Shenzhen Envicool Technology Co., Ltd.

SZSE:002837.SZ

25.99 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42014 Q22014 Q1
Operating Activities:
Net Income 121.49161.975133.771118.33166.80625.098163.42564.51639.65712.68653.6344.48175.79531.14259.36146.37665.4110.53558.33547.56248.2695.93222.63341.19841.0872.87628.55417.11126.30713.63416.72218.9326.55811.10419.2367.587.58
Depreciation & Amortization 20.44520.44519.535-33.59518.34818.34816.716.715.52315.52313.98313.98314.06314.06322.502-10.52810.528013.583-6.5266.52607.814-6.3936.39303.166-1.4621.46202.105-1.1991.199000.4380.438
Deferred Income Tax 00675.557-99.204107.3030756.991000000000000000000000000000000
Stock Based Compensation 0055.738-34.36221.9422.61339.91400000002.142-1.9731.97308.59405.734017.709.834013.89801.36600000000
Change In Working Capital 00-731.295167.161-167.1610-632.879164.801-164.8010-188.418222.057-222.0570-445.535303.059-303.0590-18.13443.81-43.810-494.475350.531-350.5310-294.488115.951-115.9510-111.516107.562-107.56200-11.842-11.842
Accounts Receivables 00-561.82521.687-21.6870-591.9519.33-19.330-256.493247.999-247.9990-289.471283.075-283.075080.518-53.25553.2550-492.58234.264-234.2640-260.1120.433-120.4330-74.95277.172-77.17200-4.966-4.966
Change In Inventory 00-235.399145.474-145.4740-40.929145.471-145.471068.075-25.94225.9420-158.20521.957-21.9570-107.246103.291-103.2910-19.595126.106-126.1060-48.286-4.4824.4820-36.56430.389-30.38900-6.876-6.876
Change In Accounts Payables 00044.554-44.5540-39.914000000000000000000000000000000
Other Working Capital 0065.929-44.55444.554039.91400000002.142-1.9731.97308.594-6.2266.226017.7-9.8399.839013.8980000000000
Other Non Cash Items -202.822-5.706952.036-69.781-15.261-40.961-163.425-181.50214.63646.02378.826-44.481-75.795-31.142-59.361-46.376-65.41-10.535-58.335-47.562-48.269-5.932-22.633-41.198-41.087-2.876-28.554-17.111-26.307-13.634-16.722-18.93-26.558-11.104-19.236-0.044-0.044
Operating Cash Flow -101.77656.269429.78548.5531.97525.098163.42564.516-94.98658.709118.155238.416-67.805-108.4879.107190.172-94.948-94.591301.99238.86748.552-77.23974.133-119.565-115.116-58.20974.603-17.341-13.01-104.83856.11122.113-0.355-23.0560.765-3.869-3.869
Investing Activities:
Investments In Property Plant And Equipment -85.179-88.692-58.106-55.553-35.095-55.415-21.825-12.992-17.318-10.623-9.715-11.481-4.427-68.28-33.393-17.233-14.476-18.771-13.252-14.164-14.152-4.336-119.333-6.902-3.992-11.937-1.94-8.765-14.727-11.697-10.005-1.464-3.559-0.3140-3.361-3.361
Acquisitions Net 0.1070.1010.0030.0360.0310.004728.10.1050.00400.006-2.9513.1670.31600000000-23.70600000000000000
Purchases Of Investments 00-360200-200-0.004-728.1385-3850-39910-100000000000-153.207000-60000000000
Sales Maturities Of Investments 0.1510.3081.18-2681.2220.6341.1361.0580.7791.5210.3180.0820.060.0150.1530.13100.073000.0440.008-257.13766.402193.2880.979-119.2780000000000
Other Investing Activites 70-20399.34268.658276.965-8.9617.1-410.1345139-234.684.0476.1670.01610.06810.010-10-21.199-14.1645.057-4.975392.236-4.4-198.853-65.8181.1122.373-121.1-11.697-00-3.559-0.314-0.91800
Investing Cash Flow -15.072-108.282-17.581-54.85843.122-63.742-13.59-36.929-56.535129.898-244.078-7.3521.8-68.248-23.172-7.092-14.476-28.698-34.451-14.164-9.051-9.30315.765-98.107-9.557-76.75859.88253.608-135.827-11.697-10.005-1.464-3.559-0.314-0.918-3.361-3.361
Financing Activities:
Debt Repayment -13.904-30.287-136.2-50-219.9-165.2-50-50-230-250-149-100-138.496-141.004-110.956-80-133-60-203.8-78.1-82.266-73-98.924-3.07600-9.9-100-15000-10000
Common Stock Issued 0000000.6560.1300000000000000000000000000000
Common Stock Repurchased 00-10.703000-0.656-0.13-0.6560-8.440-8.44000000000-0.92400000000000000
Dividends Paid -118.724-4.015-4.437-4.559-87.182-3.795-3.055-3.135-65.317-4.279-5.947-6.25-63.634-6.472-3.32-5.698-55.063-4.079-5.559-5.388-39.458-4.738-3.435-3.378-2.448-14.295-2.306-0.159-24.404-0.429-0.449-0.464-0.313-0.277000
Other Financing Activities -108.773-13.027-24.88621.383186.553229.553112.58139.036212.855163.57529.446350.771267.566192.132187.12127.314217.3649.669133.03694.262.73970.265152.655101.78572.85633.169106.482-0.7160.448-4.84314.31311.141-4.71318.3977.9634.1494.149
Financing Cash Flow -94.86913.244-22.522-33.176-120.52860.55859.526-14.099-82.462-90.704-125.501244.5265.43644.65672.844-58.38429.297-14.409-76.32310.713-58.985-7.47250.29695.33170.40818.87494.276-10.86936.044-20.269313.86410.677-5.0268.127.9634.1494.149
Other Information:
Effect Of Forex Changes On Cash 2.3510.888-1.1531.3929.729-2.241-1.126.4398.972-0.898-1.7480.234-2.9561.232-0.595-1.0650.044-0.640.4230.5260.381-0.0910.061.3573.772-2.778-1.466-0.821-0.76-0.1541.234-0.110.442-0.1380.1530.030.03
Net Change In Cash -291.266-37.88388.529-38.093-35.703-62.663135.13593.761-225.01297.006-253.171475.819-3.525-130.84758.185123.631-80.082-138.338191.64335.942-19.103-94.106140.254-120.984-50.493-118.871227.29524.577-113.553-136.957361.20431.216-8.498-15.3887.963-3.051-3.051
Cash At End Of Period 659.58777.129815.009426.48464.573500.276562.939427.804334.043559.055462.049715.22239.401242.926373.773315.589191.958272.04410.378218.736182.794201.897295.071154.817275.8326.293445.164217.869193.292306.845443.80282.59851.38259.887.963-3.051-3.051