Shenzhen Envicool Technology Co., Ltd.
SZSE:002837.SZ
25.99 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2014 Q4 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 659.58 | 950.845 | 940.337 | 560.268 | 566.289 | 612.946 | 665.802 | 517.48 | 457.678 | 661.407 | 574.149 | 774.208 | 298.969 | 315.026 | 435.63 | 372.653 | 235.651 | 324.296 | 452.042 | 268.188 | 249.271 | 240.697 | 341.036 | 189.367 | 326.933 | 359.473 | 481.012 | 240.734 | 215.496 | 324.801 | 471.656 | 0 | 65.838 | -88.409 | 88.409 | 57.301 | 40.199 | 40.199 |
Short Term Investments
| 0 | 70.045 | 50.192 | 90.31 | 90.449 | 168.132 | 158.452 | 165.636 | 140.548 | 100.299 | 239.579 | 3.071 | 7.145 | 10.213 | 10.171 | 20.445 | 30.221 | 30.087 | 20.068 | 0 | 0 | 5.001 | 0 | 0 | 65.8 | -1.253 | -1.328 | -1.087 | -1.166 | -1.213 | -1.12 | 0 | -1.087 | 176.817 | -1.463 | -1.636 | 0 | 0 |
Cash and Short Term Investments
| 659.58 | 1,020.89 | 990.529 | 650.578 | 656.739 | 781.078 | 824.254 | 683.116 | 598.225 | 761.707 | 813.727 | 777.279 | 306.114 | 325.238 | 445.8 | 393.098 | 265.872 | 354.383 | 472.11 | 268.188 | 249.271 | 245.697 | 341.036 | 189.367 | 326.933 | 359.473 | 481.012 | 240.734 | 215.496 | 324.801 | 471.656 | 0 | 65.838 | 88.409 | 88.409 | 57.301 | 40.199 | 40.199 |
Net Receivables
| 2,402.996 | 2,186.679 | 2,511.636 | 2,157.407 | 1,980.863 | 1,916.487 | 1,970.798 | 1,613.19 | 1,464.318 | 1,406.303 | 1,444.645 | 1,283.866 | 1,373.956 | 1,105.932 | 1,101.751 | 996.016 | 981.758 | 761.703 | 728.522 | 820.625 | 708.725 | 816.751 | 764.729 | 717.769 | 730.15 | 511.723 | 524.87 | 441.811 | 394.434 | 334.071 | 282.959 | 0 | 295.047 | 0 | 221.49 | 145.24 | 141.491 | 130.444 |
Inventory
| 692.503 | 635.049 | 672.726 | 694.094 | 582.35 | 478.503 | 439.421 | 817.078 | 543.448 | 467.261 | 399.982 | 469.038 | 439.215 | 557.421 | 468.331 | 442.156 | 333.965 | 329.13 | 315.132 | 381.507 | 313.598 | 261.652 | 210.903 | 231.267 | 275.65 | 172.099 | 155.246 | 153.263 | 108.135 | 128.997 | 110.537 | 0 | 106.12 | 0 | 76.504 | 51.688 | 53.212 | 53.212 |
Other Current Assets
| 34.986 | 60.912 | 54.298 | 43.718 | 51.592 | 51.207 | 51.557 | 36.644 | 45.139 | 32.53 | 53.392 | 84.164 | 162.754 | 183.349 | 188.182 | 189.79 | 162.38 | 152.977 | 151.038 | 165.02 | 80.813 | 90.191 | 84.15 | 165.233 | 78.772 | 74.234 | 8.655 | 70.469 | 128.945 | 4.905 | 5.337 | 535.651 | 2.991 | 0 | 3.015 | 1.168 | 1.82 | 12.867 |
Total Current Assets
| 3,790.065 | 3,903.531 | 4,229.189 | 3,545.797 | 3,271.543 | 3,227.274 | 3,286.029 | 3,150.028 | 2,651.131 | 2,667.8 | 2,711.746 | 2,614.347 | 2,282.039 | 2,171.94 | 2,204.064 | 2,021.06 | 1,743.974 | 1,598.192 | 1,666.802 | 1,635.342 | 1,352.407 | 1,414.291 | 1,400.817 | 1,303.636 | 1,411.504 | 1,117.529 | 1,169.784 | 906.276 | 847.01 | 792.773 | 870.489 | 535.651 | 469.997 | 88.409 | 389.417 | 255.396 | 236.724 | 236.724 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 706.29 | 550.751 | 482.65 | 429.275 | 401.653 | 390.075 | 364.645 | 361.117 | 355.713 | 350.584 | 337.718 | 340.767 | 339.597 | 342.125 | 258.879 | 249.92 | 237.797 | 226.424 | 222.937 | 208.549 | 198.765 | 193.126 | 85.454 | 79.514 | 73.337 | 62.539 | 59.485 | 52.589 | 47.819 | 32.332 | 23.557 | 0 | 14.06 | 0 | 11.449 | 7.325 | 6.655 | 6.655 |
Goodwill
| 157.334 | 157.334 | 157.334 | 232.64 | 232.64 | 232.64 | 232.64 | 248.55 | 248.55 | 248.55 | 248.55 | 248.55 | 248.55 | 248.55 | 248.55 | 248.55 | 248.55 | 248.55 | 248.55 | 248.55 | 248.55 | 248.55 | 248.55 | 248.182 | 248.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 127.581 | 128.636 | 129.474 | 129.862 | 130.653 | 131.887 | 81.934 | 82.633 | 83.527 | 84.422 | 85.158 | 85.688 | 86.17 | 11.102 | 11.527 | 12.692 | 14.03 | 15.377 | 16.692 | 17.781 | 19.328 | 20.879 | 22.431 | 19.802 | 20.843 | 8.344 | 8.16 | 8.466 | 7.203 | 7.284 | 7.439 | 0 | 7.416 | 0 | 7.777 | 8.581 | 7.036 | 7.036 |
Goodwill and Intangible Assets
| 284.915 | 285.97 | 286.808 | 362.502 | 363.293 | 364.527 | 314.574 | 331.182 | 332.077 | 332.972 | 333.708 | 334.238 | 334.72 | 259.652 | 260.076 | 261.241 | 262.579 | 263.927 | 265.241 | 266.331 | 267.877 | 269.428 | 270.98 | 267.984 | 269.025 | 8.344 | 8.16 | 8.466 | 7.203 | 7.284 | 7.439 | 0 | 7.416 | 0 | 7.777 | 8.581 | 7.036 | 7.036 |
Long Term Investments
| 2.727 | 19.318 | 14.303 | 14.754 | 15.592 | 4.927 | 4.847 | 8.958 | 0 | 0 | 17.834 | 20.289 | 25.322 | 25.078 | 24.539 | 24.567 | 162.944 | 160.595 | 158.276 | 151.549 | 267.349 | 224.155 | 260.476 | 294.808 | 2.014 | 5.953 | 6.028 | 5.787 | 5.866 | 5.913 | 5.82 | 0 | 5.787 | 0 | 6.163 | 6.336 | 1.665 | 0 |
Tax Assets
| 64.278 | 63.928 | 60.591 | 56.14 | 61.389 | 51.705 | 42.419 | 52.829 | 51.609 | 47.425 | 40.536 | 41.996 | 40.612 | 40.679 | 39.23 | 40.487 | 38.438 | 29.379 | 27.347 | 29.049 | 28.867 | 24.301 | 22.209 | 20.321 | 22.361 | 16.852 | 13.989 | 14.541 | 11.878 | 11.622 | 9.968 | 0 | 8.834 | 0 | 7.43 | 5.233 | 4.578 | 0 |
Other Non-Current Assets
| 44.743 | 16.468 | 17.514 | 27.532 | 18.095 | 23.901 | 29.819 | 28.098 | 36.912 | 34.383 | 14.865 | 10.366 | 13.413 | 89.765 | 35.061 | 11.509 | 9.198 | 10.044 | 7.505 | 5.544 | 4.863 | 1.221 | 111.012 | 9.256 | 4.632 | 2.542 | 0.329 | 1.817 | 2.381 | 2.32 | 0.284 | 37.596 | 1.126 | -88.409 | 0.068 | 0.825 | 0.912 | 7.155 |
Total Non-Current Assets
| 1,102.953 | 936.435 | 861.867 | 890.203 | 860.022 | 835.135 | 756.303 | 782.184 | 776.311 | 765.364 | 744.66 | 747.655 | 753.664 | 757.299 | 617.785 | 587.725 | 710.956 | 690.368 | 681.306 | 661.022 | 767.722 | 712.232 | 750.131 | 671.883 | 371.369 | 96.229 | 87.991 | 83.2 | 75.148 | 59.471 | 47.068 | 37.596 | 37.222 | -88.409 | 32.887 | 28.301 | 20.846 | 20.846 |
Total Assets
| 4,893.018 | 4,839.966 | 5,091.055 | 4,436 | 4,131.565 | 4,062.409 | 4,042.333 | 3,932.212 | 3,427.442 | 3,433.164 | 3,456.407 | 3,362.002 | 3,035.703 | 2,929.239 | 2,821.849 | 2,608.785 | 2,454.93 | 2,288.561 | 2,348.107 | 2,296.364 | 2,120.129 | 2,126.523 | 2,150.948 | 1,975.519 | 1,782.873 | 1,213.759 | 1,257.775 | 989.476 | 922.158 | 852.244 | 917.557 | 573.248 | 507.218 | 0 | 422.305 | 283.697 | 257.57 | 257.57 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Account Payables
| 838.841 | 1,207.995 | 1,457.493 | 1,073.051 | 898.019 | 851.786 | 934.39 | 853.021 | 687.707 | 652.986 | 663.338 | 573.433 | 553.499 | 557.266 | 650.403 | 552.85 | 450.908 | 460.853 | 521.782 | 543.845 | 432.516 | 362.917 | 418.377 | 388.286 | 342.724 | 228.038 | 282.891 | 208.587 | 159.041 | 130.897 | 169.349 | 0 | 148.996 | 0 | 126.321 | 80.644 | 78.938 | 78.938 |
Short Term Debt
| 911.707 | 587.919 | 511.685 | 505.358 | 504.446 | 529.28 | 536.009 | 510.795 | 510.005 | 517.249 | 600.639 | 699.126 | 748.697 | 561.512 | 480 | 439.456 | 507.755 | 366.121 | 383 | 395.158 | 402.295 | 391.02 | 404.02 | 312.773 | 242.473 | 135.207 | 105.207 | 10.089 | 20.089 | 20.02 | 35.02 | 0 | 25 | 0 | 20 | 28.2 | 45.1 | 45.1 |
Tax Payables
| 17.272 | 19.499 | 39.937 | 31.434 | 29.832 | 33.359 | 44.758 | 26.932 | 23.642 | 22.999 | 22.879 | 15.451 | 15.991 | 12.984 | 12.932 | 12.989 | 17.083 | 10.028 | 10.65 | 19.037 | 14.756 | 30.518 | 28.638 | 14.891 | 17.443 | 8.473 | 9.152 | 7.732 | 16.623 | 7.397 | 5.302 | 0 | 14.768 | 0 | 7.215 | 6.525 | 3.412 | 0 |
Deferred Revenue
| 193.218 | 267.972 | 365.496 | 274.159 | 267.218 | 135.039 | 99.966 | 413.035 | 0 | 183.668 | 197.434 | 145.696 | 125.611 | 169.546 | 152.674 | 149.882 | 125.578 | 139.971 | 102.086 | 78.174 | 70.923 | 115.769 | 142.404 | 100.897 | 120.802 | 27.427 | 49.71 | 29.619 | 35.321 | 20.965 | 44.557 | 0 | 29.9 | 0 | 30.776 | 13.357 | 6.913 | 0 |
Other Current Liabilities
| 164.176 | 59.008 | 64.993 | 54.669 | 52.703 | 141.358 | 221.235 | 142.692 | 295.216 | 118.321 | 50.192 | 49.401 | 56.64 | 54.055 | 49.891 | 38.716 | 37.482 | 34.035 | 66.774 | 62.41 | 44.446 | 130.589 | 70.483 | 86.129 | 33.467 | 53.388 | 48.465 | 23.739 | 9.937 | 45.798 | 51.512 | 282.418 | 32.396 | 0 | 16.59 | 7.01 | 2.503 | 9.416 |
Total Current Liabilities
| 2,107.943 | 2,122.894 | 2,399.666 | 1,907.237 | 1,722.385 | 1,657.463 | 1,791.601 | 1,919.543 | 1,492.928 | 1,472.223 | 1,511.603 | 1,467.656 | 1,484.448 | 1,342.379 | 1,332.968 | 1,180.904 | 1,121.724 | 1,000.981 | 1,073.643 | 1,079.587 | 950.179 | 1,000.295 | 1,035.284 | 888.085 | 739.466 | 444.06 | 486.273 | 272.034 | 224.389 | 217.68 | 300.438 | 282.418 | 236.292 | 0 | 193.687 | 129.211 | 133.454 | 133.454 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 101.691 | 84.232 | 137.443 | 143.175 | 189.278 | 197.149 | 97.229 | 51.44 | 53.664 | 55.899 | 50.7 | 52.501 | 56.831 | 111.453 | 48.5 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 21.183 | 21.759 | 22.648 | 22.842 | 19.257 | 16.987 | 15.314 | 15.874 | 16.285 | 16.845 | 17.406 | 16.466 | 17.043 | 15.805 | 16.181 | 12.537 | 13.638 | 14.265 | 14.858 | 16.171 | 18.697 | 19.57 | 19.729 | 20.335 | 21.872 | 20.707 | 19.325 | 19.907 | 19.924 | 21 | 17.03 | 0 | 16.09 | 0 | 11.65 | 6.8 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 14.191 | 15.343 | 15.935 | 3.215 | 3.334 | 3.589 | 3.423 | 1.874 | 1.891 | 1.83 | 1.893 | 1.771 | 1.786 | 1.959 | 2.116 | 2.327 | 2.459 | 2.613 | 2.784 | 2.95 | 3.124 | 3.299 | 3.474 | 3.707 | 3.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 65.388 | 35.149 | 33.429 | 36.427 | 31.82 | 28.208 | 26.44 | 21.482 | 21.698 | 23.638 | 23.526 | 24.043 | 22.384 | 20.402 | 17.871 | 16.092 | 15.873 | 12.882 | 11.7 | 10.411 | 9.286 | 10.75 | 10.72 | 8.665 | 7.955 | 73.887 | 73.665 | 63.304 | 63.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.8 | 0 |
Total Non-Current Liabilities
| 202.453 | 156.483 | 209.455 | 205.659 | 243.69 | 245.933 | 142.406 | 90.669 | 93.536 | 98.212 | 93.525 | 94.781 | 98.043 | 149.619 | 84.668 | 80.956 | 31.97 | 29.76 | 29.341 | 29.532 | 31.107 | 33.619 | 33.923 | 32.707 | 33.701 | 94.594 | 92.99 | 83.211 | 83.228 | 21 | 17.03 | 0 | 16.09 | 0 | 11.65 | 6.8 | 3.8 | 0 |
Total Liabilities
| 2,310.396 | 2,279.377 | 2,609.121 | 2,112.897 | 1,966.075 | 1,903.395 | 1,934.007 | 2,010.213 | 1,586.465 | 1,570.435 | 1,605.128 | 1,562.437 | 1,582.491 | 1,491.998 | 1,417.635 | 1,261.86 | 1,153.694 | 1,030.74 | 1,102.984 | 1,109.118 | 981.286 | 1,033.914 | 1,069.207 | 920.793 | 773.167 | 538.654 | 579.262 | 355.245 | 307.617 | 238.68 | 317.468 | 282.418 | 252.382 | 0 | 205.337 | 136.011 | 137.254 | 133.454 |
Equity: | ||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0.076 | 0.071 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 739.572 | 568.819 | 568.417 | 567.381 | 564.976 | 434.597 | 434.597 | 434.597 | 434.597 | 334.306 | 334.316 | 334.316 | 322.236 | 322.236 | 322.236 | 322.236 | 322.236 | 214.824 | 214.824 | 214.829 | 214.839 | 215.012 | 215.012 | 215.012 | 215.089 | 202.584 | 202.584 | 202.092 | 202.092 | 80 | 80 | 270.582 | 60 | 0 | 60 | 60 | 60 | 60 |
Retained Earnings
| 1,217.956 | 1,210.246 | 1,148.27 | 1,043.227 | 924.896 | 940.663 | 915.566 | 777.311 | 712.795 | 733.313 | 720.627 | 679.157 | 634.676 | 616.884 | 585.742 | 540.175 | 493.799 | 477.798 | 467.264 | 423.387 | 375.825 | 359.808 | 353.875 | 341.064 | 299.866 | 258.779 | 268.058 | 247.386 | 230.275 | 227.967 | 214.333 | 0 | 180.972 | 0 | 143.31 | 78.071 | 52.346 | 53.534 |
Accumulated Other Comprehensive Income/Loss
| 214.103 | 785.959 | 190.939 | 716.83 | 178.839 | 789.219 | 132.938 | 719.225 | 68.277 | 801.98 | 67.662 | 789.023 | 54.568 | 499.16 | -0.13 | 0.282 | 0.497 | 0.473 | 0.339 | 0.374 | 0.224 | 0.055 | 0.154 | 0.186 | 0.006 | -0.21 | -0.076 | -0.071 | -0.01 | 0.043 | 0.018 | 0 | 0.005 | 215.489 | 0 | 0 | -0 | -0 |
Other Total Stockholders Equity
| 415.212 | 0 | 578.445 | 0 | 503.725 | 0 | 634.104 | 0 | 634.104 | 0 | 734.386 | -0.082 | 444.029 | -0.082 | 496.058 | 482.353 | 482.184 | 562.778 | 561.355 | 546.633 | 544.944 | 516.387 | 511.376 | 497.108 | 493.321 | 208.858 | 203.346 | 185.481 | 183.492 | 304.228 | 303.736 | 0 | 12.179 | 1.479 | 12.179 | 9.614 | 7.969 | 6.781 |
Total Shareholders Equity
| 2,586.844 | 2,565.024 | 2,486.071 | 2,327.438 | 2,172.437 | 2,164.48 | 2,117.205 | 1,931.133 | 1,849.774 | 1,869.599 | 1,856.991 | 1,802.413 | 1,455.509 | 1,438.198 | 1,404.036 | 1,345.046 | 1,298.716 | 1,255.874 | 1,243.782 | 1,185.222 | 1,135.832 | 1,091.262 | 1,080.417 | 1,053.371 | 1,008.282 | 670.221 | 673.989 | 634.958 | 615.859 | 612.238 | 598.087 | 270.582 | 253.156 | 216.968 | 215.489 | 147.685 | 120.315 | 120.315 |
Total Equity
| 2,582.622 | 2,560.588 | 2,481.934 | 2,323.103 | 2,165.49 | 2,159.014 | 2,108.326 | 1,922 | 1,840.977 | 1,862.729 | 1,851.278 | 1,799.564 | 1,453.212 | 1,437.241 | 1,404.213 | 1,346.926 | 1,301.237 | 1,257.82 | 1,245.123 | 1,187.245 | 1,138.844 | 1,092.609 | 1,081.741 | 1,054.727 | 1,009.705 | 675.104 | 678.513 | 634.231 | 614.541 | 613.564 | 600.089 | 290.83 | 254.836 | 216.968 | 216.968 | 147.685 | 120.315 | 120.315 |
Total Liabilities & Shareholders Equity
| 4,893.018 | 4,839.966 | 5,091.055 | 4,436 | 4,131.565 | 4,062.409 | 4,042.333 | 3,932.212 | 3,427.442 | 3,433.164 | 3,456.407 | 3,362.002 | 3,035.703 | 2,929.239 | 2,821.849 | 2,608.785 | 2,454.93 | 2,288.561 | 2,348.107 | 2,296.364 | 2,120.129 | 2,126.523 | 2,150.948 | 1,975.519 | 1,782.873 | 1,213.759 | 1,257.775 | 989.476 | 922.158 | 852.244 | 917.557 | 573.248 | 507.218 | 216.968 | 422.305 | 283.697 | 257.57 | 253.77 |