Guangdong New Grand Long Packing Co., Ltd.
SZSE:002836.SZ
7.96 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 110.358 | 84.593 | 67.787 | 66.099 | 58.659 | 16.174 | 36.185 | 38.418 | 33.877 | 37.09 | 40.301 | 34.967 | 40.884 | 30.222 | 38.349 | 48.921 | 50.789 | 55.073 | 58.129 | 132.883 | 76.34 | 97.769 | 116.456 | 110.709 | 80.765 | 49.116 | 39.898 | 104.642 | 58.831 | 53.562 | 52.304 | 82.852 | 73.492 | 49.047 | 62.921 |
Cost of Revenue
| 77.186 | 58.228 | 45.347 | 44.251 | 40.466 | 14.003 | 26.299 | 29.475 | 24.608 | 25.543 | 27.869 | 26.297 | 29.446 | 17.038 | 25.351 | 34.002 | 34.253 | 33.604 | 39.06 | 92.526 | 51.43 | 67.751 | 76.513 | 68.354 | 51.974 | 33.753 | 24.801 | 66.041 | 37.803 | 38.544 | 30.135 | 48.961 | 43.29 | 34.07 | 37.865 |
Gross Profit
| 33.172 | 26.365 | 22.441 | 21.848 | 18.193 | 2.171 | 9.885 | 8.943 | 9.269 | 11.547 | 12.432 | 8.67 | 11.438 | 13.184 | 12.997 | 14.92 | 16.536 | 21.469 | 19.069 | 40.357 | 24.909 | 30.018 | 39.943 | 42.355 | 28.792 | 15.363 | 15.097 | 38.602 | 21.028 | 15.017 | 22.168 | 33.89 | 30.202 | 14.977 | 25.056 |
Gross Profit Ratio
| 0.301 | 0.312 | 0.331 | 0.331 | 0.31 | 0.134 | 0.273 | 0.233 | 0.274 | 0.311 | 0.308 | 0.248 | 0.28 | 0.436 | 0.339 | 0.305 | 0.326 | 0.39 | 0.328 | 0.304 | 0.326 | 0.307 | 0.343 | 0.383 | 0.356 | 0.313 | 0.378 | 0.369 | 0.357 | 0.28 | 0.424 | 0.409 | 0.411 | 0.305 | 0.398 |
Reseach & Development Expenses
| 2.085 | 2.766 | 3.116 | 3.628 | 1.491 | 1.54 | 2.108 | 2.012 | 1.121 | 2.323 | 2.747 | 2.061 | 2.672 | 3.697 | 1.942 | 3.061 | 3.847 | 3.072 | 3.469 | 5.582 | 5.015 | 5.404 | 5.523 | 4.129 | 3.845 | 2.852 | 1.903 | 2.304 | 2.881 | 2.69 | 0 | 7.052 | 0 | 3.551 | 0 |
General & Administrative Expenses
| 0 | -2.048 | 5.121 | -6.507 | 10.363 | -1.825 | 3.349 | -9.209 | 11.673 | -0.967 | 3.942 | -7.697 | 13.815 | -1.429 | 6.12 | -9.25 | 6.368 | 0.783 | 6.163 | -14.823 | 10.358 | -2.689 | 8.296 | -3.552 | 6.1 | 0.874 | 6.481 | -6.187 | 8.123 | 0.061 | 6.326 | -7.099 | 7.753 | 7.171 | 6.803 |
Selling & Marketing Expenses
| 0 | 1.252 | 1.375 | 1.367 | 0.993 | 0.717 | 0.762 | 1.355 | 0.828 | 0.732 | 0.724 | 1.278 | 0.52 | 0.38 | 0.759 | -1.764 | 1.67 | 1.856 | 1.107 | 5.865 | 3.236 | 3.175 | 4.315 | 4.476 | 1.852 | 1.981 | 0.765 | 2.866 | 1.645 | 1.914 | 1.079 | 2.266 | 2.556 | 2.483 | 0.998 |
SG&A
| 10.735 | 4.033 | 6.496 | -5.141 | 11.356 | -1.108 | 4.111 | -7.854 | 12.501 | -0.235 | 4.666 | -6.419 | 14.336 | -1.049 | 6.879 | -11.014 | 8.037 | 2.639 | 7.27 | -8.958 | 13.594 | 0.486 | 12.611 | 0.924 | 7.952 | 2.855 | 7.246 | -3.32 | 9.768 | 1.975 | 7.405 | -4.832 | 10.308 | 9.654 | 7.801 |
Other Expenses
| 0.001 | -1.738 | 0.001 | -0.026 | -0.01 | 0.01 | 0.263 | 12.5 | -5.841 | 6.887 | -0.068 | 12.844 | -7.531 | -0.006 | -0 | -0.14 | 0 | -0 | -0 | 0.909 | 3.026 | 13.061 | -0.35 | -0 | -0.391 | 0.801 | -0.007 | -0.978 | -0.02 | 0.943 | 0.042 | 2.052 | 1.384 | 0.136 | -0.254 |
Operating Expenses
| 12.819 | 8.537 | 9.925 | 11.916 | 7.914 | 6.053 | 6.481 | 6.658 | 7.781 | 8.975 | 7.346 | 8.485 | 9.476 | 10.607 | 8.757 | 7.969 | 12.213 | 13.903 | 10.884 | 25.45 | 18.505 | 18.951 | 19.019 | 18.619 | 12.03 | 9.905 | 7.222 | 12.215 | 9.474 | 5.898 | 8.188 | 11.393 | 10.892 | 10.14 | 8.32 |
Operating Income
| 20.352 | 17.828 | 12.831 | 12.248 | 8.869 | -1.565 | 4.183 | 2.13 | 1.489 | 4.026 | 5.488 | 1.413 | 1.448 | 3.903 | 3.773 | 21.823 | 2.141 | 7.8 | 6.715 | 1.122 | 5.847 | 9.662 | 19.929 | 25.028 | 15.939 | 6.154 | 10.046 | 25.535 | 13.778 | 9.631 | 14.058 | 23.65 | 17.324 | 5.784 | 16.664 |
Operating Income Ratio
| 0.184 | 0.211 | 0.189 | 0.185 | 0.151 | -0.097 | 0.116 | 0.055 | 0.044 | 0.109 | 0.136 | 0.04 | 0.035 | 0.129 | 0.098 | 0.446 | 0.042 | 0.142 | 0.116 | 0.008 | 0.077 | 0.099 | 0.171 | 0.226 | 0.197 | 0.125 | 0.252 | 0.244 | 0.234 | 0.18 | 0.269 | 0.285 | 0.236 | 0.118 | 0.265 |
Total Other Income Expenses Net
| 0.746 | 1.867 | 1.122 | -0.026 | -0.01 | 0.01 | 0 | 0 | 97.482 | 0.072 | 1.075 | -0.948 | 1.127 | 1.32 | -0.467 | 14.733 | -2.182 | 0.234 | -1.47 | -12.876 | -0.557 | -1.406 | -1.345 | 1.292 | -1.214 | 1.497 | 2.164 | -1.59 | 2.203 | 1.215 | 0.12 | 3.205 | -0.603 | 0.517 | -0.326 |
Income Before Tax
| 21.098 | 19.695 | 12.831 | 12.221 | 8.859 | -1.555 | 4.183 | 2.13 | 98.97 | 4.098 | 5.488 | 0.465 | 1.448 | 3.897 | 3.773 | 21.684 | 2.141 | 7.799 | 6.715 | 2.031 | 5.847 | 9.662 | 19.579 | 25.028 | 15.547 | 6.955 | 10.04 | 24.796 | 13.758 | 10.335 | 14.1 | 25.702 | 18.708 | 5.354 | 16.409 |
Income Before Tax Ratio
| 0.191 | 0.233 | 0.189 | 0.185 | 0.151 | -0.096 | 0.116 | 0.055 | 2.921 | 0.11 | 0.136 | 0.013 | 0.035 | 0.129 | 0.098 | 0.443 | 0.042 | 0.142 | 0.116 | 0.015 | 0.077 | 0.099 | 0.168 | 0.226 | 0.193 | 0.142 | 0.252 | 0.237 | 0.234 | 0.193 | 0.27 | 0.31 | 0.255 | 0.109 | 0.261 |
Income Tax Expense
| 3.567 | 2.044 | 2.242 | 2.965 | 1.073 | -0.571 | 0.771 | -0.016 | 15.447 | 0.059 | 0.816 | -1.977 | 0.362 | -0.611 | 0.633 | 3.715 | 0.457 | 0.814 | 1.081 | 3.87 | 0.492 | 1.739 | 2.786 | 0.497 | 3.69 | 1.571 | 2.282 | 5.9 | 3.303 | 3.033 | 3.16 | 5.44 | 4.773 | 1.159 | 4.493 |
Net Income
| 17.531 | 17.651 | 10.589 | 9.256 | 7.786 | -0.984 | 3.412 | 2.146 | 83.523 | 4.039 | 4.672 | 2.443 | 1.087 | 4.507 | 3.14 | 17.841 | 1.684 | 7.336 | 5.27 | -0.288 | 5.192 | 7.357 | 14.018 | 24.531 | 11.858 | 5.384 | 7.758 | 18.896 | 10.455 | 7.302 | 10.94 | 20.263 | 13.936 | 4.196 | 11.917 |
Net Income Ratio
| 0.159 | 0.209 | 0.156 | 0.14 | 0.133 | -0.061 | 0.094 | 0.056 | 2.465 | 0.109 | 0.116 | 0.07 | 0.027 | 0.149 | 0.082 | 0.365 | 0.033 | 0.133 | 0.091 | -0.002 | 0.068 | 0.075 | 0.12 | 0.222 | 0.147 | 0.11 | 0.194 | 0.181 | 0.178 | 0.136 | 0.209 | 0.245 | 0.19 | 0.086 | 0.189 |
EPS
| 0.079 | 0.079 | 0.05 | 0.07 | 0.034 | -0.004 | 0.015 | 0.009 | 0.54 | 0.026 | 0.03 | 0.015 | 0.007 | 0.029 | 0.017 | 0.11 | 0.008 | 0.042 | 0.025 | -0.002 | 0.025 | 0.047 | 0.075 | 0.14 | 0.058 | 0.035 | 0.042 | 0.13 | 0.058 | 0.093 | 0.058 | 0.17 | 0.1 | 0.035 | 0.083 |
EPS Diluted
| 0.079 | 0.079 | 0.05 | 0.07 | 0.034 | -0.004 | 0.015 | 0.009 | 0.54 | 0.026 | 0.03 | 0.015 | 0.007 | 0.029 | 0.017 | 0.11 | 0.008 | 0.042 | 0.025 | -0.002 | 0.025 | 0.047 | 0.075 | 0.14 | 0.058 | 0.035 | 0.042 | 0.13 | 0.058 | 0.093 | 0.058 | 0.17 | 0.1 | 0.035 | 0.083 |
EBITDA
| 21.108 | 21.073 | 12.682 | 12.972 | 9.257 | -1.808 | 2.707 | 102.69 | -0.471 | 3.778 | 5.656 | 15.637 | 2.637 | 2.628 | 4.226 | 6.207 | 4.354 | 7.597 | 8.65 | 15.651 | 7.243 | 11.681 | 21.013 | 24.697 | 16.416 | 8.965 | 6.151 | 29.826 | 9.969 | 10.898 | 13.912 | 28.894 | 26.112 | 4.468 | 16.831 |
EBITDA Ratio
| 0.191 | 0.249 | 0.187 | 0.196 | 0.158 | -0.112 | 0.075 | 2.673 | -0.014 | 0.102 | 0.14 | 0.447 | 0.065 | 0.087 | 0.11 | 0.127 | 0.086 | 0.138 | 0.149 | 0.118 | 0.095 | 0.119 | 0.18 | 0.223 | 0.203 | 0.183 | 0.154 | 0.285 | 0.169 | 0.203 | 0.266 | 0.349 | 0.355 | 0.091 | 0.267 |