Guangdong New Grand Long Packing Co., Ltd.
SZSE:002836.SZ
7.96 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| 17.531 | 17.651 | 10.589 | 9.256 | 7.786 | -0.984 | 3.412 | 2.146 | 83.523 | 4.039 | 4.672 | 2.443 | 1.087 | 4.507 | 3.14 | 17.841 | 1.684 | 7.336 | 5.27 | -0.288 | 5.192 | 7.357 | 14.018 | 24.531 | 11.858 | 5.384 | 7.758 | 18.896 | 10.455 | 7.302 | 10.94 | 20.263 | 13.936 | 4.196 | 11.917 |
Depreciation & Amortization
| 0 | 3.245 | 3.245 | 3.064 | -6.522 | 3.273 | 3.273 | 3.876 | 3.876 | 3.881 | 3.881 | 4.153 | 4.153 | 4.093 | 4.093 | 19.967 | -11.134 | 11.159 | 0 | 33.751 | -16.787 | 16.787 | 0 | 18.661 | -9.352 | 9.352 | 0 | 18.039 | -9.11 | 9.11 | 0 | 4.661 | 4.911 | 8.905 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.852 | -0.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -41.533 | -33.768 | 33.768 | 0 | -8.749 | 4.869 | -4.869 | 0 | 18.534 | -34.691 | 34.691 | 0 | 39.328 | 11.027 | -11.027 | 0 | 46.67 | -84.992 | 84.992 | 0 | 35.942 | -11.887 | 11.887 | 0 | -12.984 | 2.7 | -2.7 | 0 | 35.482 | -33.279 | 27.672 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -17.064 | -29.756 | 29.756 | 0 | -12.769 | 13.743 | -13.743 | 0 | 23.389 | -29.166 | 29.166 | 0 | 49.202 | -2.138 | 2.138 | 0 | 30.372 | -83.727 | 83.727 | 0 | 35.129 | -22.438 | 22.438 | 0 | -18.212 | 6.793 | -6.793 | 0 | 0.198 | -13.085 | 13.085 | 0 |
Change In Inventory
| 0 | 0 | 0 | -24.486 | -4.012 | 4.012 | 0 | 4.025 | -8.874 | 8.874 | 0 | -4.855 | -5.665 | 5.665 | 0 | -9.22 | 13.024 | -13.024 | 0 | 16.937 | -1.265 | 1.265 | 0 | -2.495 | 9.866 | -9.866 | 0 | 5.696 | -4.227 | 4.227 | 0 | 0.037 | -7.935 | 14.623 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0.14 | -0.14 | 0 | -0.654 | 0.141 | -0.141 | 0 | -0.639 | 0 | 0 | 0 | 3.308 | 0.686 | -0.686 | 0 | -0.468 | 0.134 | -0.134 | 0 | 35.444 | -25.344 | -0.036 | 0 |
Other Non Cash Items
| -29.862 | 55.303 | 5.051 | 43.47 | 14.689 | -48.228 | -3.273 | 4.873 | -8.745 | 0.989 | -4.672 | 30.261 | -1.087 | -4.507 | -3.14 | -17.841 | -1.684 | -7.336 | -5.27 | 0.288 | -5.192 | -7.357 | -14.018 | -24.531 | -11.858 | -5.384 | -7.758 | -18.896 | -10.455 | -7.302 | -10.94 | -1.232 | 1.331 | -4.196 | -11.917 |
Operating Cash Flow
| -12.331 | 69.71 | 15.64 | 49.663 | -17.815 | -12.171 | 3.412 | 2.146 | 83.523 | 4.039 | -0 | 25.699 | -11.269 | 29.482 | 6.515 | 34.689 | 18.419 | 18.921 | 11.239 | 32.879 | -9.56 | 72.851 | -1.824 | 39.571 | 26.05 | 8.406 | 21.024 | 3.912 | 21.279 | 23.897 | -19.485 | 59.173 | -13.102 | 47.905 | 16.312 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4.091 | -24.172 | -1.404 | -8.554 | -0.772 | -1.48 | -0.427 | -2.547 | -2.475 | -6.835 | -0.8 | 3.476 | -3.947 | -6.49 | -0.572 | -1.127 | -0.565 | -2.943 | -3.934 | -0.85 | -1.809 | -3.297 | -7.745 | -2.408 | -2.335 | -3.284 | -9.966 | -35.602 | -26.392 | -8.466 | -12.104 | -4.514 | -3.371 | -53.371 | -0.099 |
Acquisitions Net
| 0.1 | 0 | 0 | 6.259 | 0.25 | 118.244 | 0 | 0.1 | 19.28 | 0.101 | 0 | -163.811 | 73.023 | 91.884 | 0 | 0 | 87.169 | -87.169 | 0 | 0 | 0 | 0 | -101.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 280 | -280 | 0 | -367.029 | 185 | -2.5 | -2.5 | 0 | 270 | -230 | -40 | -90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -295.029 | 295.629 | 0.427 | 0.718 | 0.65 | 130 | 0 | 0.872 | 0.553 | 0.567 | 0.797 | 155.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -49.971 | 49.971 | -49.971 | 42.211 | -162 | -153.802 | -30 | -21.217 | -280 | 270 | 0.01 | -49.859 | -40.054 | 131.938 | -0.572 | 0.895 | -13.798 | -25.106 | -87.169 | -2.105 | 0.356 | 0.44 | 1.45 | 65.966 | -70 | 2.926 | 0.397 | 91.687 | 1.052 | -27.625 | -59.931 | 0.295 | 1.362 | 0.011 | -0.099 |
Investing Cash Flow
| -68.991 | 41.428 | -50.948 | 41.951 | 23.128 | 90.462 | -32.927 | -22.792 | 7.357 | 33.833 | -39.994 | -46.383 | 29.022 | 125.448 | -0.572 | -0.232 | -14.363 | -28.049 | -91.103 | -2.765 | -1.453 | -2.857 | -107.789 | 63.558 | -72.335 | -0.358 | -9.569 | 56.086 | -25.34 | -36.091 | -72.035 | -4.219 | -2.009 | -53.36 | -0.099 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.6 | 0 | -43.022 | -3.578 | -38.655 | -4.642 | -4.668 | -4.655 | -4.655 | -4.655 | 0 | -93.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 41.26 | -41.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -22.309 | 0 | 0 | 0 | -76.8 | 0 | -16 | -16.211 | 0 | 0 | -48 | -48 | -48.149 | -0.522 | -0.611 | -17.044 | -1.007 | -0.85 | -0.748 | -1.121 | -81.483 | -0.825 | 0 | -0 | -40 | 0 | -0.154 | -0.671 | -15.329 | -0.154 | -0.209 | -0.09 | 0 | -30 |
Other Financing Activities
| -22.943 | 33.591 | -54.431 | -5.895 | 0 | 0 | 0 | 0.132 | -88.093 | 0 | 0 | 48.671 | -48.671 | 0.522 | -0.522 | -38.655 | 20 | -0 | 0 | 0 | 0 | -4.655 | 93.1 | 0 | 0 | 0.049 | 0 | -0.154 | 0 | 0 | -9.52 | 143.833 | 10 | -0.3 | 0 |
Financing Cash Flow
| 18.317 | -30.137 | -54.431 | -6.239 | -0.65 | -76.8 | 0 | -0.038 | -104.304 | -0.391 | 0 | 0.671 | -0.671 | -91.171 | -4.1 | -39.266 | -1.686 | -5.675 | -5.505 | -5.403 | -5.776 | -86.138 | 92.275 | 0 | -0 | -39.95 | 0 | 0 | -0.671 | -15.329 | -29.674 | 143.624 | 9.91 | -0.3 | -30 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0.003 | -0 | 0.003 | 0 | -0.007 | 0 | 0.012 | 0 | 0 | 0.003 | -0.003 | 0 | 0.004 | -0 | -0.002 | 0.004 | -0.072 | 0.129 | 0.087 | -0.065 | 0.001 | -0.051 | 0.064 | -0 | 0.032 | -0.01 | -0.042 | 0 | -0 | -0 | 0 | -0 |
Net Change In Cash
| -81.419 | 75.106 | -90.167 | 84.655 | 4.663 | 0.295 | -33.625 | -19.442 | -13.424 | 37.492 | -23.249 | -68.705 | 57.14 | 63.756 | 1.843 | -4.806 | 2.37 | -14.805 | -85.364 | 24.639 | -16.661 | -16.057 | -17.402 | 103.129 | -46.336 | -31.839 | 11.455 | 59.03 | -4.742 | -27.566 | -121.194 | 198.578 | -5.201 | -5.754 | -13.787 |
Cash At End Of Period
| 46.753 | 128.173 | 20.436 | 110.603 | 25.948 | 21.284 | 20.989 | 54.614 | 74.056 | 87.48 | 49.988 | 73.237 | 141.942 | 84.802 | 21.046 | 19.204 | 24.009 | 21.639 | 36.444 | 121.809 | 97.17 | 113.83 | 129.887 | 147.289 | 44.16 | 90.496 | 122.335 | 110.881 | 51.851 | 56.593 | 84.159 | 205.352 | 6.774 | 11.975 | 17.73 |