Guangdong New Grand Long Packing Co., Ltd.
SZSE:002836.SZ
7.96 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 46.753 | 128.173 | 53.067 | 116.498 | 25.948 | 21.284 | 20.989 | 54.614 | 86.159 | 99.583 | 49.988 | 73.237 | 141.942 | 88.981 | 65.311 | 59.258 | 64.034 | 47.278 | 36.949 | 161.299 | 139.62 | 146.28 | 170.437 | 148.289 | 60.374 | 106.79 | 124.565 | 113.03 | 61.176 | 66.63 | 90.66 | 212.012 | 10.774 | -31.517 |
Short Term Investments
| 160.662 | 95.652 | 163.422 | 113.1 | 154.457 | 177.155 | 152.309 | 121.084 | 100 | 90.584 | 130.344 | 90.582 | 0 | 73.023 | 163.023 | 163.023 | 147.19 | 147.19 | 147.63 | -53.777 | -55.096 | -54.478 | -54.828 | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 0 | 0 | 0 | 63.034 |
Cash and Short Term Investments
| 207.415 | 223.824 | 216.489 | 229.598 | 180.405 | 198.439 | 173.298 | 175.698 | 186.159 | 190.167 | 180.332 | 163.819 | 141.942 | 162.004 | 228.334 | 222.281 | 211.225 | 194.469 | 184.579 | 161.299 | 139.62 | 146.28 | 170.437 | 148.289 | 60.374 | 106.79 | 124.565 | 113.03 | 61.176 | 66.63 | 90.66 | 212.012 | 10.774 | 31.517 |
Net Receivables
| 38.726 | 30.521 | 52.595 | 41.406 | 61.001 | 13.537 | 154.221 | 144.752 | 137.164 | 12.096 | 19.809 | 12.776 | 27.603 | 4.894 | 37.156 | 37.615 | 71.037 | 77.82 | 84.43 | 96.813 | 72.61 | 93.386 | 134.908 | 88.455 | 95.603 | 81.346 | 83.747 | 116.222 | 78.369 | 103.922 | 100.187 | 100.857 | 124.448 | 0 |
Inventory
| 59.903 | 65.526 | 56.878 | 44.125 | 28.941 | 15.797 | 12.019 | 19.776 | 15.774 | 15.296 | 20.87 | 24.096 | 15.394 | 13.335 | 14.635 | 18.999 | 15.54 | 23.249 | 21.871 | 37.314 | 56.82 | 53.217 | 65.546 | 23.726 | 30.467 | 31.097 | 25.469 | 21.231 | 34.627 | 22.7 | 20.534 | 26.927 | 26.965 | 0 |
Other Current Assets
| 0.64 | 0.572 | 0.537 | 2.711 | 0.626 | 1.123 | 0.602 | 1.422 | 1.917 | 3.299 | 1.87 | 3.027 | 4.888 | 1.398 | 0.601 | 0.286 | 1.186 | 0.09 | 1.186 | 1.186 | 3.219 | 2.877 | 3.581 | 3.384 | 75.5 | 6.187 | 5.502 | 6.015 | 90.876 | 91.069 | 60.876 | -0.543 | 1.337 | 0 |
Total Current Assets
| 307.858 | 320.444 | 326.498 | 317.841 | 270.973 | 228.897 | 340.14 | 341.649 | 341.013 | 220.857 | 222.881 | 203.718 | 189.827 | 181.631 | 280.726 | 279.181 | 298.988 | 295.628 | 292.066 | 296.612 | 272.268 | 295.76 | 374.472 | 263.855 | 261.944 | 225.42 | 239.283 | 256.499 | 265.048 | 284.322 | 272.258 | 339.254 | 163.524 | 31.517 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 148.752 | 151.58 | 109.492 | 113.21 | 106.07 | 108.717 | 111.728 | 114.584 | 113.595 | 131.109 | 128.535 | 131.812 | 138.767 | 140.07 | 142.073 | 145.565 | 169.181 | 174.608 | 179.97 | 250.193 | 258.925 | 266.028 | 267.106 | 190.964 | 197.397 | 201.703 | 195.506 | 193.835 | 190.212 | 183.115 | 184.764 | 190.37 | 192.133 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.079 | 114.005 | 114.005 | 114.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 8.746 | 8.841 | 8.936 | 9.031 | 9.126 | 9.221 | 9.317 | 9.412 | 9.507 | 9.753 | 9.857 | 9.965 | 10.589 | 10.702 | 10.802 | 10.911 | 12.1 | 12.209 | 12.318 | 45.52 | 45.881 | 46.241 | 46.601 | 12.863 | 12.972 | 13.082 | 13.191 | 13.3 | 17.061 | 17.194 | 17.327 | 17.461 | 17.112 | 0 |
Goodwill and Intangible Assets
| 8.746 | 8.841 | 8.936 | 9.031 | 9.126 | 9.221 | 9.317 | 9.412 | 9.507 | 9.753 | 9.857 | 9.965 | 10.589 | 10.702 | 10.802 | 10.911 | 12.1 | 12.209 | 12.318 | 153.599 | 159.885 | 160.246 | 160.606 | 12.863 | 12.972 | 13.082 | 13.191 | 13.3 | 17.061 | 17.194 | 17.327 | 17.461 | 17.112 | 0 |
Long Term Investments
| 8.937 | 9.018 | -158.422 | -108.1 | -143.377 | -166.074 | -141.229 | -115.004 | -93.919 | 0 | 0 | 73.117 | 70.359 | 70.849 | 71.266 | 71.617 | 52.725 | 53.075 | 53.426 | 56.114 | 57.592 | 56.974 | 57.324 | 55.179 | 55.53 | 55.88 | 56.231 | 56.562 | 0.125 | 0 | 0 | 0 | -0 | 0 |
Tax Assets
| 1.357 | 2.205 | 1.357 | 1.315 | 1.196 | 0.762 | 0.97 | 0.97 | 0.67 | 1.294 | 1.315 | 1.315 | 0.637 | 0.391 | 0.498 | 0.824 | 0.994 | 0.873 | 0.995 | 1.782 | 1.744 | 1.941 | 2.58 | 2.809 | 2.083 | 1.93 | 1.757 | 2.855 | 1.918 | 2.151 | 2.697 | 2.773 | 2.841 | 0 |
Other Non-Current Assets
| 8.114 | 0 | 198.503 | 145.914 | 189.155 | 211.392 | 186.026 | 154.737 | 135.457 | 74.685 | 73.401 | 0.538 | 1.15 | 1.527 | 0.498 | 0.312 | 1.098 | 0.631 | 4.317 | 0.514 | 1.814 | 1.688 | 7.678 | 0.987 | 1.489 | 0.742 | 2.784 | 3.067 | 35.28 | 14.242 | 12.025 | 0.502 | 1.026 | -31.517 |
Total Non-Current Assets
| 175.906 | 171.644 | 159.865 | 161.37 | 162.171 | 164.019 | 166.812 | 164.699 | 165.308 | 216.841 | 213.107 | 216.747 | 221.502 | 223.539 | 225.137 | 229.229 | 236.098 | 241.396 | 251.026 | 462.202 | 479.96 | 486.877 | 495.294 | 262.802 | 269.472 | 273.337 | 269.467 | 269.618 | 244.595 | 216.702 | 216.814 | 211.107 | 213.112 | -31.517 |
Total Assets
| 483.764 | 492.088 | 486.364 | 479.211 | 433.144 | 392.916 | 506.952 | 506.348 | 506.321 | 437.698 | 435.988 | 420.465 | 411.328 | 405.169 | 505.863 | 508.41 | 535.087 | 537.024 | 543.092 | 758.814 | 752.228 | 782.637 | 869.766 | 526.657 | 531.416 | 498.757 | 508.75 | 526.117 | 509.643 | 501.024 | 489.072 | 550.36 | 376.636 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 107.794 | 115.492 | 118.372 | 93.039 | 60.126 | 30.897 | 41.91 | 43.683 | 46.343 | 52.717 | 54.749 | 45.509 | 39.743 | 34.917 | 44.348 | 46.047 | 50.622 | 55.774 | 64.665 | 107.131 | 106.208 | 140.086 | 152.938 | 75.808 | 106.105 | 87.047 | 66.044 | 84.901 | 91.587 | 95.474 | 74.76 | 107.602 | 97.588 | 0 |
Short Term Debt
| 8.608 | 27.052 | 0.309 | 0.306 | 0.294 | 0.286 | 0.272 | 0.272 | 12.103 | 12.103 | -2.532 | -0.564 | -0.114 | 4.179 | 14.332 | 14.339 | 38.646 | 18.646 | 18.646 | 18.646 | 18.62 | 18.62 | 18.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 10 | 0 |
Tax Payables
| 0 | 3.138 | 5.447 | 4.905 | 3.856 | 1.041 | 13.662 | 15.006 | 15.842 | 4.698 | 3.452 | 1.793 | 2.395 | 1.323 | 2.61 | 1.804 | 5.357 | 2.847 | 1.185 | 6.233 | 3.006 | 3.111 | 2.887 | 1.093 | 4.171 | 2.633 | 2.741 | 6.927 | 3.371 | 3.533 | 3.219 | 10.521 | 8.502 | 0 |
Deferred Revenue
| 0.023 | 0.013 | 9.265 | 11.056 | 7.238 | 4.126 | 0.093 | 0.078 | 0.094 | 0.519 | 2.532 | 0.564 | 0.114 | 0.455 | 10.795 | 11.318 | 14.321 | 26.618 | 8.135 | 88.149 | 85.246 | 82.318 | 79.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.993 | 14.448 | 0 |
Other Current Liabilities
| 10.665 | 9.845 | 0.032 | 0.156 | 0.016 | 0.028 | 18.659 | 19.684 | 6.898 | 47.426 | 12.302 | 10.532 | 7.087 | 1.971 | 0.421 | 0.204 | 0.678 | 2.035 | 4.198 | 0.398 | 0.06 | 0.052 | 0.097 | 10.098 | 9.408 | 7.511 | 6.179 | 12.356 | 8.824 | 6.705 | 22.702 | 0.028 | 0.026 | 0 |
Total Current Liabilities
| 127.09 | 152.402 | 127.978 | 104.557 | 67.674 | 35.338 | 60.935 | 63.717 | 65.437 | 112.766 | 67.051 | 56.041 | 46.83 | 41.522 | 69.896 | 71.907 | 104.268 | 103.073 | 95.644 | 214.324 | 210.134 | 241.075 | 251.304 | 85.905 | 115.513 | 94.558 | 72.223 | 97.257 | 100.411 | 102.179 | 97.463 | 153.624 | 122.061 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.649 | 0.725 | 0.795 | 0.901 | 0.974 | 1.116 | 1.116 | -0 | 0 | 0 | 0 | 0 | 0 | 28.665 | 32.262 | 46.622 | 51.277 | 55.945 | 60.6 | 65.17 | 69.825 | 74.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.774 | 0.82 | 0.867 | 0.2 | 0.225 | 0.25 | 0.275 | 0.3 | 1.83 | 1.971 | 2.015 | 2.173 | 2.33 | 2.565 | 2.728 | 2.806 | 2.964 | 3.126 | 3.287 | 3.449 | 3.584 | 3.752 | 3.92 | 4.088 | 3.77 | 3.924 | 1.679 | 1.771 | 1.038 | 1.105 | 1.172 | 1.239 | 0.996 | 0 |
Deferred Tax Liabilities Non-Current
| 0.17 | 0.57 | 0.846 | 0.684 | 0.626 | 0.422 | 0.626 | 0.626 | 0.612 | 0 | 0 | 0 | 2.361 | 2.361 | 2.361 | 2.361 | -2.964 | -51.277 | -55.945 | 7.238 | -65.17 | -69.825 | -74.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.554 | -0.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 2.964 | 51.277 | 55.945 | 5.391 | 65.17 | 69.825 | 74.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.498 | 1.219 | 2.438 | 1.679 | 1.752 | 1.647 | 2.018 | 2.043 | 2.442 | 1.971 | 2.015 | 2.173 | 4.691 | 4.926 | 33.754 | 37.429 | 49.586 | 54.403 | 59.232 | 76.678 | 68.754 | 73.577 | 78.4 | 4.088 | 3.77 | 3.924 | 1.679 | 1.771 | 1.038 | 1.105 | 1.172 | 1.239 | 0.996 | 0 |
Total Liabilities
| 128.588 | 153.622 | 130.416 | 106.236 | 69.426 | 36.984 | 62.952 | 65.76 | 67.879 | 114.737 | 69.066 | 58.214 | 51.521 | 46.448 | 103.649 | 109.336 | 153.854 | 157.476 | 154.877 | 291.001 | 278.888 | 314.652 | 329.704 | 89.993 | 119.283 | 98.482 | 73.902 | 99.027 | 101.449 | 103.284 | 98.634 | 154.863 | 123.057 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 230.4 | 230.4 | 230.4 | 230.4 | 230.4 | 230.4 | 192 | 192 | 192 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 80 | 80 | 60 | 0 |
Retained Earnings
| 69.611 | 52.081 | 56.739 | 46.15 | 39.804 | 32.017 | 157.456 | 154.045 | 167.217 | 83.694 | 127.655 | 122.983 | 120.541 | 119.454 | 162.946 | 159.806 | 145.273 | 143.589 | 152.256 | 146.983 | 151.077 | 145.885 | 218.528 | 204.51 | 184.344 | 172.486 | 207.102 | 199.344 | 184.336 | 173.881 | 166.579 | 171.639 | 155.259 | 0 |
Accumulated Other Comprehensive Income/Loss
| 96.425 | 69.06 | 96.425 | 69.06 | 93.515 | 66.15 | 94.543 | 67.178 | 79.225 | 51.902 | 79.267 | 51.902 | 79.267 | 51.902 | 79.267 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 253.531 |
Other Total Stockholders Equity
| -41.26 | -13.895 | -27.616 | 27.365 | 0 | 27.365 | 0 | 27.365 | 0 | 27.365 | 0 | 27.365 | 0 | 27.365 | 0 | 79.267 | 75.96 | 75.96 | 75.96 | 75.96 | 72.154 | 72.154 | 72.154 | 72.154 | 67.789 | 67.789 | 67.747 | 67.747 | 63.859 | 63.859 | 143.859 | 143.859 | 38.32 | 0 |
Total Shareholders Equity
| 355.176 | 337.646 | 355.948 | 372.975 | 363.719 | 355.932 | 444 | 440.588 | 438.442 | 322.961 | 366.922 | 362.25 | 359.808 | 358.721 | 402.214 | 399.073 | 381.232 | 379.548 | 388.215 | 382.942 | 383.231 | 378.039 | 450.682 | 436.664 | 412.133 | 400.275 | 434.848 | 427.09 | 408.195 | 397.74 | 390.438 | 395.498 | 253.579 | 253.531 |
Total Equity
| 355.176 | 337.646 | 355.948 | 372.975 | 363.719 | 355.932 | 444 | 440.588 | 438.442 | 322.961 | 366.922 | 362.25 | 359.808 | 358.721 | 402.214 | 399.073 | 381.232 | 379.548 | 388.215 | 467.813 | 473.34 | 467.985 | 540.062 | 436.664 | 412.133 | 400.275 | 434.848 | 427.09 | 408.195 | 397.74 | 390.438 | 395.498 | 253.579 | 253.531 |
Total Liabilities & Shareholders Equity
| 483.764 | 492.088 | 486.364 | 479.211 | 433.144 | 392.916 | 506.952 | 506.348 | 506.321 | 437.698 | 435.988 | 420.465 | 411.328 | 405.169 | 505.863 | 508.41 | 535.087 | 537.024 | 543.092 | 758.814 | 752.228 | 782.637 | 869.766 | 526.657 | 531.416 | 498.757 | 508.75 | 526.117 | 509.643 | 501.024 | 489.072 | 550.36 | 376.636 | 253.531 |