Shenzhen TVT Digital Technology Co., Ltd.
SZSE:002835.SZ
16.17 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| 58.007 | 45.746 | 43.223 | 61.565 | 37.734 | 42.64 | 8.656 | 47.731 | 23.639 | 37.634 | 0.434 | 41.573 | 28.499 | 17.745 | 2.499 | 7.004 | 33.91 | 22.571 | 7.169 | 5.17 | 14.691 | 19.085 | -7.713 | 3.566 | 7.787 | 1.349 | -8.732 | -3.93 | 4.648 | 10.439 | 9.295 | 20.899 | 18.264 | 17.852 | 7.229 | 18.341 | 13.461 |
Depreciation & Amortization
| 0 | 11.01 | 11.01 | 35.393 | -18.182 | 11.62 | 11.62 | 10.671 | 10.671 | 10.081 | 10.081 | 10.171 | 10.171 | 7.946 | 7.946 | 20.775 | -9.586 | 9.586 | 0 | 16.706 | -7.878 | 7.878 | 0 | 13.916 | -6.736 | 6.736 | 0 | 8.574 | -3.998 | 3.998 | 0 | 7.431 | -3.144 | 3.144 | 0 | 6.1 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.916 | -1.292 | 1.292 | 0 | 6.993 | -3.567 | 3.567 | 0 | 4.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 33.113 | -95.449 | 95.449 | 0 | 4.209 | -66.765 | 66.765 | 0 | -167.664 | 44.747 | -44.747 | 0 | -123.015 | 16.061 | -16.061 | 0 | 6.774 | -38.228 | 38.228 | 0 | -59.5 | 3.539 | -3.539 | 0 | -83.611 | 14.03 | -14.03 | 0 | -38.73 | 13.828 | -13.828 | 0 | -7.137 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 11.058 | -73.436 | 73.436 | 0 | -21.646 | -86.602 | 86.602 | 0 | -120.023 | 4.422 | -4.422 | 0 | -50.969 | -13.529 | 13.529 | 0 | 1.348 | -33.924 | 33.924 | 0 | -40.956 | 21.972 | -21.972 | 0 | -39.568 | 15.769 | -15.769 | 0 | -30.169 | 8.623 | -8.623 | 0 | -21.113 | 0 |
Change In Inventory
| 0 | 0 | 0 | 22.056 | -22.013 | 22.013 | 0 | 25.855 | 19.838 | -19.838 | 0 | -47.641 | 40.324 | -40.324 | 0 | -72.046 | 29.59 | -29.59 | 0 | 5.426 | -4.303 | 4.303 | 0 | -18.544 | -18.433 | 18.433 | 0 | -44.044 | -1.739 | 1.739 | 0 | -8.56 | 5.205 | -5.205 | 0 | 13.976 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 24.202 | 90.204 | -59.284 | -74.524 | 141.812 | -30.237 | -11.62 | -14.88 | 56.093 | -76.845 | 19.818 | 13.278 | -28.499 | -17.745 | -2.499 | -7.004 | -33.91 | -22.571 | -7.169 | -5.17 | -14.691 | -19.085 | 7.713 | -3.566 | -7.787 | -1.349 | 8.732 | 3.93 | -4.648 | -10.439 | -9.295 | -20.899 | -18.264 | -17.852 | -7.229 | -18.341 | -13.461 |
Operating Cash Flow
| 82.209 | 124.941 | -16.06 | 55.547 | 65.915 | 119.472 | 8.656 | 47.731 | 23.639 | 37.634 | 20.252 | 37.925 | -20.541 | -66.591 | 28.777 | 86.94 | 40.906 | 8.098 | -64.111 | 48.431 | 3.436 | 29.671 | 20.02 | -11.11 | -10.835 | -15.078 | 3.23 | -27.685 | -0.645 | 10.762 | -19.098 | 24.816 | 21.454 | 19.826 | -0.63 | 20.736 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -10.921 | -13.109 | -7.768 | -4.602 | -13.421 | -5.66 | -2.685 | -25.324 | -4.261 | -4.066 | -1.156 | -20.619 | -6.715 | -4.226 | -3.922 | -19.453 | -15.226 | -9.403 | -12.269 | -10.567 | -15.005 | -9.214 | -16.667 | -5.05 | -12.082 | -13.241 | -2.988 | -10.851 | -4.427 | -2.031 | -2.947 | -76.28 | -72.542 | -13.843 | -4.717 | 360.992 | 0 |
Acquisitions Net
| 0.003 | 0.025 | 0.114 | 0.009 | 0.006 | 98.486 | 0 | -0.033 | 0.004 | 0.032 | 0 | 0.101 | 0.675 | 1.893 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 390 | -390 | 0 | -790 | 300 | -298.486 | -1.514 | 0.033 | -0.004 | 0 | 0 | -350 | 150 | -150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -195 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -462.526 | 462.526 | 0.501 | 1.769 | 0.627 | 200 | 0 | 0.508 | 0.138 | 0 | 0.291 | 6.756 | 2.652 | 0.49 | 0.304 | -0.755 | 0.49 | 0.333 | 0.184 | 0.204 | 0.348 | 1.741 | 0.11 | 1.48 | 3.025 | 0.214 | 0.2 | 3.466 | 0.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -106.808 | 220 | -27.937 | 10.345 | -450.578 | -53.192 | -50 | -5.015 | 0.004 | 0 | 0 | 0.101 | 0.675 | 51.893 | -49.988 | 1.144 | 82.51 | -83.51 | -12.269 | 60.974 | -60.967 | 145.874 | -145.789 | 142.49 | 6.28 | 0.342 | -116 | 172.012 | -199 | 197.207 | 0.114 | 0.005 | 0.004 | -0 | 0.003 | -8.022 | 0 |
Investing Cash Flow
| -190.251 | 87.379 | -35.09 | 7.521 | -163.365 | -58.853 | -54.199 | -29.831 | -4.12 | -4.033 | -0.865 | -13.762 | -3.388 | 48.158 | -53.607 | -19.064 | 67.774 | -92.579 | -12.086 | 50.611 | -75.624 | 138.402 | -162.346 | 138.92 | -2.778 | -12.685 | -118.788 | 164.626 | -203.235 | 195.176 | -197.834 | -76.274 | -72.538 | -13.843 | -4.715 | -8.022 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -19 | 0 | -20 | 0 | -50 | -10 | -20 | 0 | 0 | -10 | 0 | -50 | -35 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.34 | 0 | 0 | -78.326 | -74.34 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 10.098 | -10.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.251 | -0.251 | 0 | 0 | 0 | 0 | 0 | -1.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -46.061 | -0.212 | -32.924 | -0.372 | -33.156 | -0.89 | -0.46 | -26.934 | -0.983 | -1.093 | -0.422 | -23.398 | -0.655 | -0.878 | -0.959 | -10.42 | -0.94 | -0.528 | -0.455 | -0.76 | -1.272 | -0.572 | 0 | 0 | -6.48 | 0 | -1.866 | -0 | -16.2 | 0 | -0.507 | -0.535 | -20.25 | 0 | 0 | 0 |
Other Financing Activities
| -13.178 | -34.606 | -11.455 | -2.826 | -2.881 | 27.23 | -1.205 | 37.257 | -1.01 | -51.296 | 8.76 | -4.966 | 49.243 | 49.384 | -0.878 | -0.184 | 2 | 40.292 | -0.528 | -0.598 | 3 | 0 | 0 | 66.58 | 0 | 0 | 0 | -34.34 | 0.184 | -10.504 | -5.88 | 375.266 | 0 | 8.654 | 0 | 6.866 | 0 |
Financing Cash Flow
| -3.08 | -67.646 | -11.667 | -23.107 | -3.253 | -55.926 | -12.096 | 16.797 | -27.945 | -52.278 | 7.667 | -5.388 | -24.155 | 13.729 | -10.878 | -1.143 | -8.42 | 39.352 | -0.528 | -1.053 | 2.24 | -1.272 | -0.572 | 66.58 | 0 | -6.48 | 0 | -36.206 | -0 | -10.504 | -84.206 | 374.759 | -0.535 | -11.596 | 0 | 6.866 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0.951 | 0.48 | -0.555 | -0.233 | 9.735 | -7.952 | -26.55 | 20.501 | 21.502 | -1.328 | -3.213 | 0.557 | -3.97 | 0.311 | -18.223 | -10.892 | 2.375 | -0.018 | -0.369 | 0.413 | 0.058 | 0.558 | -1.389 | 1.395 | -0.055 | 0.22 | 1.176 | -0.469 | 0.71 | -0.773 | 0.752 | 0.277 | 1.275 | -0.899 | 2.055 | 0 |
Net Change In Cash
| -111.274 | 143.723 | -62.838 | 39.405 | -100.937 | 14.429 | -48.419 | 58.262 | 27.614 | -16.068 | 25.726 | 15.562 | -47.527 | -8.674 | -35.397 | 48.51 | 89.368 | -42.754 | -76.743 | 97.62 | -69.535 | 166.858 | -142.339 | 193 | -12.218 | -34.298 | -115.338 | 101.911 | -204.348 | 196.145 | -301.91 | 324.052 | -51.342 | -4.338 | -6.244 | 21.635 | 0 |
Cash At End Of Period
| 239.87 | 351.144 | 207.422 | 270.26 | 230.855 | 331.793 | 317.364 | 365.783 | 307.521 | 279.907 | 295.975 | 270.249 | 254.686 | 302.214 | 310.888 | 346.285 | 297.775 | 208.407 | 251.161 | 327.904 | 230.284 | 299.819 | 132.961 | 275.3 | 82.3 | 94.518 | 128.815 | 244.153 | 142.243 | 346.591 | 150.446 | 452.363 | 128.311 | 179.653 | 183.991 | -1.156 | 0 |