Shenzhen TVT Digital Technology Co., Ltd.
SZSE:002835.SZ
16.17 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 239.87 | 351.144 | 207.422 | 270.26 | 230.855 | 331.793 | 317.364 | 365.783 | 307.521 | 279.907 | 295.975 | 270.249 | 254.686 | 302.214 | 310.888 | 346.285 | 297.775 | 250.87 | 251.161 | 327.904 | 230.284 | 299.819 | 132.961 | 275.3 | 82.3 | 94.518 | 128.815 | 244.153 | 142.243 | 346.591 | 150.446 | 452.363 | 0 | 179.653 | -190.235 | 190.235 |
Short Term Investments
| 352.129 | 170 | 270 | 241.563 | 250 | 100 | 50 | 0 | 0 | 1.005 | 0 | 0 | 2.244 | 2.571 | 50 | 0 | 0.595 | 40 | 0 | 0.129 | 0 | 0 | 0 | 0 | 0 | 149 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 380.47 | 0 |
Cash and Short Term Investments
| 591.999 | 521.144 | 477.422 | 511.823 | 480.855 | 431.793 | 367.364 | 365.783 | 307.521 | 280.913 | 295.975 | 270.249 | 256.93 | 304.785 | 360.888 | 346.285 | 298.37 | 290.87 | 251.161 | 328.033 | 230.284 | 299.819 | 132.961 | 275.3 | 82.3 | 94.518 | 128.815 | 244.153 | 142.243 | 346.591 | 150.446 | 452.363 | 0 | 179.653 | 190.235 | 190.235 |
Net Receivables
| 279.19 | 318.396 | 319.707 | 312.782 | 261.817 | 264.09 | 266.389 | 324.686 | 266.006 | 211.561 | 186.002 | 297.726 | 232.957 | 207.405 | 156.411 | 196.88 | 222.99 | 175.126 | 157.868 | 156.035 | 169.204 | 134.471 | 109.331 | 164.92 | 132.589 | 129.957 | 88.098 | 108.481 | 102.997 | 85.924 | 77.449 | 85.117 | 0 | 64.788 | 0 | 63.865 |
Inventory
| 192.164 | 182.505 | 149.476 | 180.636 | 174.019 | 184.537 | 186.388 | 209.873 | 219.94 | 257.475 | 272.047 | 241.905 | 284.02 | 236.324 | 233.348 | 199.869 | 186.27 | 158.921 | 152.576 | 133.477 | 116.923 | 134.009 | 124.995 | 141.612 | 136.016 | 107.2 | 99.478 | 128.924 | 102.151 | 86.434 | 89.706 | 89.313 | 0 | 87.143 | 0 | 82.76 |
Other Current Assets
| 23.577 | 3.273 | 23.092 | 31.97 | 18.324 | 20.998 | 22.883 | 32.424 | 26.707 | 36.377 | 40.901 | 38.991 | 25.445 | 20.698 | 14.838 | 23.419 | 10.158 | 6.966 | 8.476 | 13.697 | 68.469 | 7.891 | 151.215 | 9.934 | 169.018 | 177.704 | 169.77 | 62.851 | 227.998 | 29.084 | 220.874 | 14.335 | 289.767 | 14.783 | 0 | 7.351 |
Total Current Assets
| 1,091.599 | 1,025.318 | 969.697 | 1,037.21 | 935.016 | 901.417 | 843.024 | 932.765 | 820.173 | 786.326 | 794.926 | 848.87 | 799.353 | 769.212 | 765.485 | 766.453 | 717.788 | 631.883 | 570.081 | 631.242 | 584.879 | 576.19 | 518.502 | 591.767 | 519.923 | 509.379 | 486.161 | 544.41 | 575.389 | 548.033 | 538.476 | 641.127 | 289.767 | 346.367 | 190.235 | 344.211 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 280.053 | 276.83 | 267.724 | 268.343 | 274.283 | 269.007 | 274.205 | 280.142 | 265.696 | 269.621 | 273.056 | 281.091 | 284.732 | 283.571 | 305.992 | 302.362 | 299.291 | 292.756 | 288.674 | 280.005 | 272.678 | 262.148 | 256.966 | 244.924 | 238.598 | 234.179 | 228.596 | 230.278 | 220.153 | 218.027 | 224.281 | 224.048 | 0 | 79.129 | 0 | 60.27 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 47.015 | 47.614 | 49.187 | 49.961 | 50.887 | 51.732 | 25.391 | 26.057 | 25.928 | 25.899 | 24.694 | 25.19 | 23.696 | 23.819 | 23.014 | 12.376 | 11.928 | 11.348 | 11.46 | 11.574 | 11.697 | 11.822 | 11.948 | 12.074 | 12.076 | 12.198 | 12.205 | 12.252 | 12.394 | 12.322 | 12.441 | 12.57 | 0 | 12.826 | 0 | 13.082 |
Goodwill and Intangible Assets
| 47.015 | 47.614 | 49.187 | 49.961 | 50.887 | 51.732 | 25.391 | 26.057 | 25.928 | 25.899 | 24.694 | 25.19 | 23.696 | 23.819 | 23.014 | 12.376 | 11.928 | 11.348 | 11.46 | 11.574 | 11.697 | 11.822 | 11.948 | 12.074 | 12.076 | 12.198 | 12.205 | 12.252 | 12.394 | 12.322 | 12.441 | 12.57 | 0 | 12.826 | 0 | 13.082 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.627 | 0 | 0 | 0 | 2.825 | -296.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.354 |
Tax Assets
| 4.628 | 4.721 | 4.703 | 4.55 | 3.994 | 4.052 | 4.341 | 4.125 | 3.744 | 3.494 | 5.377 | 5.138 | 4.845 | 4.671 | 4.29 | 4.286 | 5.126 | 4.501 | 3.498 | 3.357 | 2.754 | 2.746 | 3.15 | 3.149 | 2.813 | 2.813 | 2.672 | 2.672 | 1.348 | 1.348 | 1.338 | 1.338 | 0 | 1.799 | 0 | 1.307 |
Other Non-Current Assets
| 2.832 | 3.578 | 4.922 | 6.813 | 6.566 | 8.491 | 36.986 | 38.489 | 26.861 | 28.57 | 30.501 | 13.554 | 15.967 | 17.201 | 2.526 | 9.67 | 299.291 | 3.294 | 1.92 | 2.283 | 4.629 | 5.216 | 5.167 | 5.521 | 5.622 | 3.38 | 2.842 | 2.569 | 0.248 | 0.113 | 0.153 | 0.194 | 164.27 | 0.281 | -190.235 | 0 |
Total Non-Current Assets
| 334.528 | 332.743 | 326.535 | 329.667 | 335.729 | 333.282 | 340.923 | 348.814 | 322.229 | 327.583 | 333.627 | 342.601 | 329.24 | 329.262 | 335.822 | 331.519 | 319.351 | 311.899 | 305.552 | 297.219 | 291.758 | 281.932 | 277.231 | 265.668 | 259.109 | 252.57 | 246.315 | 247.77 | 234.142 | 231.809 | 238.214 | 238.149 | 164.27 | 94.034 | -190.235 | 75.014 |
Total Assets
| 1,426.127 | 1,358.061 | 1,296.232 | 1,366.877 | 1,270.745 | 1,234.699 | 1,183.946 | 1,281.579 | 1,142.403 | 1,113.909 | 1,128.553 | 1,191.471 | 1,128.593 | 1,098.474 | 1,101.306 | 1,097.972 | 1,037.139 | 943.783 | 875.633 | 928.46 | 876.637 | 858.122 | 795.733 | 857.434 | 779.032 | 761.949 | 732.476 | 792.18 | 809.531 | 779.842 | 776.689 | 879.277 | 454.037 | 440.401 | 0 | 419.226 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 160.643 | 182.914 | 132.865 | 171.268 | 143.184 | 154.06 | 108.927 | 156.524 | 118.161 | 116.246 | 126.356 | 154.191 | 158.707 | 157.091 | 191.129 | 173.263 | 126.558 | 77.19 | 86.639 | 116.02 | 82.837 | 89.054 | 52.039 | 91.774 | 100.928 | 84.494 | 57.321 | 86.484 | 85.133 | 62.537 | 61.37 | 75.287 | 0 | 60.776 | 0 | 47.013 |
Short Term Debt
| 19.81 | 19.89 | 37.829 | 37.87 | 57.874 | 58.055 | 77.766 | 87.343 | 62.806 | 63.591 | 114.602 | 105.596 | 100.103 | 100.079 | 85.116 | 95.116 | 95 | 93 | 48 | 48 | 48 | 50 | 50 | 50 | 0 | 0 | 0 | 0 | 3.498 | 2.544 | 0 | 7.665 | 0 | 2.999 | 0 | 0 |
Tax Payables
| 0 | 3.654 | 1.742 | 4.889 | 3.178 | 3.159 | 2.756 | 8.467 | 6.282 | 6.491 | 4.662 | 4.559 | 3.428 | 3.864 | 2.103 | 1.651 | 3.245 | 1.533 | 0.487 | 1.373 | 1.391 | 1.201 | 0.985 | 0.89 | 5.854 | 5.998 | 5.613 | 5.032 | 1.358 | 1.184 | 1.239 | 0.678 | 0 | 2.95 | 0 | 2.772 |
Deferred Revenue
| 46.829 | 26.177 | 44.375 | 108.551 | 80.607 | 69.326 | 27.418 | 21.551 | 25.276 | 0 | 20.095 | 97.828 | 71.431 | 74.536 | 60.399 | 75.092 | 3.245 | 53.836 | 37.484 | 71.692 | 58.05 | 39.775 | 35.162 | 52.347 | 0 | 0 | 0 | 0 | 19.446 | 17.793 | 0 | 34.498 | 0 | 16.785 | 0 | 0 |
Other Current Liabilities
| 61.655 | 48.445 | 0.118 | 0.167 | 0.256 | 0.228 | 26.022 | 79.292 | 54.977 | 78.543 | 33.971 | 0.212 | 0.633 | 0.559 | 0.529 | 0.095 | 67.414 | 10.48 | 10.312 | 8.51 | 6.575 | 12.631 | 11.587 | 10.271 | 28.323 | 34.191 | 26.493 | 48.114 | 8.927 | 7.897 | 23.78 | 8.692 | 94.885 | 15.979 | 0 | 39.204 |
Total Current Liabilities
| 288.938 | 277.426 | 215.188 | 317.857 | 281.921 | 281.668 | 240.133 | 344.71 | 261.219 | 258.38 | 295.023 | 357.827 | 330.874 | 332.265 | 337.172 | 343.566 | 292.217 | 234.507 | 182.435 | 244.221 | 195.462 | 191.46 | 148.787 | 204.392 | 129.251 | 118.685 | 83.814 | 134.597 | 117.004 | 90.77 | 85.15 | 126.142 | 94.885 | 96.539 | 0 | 86.216 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 4.991 | 4.206 | 5.288 | 6.163 | 7.712 | 9.687 | 10.838 | 2.311 | 2.04 | 1.088 | 1.325 | 7.437 | 5.123 | 6.142 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.842 | 31.796 | 34.34 | 105.001 | 0 | 35.327 | 0 | 29.115 |
Deferred Revenue Non-Current
| 0.178 | 0.257 | 0.336 | 0.416 | 0.581 | 0.747 | 0.926 | 1.12 | 1.058 | 1.233 | 1.408 | 1.583 | 1.757 | 1.932 | 1.693 | 1.841 | 1.439 | 1.555 | 0.373 | 0.403 | 0 | 2.615 | 3.615 | 4.267 | 4.677 | 5.955 | 6.316 | 6.496 | 6.721 | 6.946 | 1.171 | 1.396 | 0 | 1.846 | 0 | 2.296 |
Deferred Tax Liabilities Non-Current
| 1.48 | 1.48 | 1.21 | 1.21 | 1.052 | 1.052 | 1.145 | 1.145 | 1.119 | 1.119 | 1.043 | 1.043 | 0.777 | 0.777 | 0.83 | 0.83 | 0.615 | 0.615 | 0.649 | 0.649 | 0.592 | 0.592 | 0.543 | 0.543 | 0.436 | 0.436 | 0.347 | 0.347 | 0.283 | 0.283 | 0.208 | 0.208 | 0 | 0.259 | 0 | -29.115 |
Other Non-Current Liabilities
| 3.18 | -0.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.459 | 0 | 0 | 29.115 |
Total Non-Current Liabilities
| 4.838 | 6.472 | 5.753 | 6.915 | 7.796 | 9.511 | 11.759 | 13.104 | 4.488 | 4.392 | 3.538 | 3.95 | 9.971 | 7.833 | 8.665 | 2.671 | 2.054 | 2.17 | 1.022 | 1.052 | 0.592 | 3.207 | 4.158 | 4.81 | 5.114 | 6.392 | 6.662 | 6.843 | 37.847 | 39.026 | 35.72 | 106.606 | 34.459 | 37.433 | 0 | 31.411 |
Total Liabilities
| 293.776 | 283.898 | 220.941 | 324.771 | 289.717 | 291.179 | 251.892 | 357.814 | 265.707 | 262.771 | 298.561 | 361.777 | 340.846 | 340.098 | 345.837 | 346.237 | 294.27 | 236.677 | 183.457 | 245.274 | 196.055 | 194.667 | 152.945 | 209.202 | 134.365 | 125.077 | 90.476 | 141.44 | 154.85 | 129.796 | 120.869 | 232.747 | 129.344 | 133.972 | 0 | 117.627 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0 | 0 | 0.008 | 0.021 | 0.027 | 0.025 | 0.034 | 0.038 | 0.03 | 0.02 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 219.494 | 219.494 | 219.494 | 219.494 | 219.494 | 219.494 | 219.494 | 219.494 | 219.494 | 219.494 | 219.555 | 219.555 | 219.613 | 219.613 | 219.678 | 219.678 | 219.726 | 219.726 | 220.937 | 220.937 | 221.091 | 220.151 | 220.262 | 216 | 216 | 216 | 216 | 216 | 216 | 216 | 108 | 108 | 324.693 | 81 | 0 | 81 |
Retained Earnings
| 640.007 | 582 | 582.113 | 538.89 | 492.567 | 454.833 | 445.117 | 436.381 | 399.863 | 376.224 | 364.93 | 364.496 | 332.186 | 303.687 | 307.903 | 305.404 | 305.277 | 271.367 | 258.245 | 251.076 | 249.329 | 234.638 | 216.213 | 223.925 | 221.06 | 213.274 | 218.405 | 227.137 | 233.131 | 228.483 | 234.244 | 224.95 | 0 | 192.62 | 0 | 187.789 |
Accumulated Other Comprehensive Income/Loss
| 282.948 | 78.38 | 283.782 | 3.027 | 268.967 | 65.063 | 267.444 | 63.76 | 257.339 | 51.29 | 253.859 | 58.078 | 244.516 | 47.568 | 243.805 | 0.024 | 0.019 | -0.008 | -0.008 | -0 | 0.001 | -0.008 | -0.021 | -0.027 | -0.025 | -0.034 | -0.038 | -0.03 | -0.02 | -0.006 | 0.007 | 0.011 | 0 | -0 | 301.598 | -0 |
Other Total Stockholders Equity
| -10.098 | 194.032 | -10.098 | 280.694 | 0 | 204.13 | 0 | 204.13 | 0 | 204.13 | -8.353 | 187.565 | -8.567 | 187.508 | -15.917 | 226.629 | 217.847 | 216.013 | 212.994 | 211.174 | 210.162 | 208.665 | 206.313 | 208.307 | 207.607 | 207.599 | 207.595 | 207.602 | 205.549 | 205.564 | 313.569 | 313.569 | 0 | 32.81 | 0 | 32.81 |
Total Shareholders Equity
| 1,132.351 | 1,073.906 | 1,075.291 | 1,042.105 | 981.028 | 943.52 | 932.055 | 923.765 | 876.696 | 851.138 | 829.992 | 829.694 | 787.747 | 758.376 | 755.469 | 751.736 | 742.869 | 707.106 | 692.176 | 683.187 | 680.582 | 663.454 | 642.788 | 648.232 | 644.668 | 636.872 | 641.999 | 650.739 | 654.68 | 650.046 | 655.82 | 646.529 | 324.693 | 306.43 | 301.598 | 301.598 |
Total Equity
| 1,132.351 | 1,073.906 | 1,075.291 | 1,042.105 | 981.028 | 943.52 | 932.055 | 923.765 | 876.696 | 851.138 | 829.992 | 829.694 | 787.747 | 758.376 | 755.469 | 751.736 | 742.869 | 707.106 | 692.176 | 683.187 | 680.582 | 663.454 | 642.788 | 648.232 | 644.668 | 636.872 | 641.999 | 650.739 | 654.68 | 650.046 | 655.82 | 646.529 | 324.693 | 306.43 | 301.598 | 301.598 |
Total Liabilities & Shareholders Equity
| 1,426.127 | 1,358.061 | 1,296.232 | 1,366.877 | 1,270.745 | 1,234.699 | 1,183.946 | 1,281.579 | 1,142.403 | 1,113.909 | 1,128.553 | 1,191.471 | 1,128.593 | 1,098.474 | 1,101.306 | 1,097.972 | 1,037.139 | 943.783 | 875.633 | 928.46 | 876.637 | 858.122 | 795.733 | 857.434 | 779.032 | 761.949 | 732.476 | 792.18 | 809.531 | 779.842 | 776.689 | 879.277 | 454.037 | 440.401 | 301.598 | 419.226 |