BIEM.L.FDLKK Garment Co.,Ltd.
SZSE:002832.SZ
32.8 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,055.538 | 668.079 | 1,259.187 | 732.984 | 1,112.418 | 604.652 | 1,078.875 | 660.049 | 911.552 | 502.82 | 810.421 | 751.423 | 759.006 | 586.926 | 622.635 | 729.776 | 679.501 | 474.683 | 419.366 | 502.134 | 477.877 | 373.716 | 471.79 | 416.598 | 383.537 | 305.207 | 370.406 | 296.241 | 263.237 | 210.698 | 284.251 | 236.09 | 196.981 | 172.577 | 236.359 |
Cost of Revenue
| 278.779 | 124.726 | 304.005 | 195.588 | 269.794 | 122.456 | 262.017 | 91.787 | 239.098 | 122.479 | 198.652 | 148.572 | 199.291 | 140.356 | 145.942 | 148.248 | 183.929 | 125.856 | 143.513 | 164.791 | 148.365 | 107.758 | 167.33 | 152.704 | 144.617 | 110.574 | 134.054 | 99.418 | 82.587 | 77.216 | 105.566 | 91.475 | 74.795 | 62.604 | 88.694 |
Gross Profit
| 776.759 | 543.353 | 955.181 | 537.395 | 842.624 | 482.196 | 816.858 | 568.262 | 672.454 | 380.341 | 611.769 | 602.851 | 559.714 | 446.57 | 476.693 | 581.528 | 495.572 | 348.827 | 275.853 | 337.342 | 329.512 | 265.958 | 304.46 | 263.895 | 238.92 | 194.632 | 236.352 | 196.824 | 180.651 | 133.482 | 178.686 | 144.615 | 122.186 | 109.973 | 147.665 |
Gross Profit Ratio
| 0.736 | 0.813 | 0.759 | 0.733 | 0.757 | 0.797 | 0.757 | 0.861 | 0.738 | 0.756 | 0.755 | 0.802 | 0.737 | 0.761 | 0.766 | 0.797 | 0.729 | 0.735 | 0.658 | 0.672 | 0.69 | 0.712 | 0.645 | 0.633 | 0.623 | 0.638 | 0.638 | 0.664 | 0.686 | 0.634 | 0.629 | 0.613 | 0.62 | 0.637 | 0.625 |
Reseach & Development Expenses
| 35.317 | 22.601 | 40.326 | 27.514 | 40.557 | 19.889 | 32.878 | 29.526 | 24.259 | 21.077 | 25.321 | 27.614 | 17.261 | 21.232 | 17.281 | 20.651 | 15.144 | 19.393 | 9.617 | 15.758 | 13.986 | 17.164 | 12.198 | 23.706 | 7.129 | 10.2 | 5.29 | 37.682 | 6.407 | 11.812 | 0 | 31.461 | 0 | 10.162 | 0 |
General & Administrative Expenses
| 0 | -15.909 | 77.367 | -37.423 | 116.276 | 17.587 | 52.672 | -57.606 | 79.147 | -4.311 | 43.648 | -57.402 | 64.481 | -1.033 | 36.841 | -29.426 | 31.627 | 13.905 | 21.598 | -54.194 | 36.197 | 3.112 | 27.081 | -29.96 | 28.164 | -7.373 | 28.322 | -46.103 | 33.871 | -12.083 | 25.012 | -40.848 | 20.654 | 23.293 | 14.219 |
Selling & Marketing Expenses
| 0 | 335.284 | 418.915 | 354.265 | 305.836 | 292.763 | 358.687 | 246.85 | 256.438 | 252.789 | 280.295 | 292.927 | 223.931 | 294.872 | 229.322 | 315.564 | 214.98 | 216.765 | 138.059 | 171.181 | 116.412 | 146.977 | 112.972 | 151.174 | 88.797 | 102.953 | 94.967 | 113.207 | 78.712 | 79.206 | 72.452 | 83.979 | 52.206 | 60.333 | 65.333 |
SG&A
| 412.733 | 319.375 | 493.189 | 360.239 | 422.113 | 310.35 | 411.359 | 189.244 | 335.585 | 248.478 | 323.943 | 235.525 | 288.412 | 293.838 | 266.163 | 286.139 | 246.607 | 230.67 | 159.657 | 116.987 | 152.61 | 150.089 | 140.053 | 121.215 | 116.961 | 95.579 | 123.289 | 67.104 | 112.582 | 67.123 | 97.464 | 43.131 | 72.86 | 83.626 | 79.552 |
Other Expenses
| -14.979 | 0.867 | -3.94 | -5.08 | -1.197 | 0.702 | 1.955 | 134.788 | -40.327 | 39.851 | 2.583 | 113.964 | -28.755 | 0.771 | 0.002 | 4.812 | -0.192 | -1.41 | -0.076 | -0.319 | -0.267 | 0.041 | -0.579 | 4.672 | -0.005 | 1.767 | 0.003 | -0.963 | 3.281 | 0.294 | 0.227 | 2.003 | 0.551 | 0.002 | 0.001 |
Operating Expenses
| 463.03 | 430.203 | 537.456 | 392.832 | 418.035 | 375.997 | 446.193 | 353.558 | 319.517 | 309.406 | 351.848 | 377.103 | 276.918 | 347.583 | 288.285 | 383.442 | 263.166 | 270.061 | 164.625 | 213.296 | 168.891 | 214.88 | 156.771 | 205.98 | 128.487 | 142.041 | 127.087 | 149.762 | 115.528 | 104.675 | 100.516 | 110.01 | 74.886 | 85.72 | 81.915 |
Operating Income
| 313.729 | 122.18 | 417.726 | 144.563 | 398.41 | 118.775 | 368.233 | 184.173 | 323.756 | 86.609 | 260.769 | 201.421 | 247.061 | 105.729 | 183.542 | 169.518 | 221.718 | 78.551 | 112.206 | 110.754 | 160.221 | 50.784 | 150.904 | 61.078 | 109.964 | 53.024 | 113.254 | 49.708 | 68.136 | 32.612 | 78.935 | 34.568 | 47.659 | 26.512 | 65.754 |
Operating Income Ratio
| 0.297 | 0.183 | 0.332 | 0.197 | 0.358 | 0.196 | 0.341 | 0.279 | 0.355 | 0.172 | 0.322 | 0.268 | 0.326 | 0.18 | 0.295 | 0.232 | 0.326 | 0.165 | 0.268 | 0.221 | 0.335 | 0.136 | 0.32 | 0.147 | 0.287 | 0.174 | 0.306 | 0.168 | 0.259 | 0.155 | 0.278 | 0.146 | 0.242 | 0.154 | 0.278 |
Total Other Income Expenses Net
| 12.779 | 0.867 | 26.504 | 29.277 | -1.197 | 0.702 | -0.006 | 2.033 | -0.675 | -0.027 | -0.995 | -3.048 | -2.807 | 7.513 | 0.002 | -25.183 | -10.88 | -1.625 | 0.902 | -13.612 | -0.666 | -0.252 | 2.636 | 7.72 | -0.473 | 2.2 | 3.992 | 1.69 | 6.292 | 4.095 | 0.992 | 1.963 | 0.898 | 2.261 | 0.005 |
Income Before Tax
| 326.507 | 123.047 | 444.23 | 173.839 | 397.212 | 119.477 | 368.227 | 186.207 | 323.08 | 86.582 | 259.775 | 198.373 | 244.253 | 106.5 | 183.544 | 174.33 | 221.526 | 77.141 | 112.13 | 110.435 | 159.955 | 50.826 | 150.324 | 65.634 | 109.96 | 54.791 | 113.258 | 48.752 | 71.415 | 32.903 | 79.162 | 36.568 | 48.198 | 26.514 | 65.755 |
Income Before Tax Ratio
| 0.309 | 0.184 | 0.353 | 0.237 | 0.357 | 0.198 | 0.341 | 0.282 | 0.354 | 0.172 | 0.321 | 0.264 | 0.322 | 0.181 | 0.295 | 0.239 | 0.326 | 0.163 | 0.267 | 0.22 | 0.335 | 0.136 | 0.319 | 0.158 | 0.287 | 0.18 | 0.306 | 0.165 | 0.271 | 0.156 | 0.278 | 0.155 | 0.245 | 0.154 | 0.278 |
Income Tax Expense
| 43.553 | 5.985 | 82.196 | 21.048 | 55.007 | 4.385 | 67.566 | 32.099 | 44.414 | 4.45 | 47.082 | 32.878 | 30.581 | 11.662 | 33.008 | 24.172 | 34.151 | 12.936 | 15.067 | 15.115 | 22.557 | 6.824 | 20.438 | -20.609 | 26.39 | 17.288 | 28.314 | 5.812 | 18.09 | 8.951 | 19.155 | 9.187 | 12.144 | 7.205 | 15.903 |
Net Income
| 282.955 | 117.121 | 362.079 | 152.758 | 342.215 | 115.116 | 300.665 | 154.107 | 278.667 | 82.132 | 212.693 | 165.494 | 213.673 | 94.838 | 150.536 | 150.17 | 187.375 | 64.214 | 97.063 | 95.332 | 137.393 | 44 | 129.882 | 86.241 | 83.569 | 37.504 | 84.943 | 42.94 | 53.325 | 23.951 | 60.008 | 27.38 | 36.054 | 19.31 | 49.852 |
Net Income Ratio
| 0.268 | 0.175 | 0.288 | 0.208 | 0.308 | 0.19 | 0.279 | 0.233 | 0.306 | 0.163 | 0.262 | 0.22 | 0.282 | 0.162 | 0.242 | 0.206 | 0.276 | 0.135 | 0.231 | 0.19 | 0.288 | 0.118 | 0.275 | 0.207 | 0.218 | 0.123 | 0.229 | 0.145 | 0.203 | 0.114 | 0.211 | 0.116 | 0.183 | 0.112 | 0.211 |
EPS
| 0.5 | 0.21 | 0.63 | 0.27 | 0.6 | 0.2 | 0.53 | 0.27 | 0.5 | 0.15 | 0.38 | 0.3 | 0.4 | 0.18 | 0.29 | 0.25 | 0.36 | 0.12 | 0.19 | 0.18 | 0.26 | 0.084 | 0.25 | 0.16 | 0.16 | 0.072 | 0.16 | 0.082 | 0.1 | 0.046 | 0.11 | 0.07 | 0.092 | 0.049 | 0.13 |
EPS Diluted
| 0.5 | 0.21 | 0.63 | 0.27 | 0.6 | 0.2 | 0.53 | 0.27 | 0.5 | 0.15 | 0.38 | 0.3 | 0.4 | 0.18 | 0.28 | 0.25 | 0.36 | 0.12 | 0.19 | 0.18 | 0.26 | 0.084 | 0.25 | 0.16 | 0.16 | 0.072 | 0.16 | 0.082 | 0.1 | 0.046 | 0.11 | 0.07 | 0.092 | 0.049 | 0.13 |
EBITDA
| 331.837 | 126.827 | 451.048 | 252.387 | 432.76 | 128.356 | 391.573 | 227.525 | 367.62 | 93.692 | 277.433 | 232.757 | 301.062 | 116.146 | 197.633 | 213.421 | 239.919 | 85.004 | 116.077 | 142.492 | 166.058 | 57.679 | 150.425 | 60.49 | 116.047 | 57.37 | 110.553 | 49.508 | 66.738 | 28.801 | 79.05 | 36.5 | 49.291 | 24.746 | 66.023 |
EBITDA Ratio
| 0.314 | 0.19 | 0.358 | 0.344 | 0.389 | 0.212 | 0.363 | 0.345 | 0.403 | 0.186 | 0.342 | 0.31 | 0.397 | 0.198 | 0.317 | 0.292 | 0.353 | 0.179 | 0.277 | 0.284 | 0.347 | 0.154 | 0.319 | 0.145 | 0.303 | 0.188 | 0.298 | 0.167 | 0.254 | 0.137 | 0.278 | 0.155 | 0.25 | 0.143 | 0.279 |