BIEM.L.FDLKK Garment Co.,Ltd.
SZSE:002832.SZ
32.8 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| 282.955 | 117.121 | 362.079 | 152.758 | 342.215 | 115.116 | 300.665 | 154.107 | 278.667 | 82.132 | 212.693 | 165.494 | 213.673 | 94.838 | 150.536 | 130.755 | 187.375 | 64.214 | 97.063 | 95.332 | 137.393 | 44 | 129.882 | 86.241 | 83.569 | 37.504 | 84.943 | 42.94 | 53.325 | 23.951 | 60.008 | 27.38 | 36.054 | 19.31 | 49.852 |
Depreciation & Amortization
| 0 | 101.832 | 101.832 | 107.824 | -129.712 | 82.984 | 82.984 | 91.59 | 91.59 | 74.284 | 74.284 | 122.555 | 122.555 | 23.675 | 23.675 | 28.084 | -12.843 | 12.843 | 0 | 9.997 | -4.658 | 4.658 | 0 | 6.005 | -2.613 | 2.613 | 0 | 3.515 | -1.446 | 1.446 | 0 | 0.629 | 0.606 | 1.174 | 0 |
Deferred Income Tax
| 5.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.331 | 0 | 13.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -10.527 | 0 | -281.139 | -102.689 | 102.689 | 0 | -180.938 | -186.373 | 186.373 | 0 | -148.948 | -163.346 | 163.346 | 0 | -111.733 | -32.892 | 32.892 | 0 | -164.436 | 5.169 | -5.169 | 0 | -315.794 | 148.66 | -148.66 | 0 | -182.565 | 7.87 | -7.87 | 0 | -20.732 | -44.511 | 5.379 | 0 |
Accounts Receivables
| 0 | 49.75 | 0 | -258.394 | -68.68 | 68.68 | 0 | 3.898 | -180.698 | 180.698 | 0 | -17.73 | -129.84 | 129.84 | 0 | -96.114 | -28.304 | 28.304 | 0 | -83.363 | 32.403 | -32.403 | 0 | -31.139 | 49.231 | -49.231 | 0 | -76.364 | 27.807 | -27.807 | 0 | -16.344 | 4.486 | -4.486 | 0 |
Change In Inventory
| 0 | -60.277 | 0 | -22.745 | -34.008 | 34.008 | 0 | -184.836 | -5.675 | 5.675 | 0 | -131.218 | -33.506 | 33.506 | 0 | -15.619 | -4.588 | 4.588 | 0 | -81.073 | -13.904 | 13.904 | 0 | -284.655 | 99.429 | -99.429 | 0 | -106.2 | -19.937 | 19.937 | 0 | -10.319 | -56.324 | 9.865 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.331 | 13.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.413 | 11.814 | 0 | 0 |
Other Non Cash Items
| -162.273 | -26.401 | 186.67 | 281.492 | 247.779 | -287.536 | -82.984 | 89.348 | 94.783 | -260.656 | -212.693 | -165.494 | -213.673 | -94.838 | 247.856 | -130.755 | -187.375 | -64.214 | -97.063 | -95.332 | -137.393 | -44 | -129.882 | -86.241 | -83.569 | -37.504 | -84.943 | -42.94 | -53.325 | -23.951 | -60.008 | 7.606 | 3.906 | -19.31 | -49.852 |
Operating Cash Flow
| 126.334 | -11.113 | 548.749 | 326.426 | 357.592 | 13.253 | 300.665 | 154.107 | 278.667 | 82.132 | -0 | 165.494 | 213.673 | 97.55 | 374.717 | 253.164 | 205.726 | 69.257 | 108.702 | 172.76 | 70.079 | -32.525 | 123.155 | 84.596 | 45.254 | 5.54 | 35.424 | 32.2 | -20.416 | -12.382 | 127.096 | 14.884 | -3.945 | -16.904 | 110.462 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -83.351 | -179.044 | -116.712 | -57.981 | -50.564 | -713.412 | -77.465 | -290.892 | -19.024 | -94.701 | -94.444 | -54.426 | -80.93 | -73.595 | -6.628 | -67.591 | -2.924 | -9.499 | -34.245 | -105.919 | -44.482 | -45.258 | -30.705 | -33.101 | -19.491 | -63.935 | -27.846 | -44.863 | -51.659 | -0.354 | -50.384 | -7.283 | -18.498 | -6.366 | -7.228 |
Acquisitions Net
| 0 | 0 | 0 | 0.177 | -1,355 | 116.828 | 0 | 0.001 | -2,650 | 2,650 | 0 | 0.014 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 1,600 | -1,600 | 0 | -3,945 | 1,355 | -1,345 | -10 | -5,410 | 2,650 | -2,650 | 0 | -3,110 | 2,150 | -2,150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89 | -89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -740 | 0.539 | 4.565 | 3,576.727 | 4.928 | -94.562 | 114.256 | 7.25 | 11.571 | 9.966 | 11.561 | 9.088 | 13.28 | 9.931 | 8.401 | 8.867 | 4.932 | 3.38 | 3.893 | 5.986 | 4.001 | 3.11 | 5.947 | 1.544 | 2.672 | 5.211 | 1.05 | 2.753 | 0.875 | 0 | 0 | 0.75 | 0.775 | 0 | 0 |
Other Investing Activites
| -310 | -730 | -130 | -870 | 0 | 1,585.219 | 638.681 | 5,505.75 | -250 | 130 | -200 | -58.986 | -99.897 | 100 | 50 | -610.468 | -100 | -120.922 | -120 | -132.11 | 199.99 | -149.99 | -20 | -41.02 | -211.018 | 220 | -50 | -100 | 0.234 | -129.877 | 0.738 | 50 | 0.005 | -99.613 | -7.228 |
Investing Cash Flow
| 466.649 | -908.505 | -246.712 | -1,296.076 | -45.636 | -450.926 | 665.471 | -187.892 | -257.453 | 45.265 | -282.883 | -104.324 | -167.547 | 36.336 | 51.773 | -669.193 | -97.992 | -127.04 | -150.352 | -232.044 | 159.508 | -192.138 | -44.758 | 16.423 | -316.836 | 161.276 | -76.796 | -142.11 | -50.55 | -130.231 | -49.646 | 43.467 | -17.718 | -105.979 | -7.228 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -171.212 | 0 | -171.212 | 0 | 0 | -171.212 | 0 | 0 | -0.003 | -164.99 | -1.439 | 0 | 0 | 0 | -154.138 | 0 | 0 | -90.67 | 0 | 0 | 0 | -5.6 | -101.07 | 0 | 0 | -21.334 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -615.457 | -33.244 | -25.358 | 226.625 | -21.698 | -18.047 | -13.468 | -8.589 | -2.435 | -0.467 | -35.497 | -58.595 | -164.99 | -10.938 | 9.499 | 3.368 | -8.256 | 537.856 | -7.574 | -4.165 | -90.985 | 59.55 | -46.742 | 25.967 | -45.324 | -9.804 | 0 | -3.084 | 0.283 | 0 | -4.247 | 629.745 | 0 | 0 | 0 |
Financing Cash Flow
| -615.457 | -33.244 | -25.358 | -29.785 | -21.698 | -190.359 | -13.468 | -8.589 | -173.647 | -0.467 | -35.497 | -58.598 | -164.99 | -10.938 | 9.499 | 3.368 | -8.256 | 537.856 | -7.574 | -4.165 | -90.985 | 59.55 | -46.742 | 25.967 | -50.924 | -110.874 | 0 | -3.084 | -21.051 | 0 | -4.247 | 629.745 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -1.894 | 0.142 | -38.331 | 0.102 | 33.719 | 206.301 | -2.607 | -4.985 | -31.685 | 466.608 | 45.08 | 19.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -818.119 | -955.295 | 1,066.013 | 67.821 | 290.36 | -499.752 | 1,158.97 | -44.982 | -157.418 | 95.245 | 148.227 | 47.653 | -99.523 | 113.017 | 427.588 | -412.66 | 99.478 | 479.89 | -49.224 | -63.448 | 138.602 | -165.112 | 31.655 | 126.985 | -322.505 | 52.667 | -41.372 | -112.994 | -92.017 | -142.613 | 73.203 | 688.096 | -21.663 | -122.882 | 103.234 |
Cash At End Of Period
| 1,205.949 | 332.429 | 3,226.332 | 2,160.319 | 2,048.67 | 1,758.309 | 2,258.061 | 1,099.092 | 1,144.073 | 1,301.492 | 1,206.246 | 1,058.019 | 1,010.366 | 1,109.889 | 996.872 | 569.285 | 981.945 | 882.466 | 402.576 | 451.618 | 515.066 | 376.464 | 541.576 | 509.921 | 382.936 | 705.442 | 652.775 | 690.871 | 803.866 | 895.882 | 1,038.495 | 965.292 | 277.196 | 298.859 | 421.741 |