XinJiang Beiken Energy Engineering Co.,Ltd.
SZSE:002828.SZ
11.2 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 135.412 | 109.306 | 96.593 | 137.716 | 66.761 | 132.316 | 135.754 | 127.532 | 110.274 | 191.578 | 136.718 | 167.115 | 164.267 | 244.941 | 216.631 | 189.768 | 117.799 | 191.098 | 269.932 | 261.089 | 324.196 | 188.964 | 308.601 | 440.585 | 131.369 | 183.372 | 176.891 | 255.739 | 274.035 | 334.729 | 416.445 | 499.058 | 109.261 | 93.513 | -203.571 | 203.571 |
Short Term Investments
| 4.269 | 4.269 | 4.269 | 4.269 | 4.289 | 4.326 | 4.326 | 4.326 | 5.033 | 5.033 | 7.886 | 9.573 | 3.348 | 3.348 | 9.848 | 3.348 | 3.348 | 3.348 | 3.354 | 3.348 | -14.283 | -10.644 | -1.147 | -0.766 | -2.705 | -2.805 | -0.875 | -0.875 | 0 | 0 | 0 | 0 | 0 | 0 | 407.142 | 0 |
Cash and Short Term Investments
| 139.681 | 113.575 | 100.862 | 141.985 | 71.05 | 136.642 | 140.08 | 131.858 | 115.308 | 196.611 | 144.604 | 176.687 | 167.615 | 248.289 | 226.479 | 193.116 | 121.147 | 194.446 | 273.286 | 264.437 | 324.196 | 188.964 | 308.601 | 440.585 | 131.369 | 183.372 | 176.891 | 255.739 | 274.035 | 334.729 | 416.445 | 499.058 | 109.261 | 93.513 | 203.571 | 203.571 |
Net Receivables
| 810.813 | 778.802 | 971.593 | 961.245 | 911.793 | 728.003 | 867.368 | 983.156 | 1,280.088 | 1,140.583 | 1,298.121 | 1,393.084 | 1,300.191 | 1,122.693 | 1,245.547 | 1,236.509 | 961.452 | 962.403 | 836.668 | 1,004.309 | 1,220.091 | 852.05 | 348.85 | 313.655 | 743.54 | 576.685 | 400.729 | 431.088 | 572.618 | 382.583 | 195.311 | 306.939 | 448.137 | 348.534 | 0 | 325.55 |
Inventory
| 130.78 | 143.414 | 116.354 | 97.73 | 171.818 | 161.055 | 116.735 | 97.524 | 139.85 | 178.573 | 189.919 | 116.547 | 132.083 | 131.341 | 145.534 | 122.094 | 277.09 | 224.477 | 226.5 | 169.204 | 424.111 | 415.768 | 333.887 | 270.058 | 209.371 | 248.595 | 208.18 | 134.649 | 103.879 | 66.43 | 54.362 | 27.843 | 50.86 | 76.005 | 0 | 61.319 |
Other Current Assets
| 840.996 | 13.626 | 42.806 | 41.155 | 32.737 | 36.002 | 15.657 | 41.048 | 38.327 | 45.486 | 43.993 | 52.016 | 62.005 | 53.13 | 63.701 | 69.345 | 74.347 | 66.572 | 104.582 | 114.846 | 71.561 | 71.561 | 71.561 | 90.689 | 113.955 | 136.886 | 115.89 | 115.925 | -7.678 | 0.74 | 0.669 | 0.669 | -5.73 | -5.011 | 0 | 0.364 |
Total Current Assets
| 1,130.136 | 1,049.417 | 1,231.614 | 1,242.115 | 1,187.397 | 1,061.702 | 1,139.841 | 1,253.586 | 1,573.572 | 1,561.254 | 1,676.638 | 1,738.335 | 1,661.894 | 1,555.453 | 1,681.261 | 1,621.064 | 1,434.036 | 1,447.898 | 1,441.036 | 1,552.796 | 2,039.959 | 1,528.344 | 1,062.899 | 1,114.987 | 1,198.234 | 1,145.538 | 901.69 | 937.401 | 942.854 | 784.482 | 666.787 | 834.509 | 602.527 | 513.041 | 203.571 | 590.805 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 450.337 | 473.86 | 486.138 | 509.733 | 559.068 | 578.757 | 589.454 | 617.148 | 703.037 | 713.896 | 693.861 | 819.194 | 793.478 | 804.02 | 825.542 | 855.785 | 854.299 | 871.873 | 757.151 | 764.712 | 664.959 | 600.123 | 585.953 | 588.572 | 502.902 | 498.82 | 458.173 | 457.115 | 339.247 | 323.671 | 277.6 | 289.185 | 297.889 | 304.533 | 0 | 326.632 |
Goodwill
| 40.462 | 40.462 | 40.462 | 40.462 | 40.462 | 40.462 | 40.462 | 40.462 | 60.528 | 60.528 | 60.528 | 60.528 | 64.917 | 0 | 0 | 0 | 8.87 | 8.87 | 8.87 | 8.87 | 8.87 | 8.87 | 8.87 | 8.87 | 16.938 | 15.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 28.719 | 29.808 | 30.59 | 31.654 | 36.92 | 38.008 | 38.642 | 39.481 | 37.614 | 37.476 | 39.133 | 38.611 | 39.683 | 17.009 | 17.139 | 17.268 | 17.414 | 17.506 | 17.643 | 17.769 | 16.166 | 16.267 | 16.265 | 16.332 | 16.158 | 13.288 | 13.516 | 13.514 | 13.572 | 13.682 | 13.737 | 13.82 | 13.904 | 13.99 | 0 | 14.17 |
Goodwill and Intangible Assets
| 69.181 | 70.27 | 71.052 | 72.116 | 77.382 | 78.47 | 79.104 | 79.943 | 98.142 | 98.004 | 99.661 | 99.139 | 104.601 | 17.009 | 17.139 | 17.268 | 26.284 | 26.376 | 26.513 | 26.639 | 25.036 | 25.137 | 25.135 | 25.202 | 33.097 | 29.284 | 13.516 | 13.514 | 13.572 | 13.682 | 13.737 | 13.82 | 13.904 | 13.99 | 0 | 14.17 |
Long Term Investments
| 42.215 | 44.03 | 42.218 | 35.353 | 34.105 | 19.278 | 14.225 | 13.707 | 29.556 | 29.879 | 28.307 | 26.754 | 27.631 | 28.224 | 43.486 | 49.981 | 28.625 | 28.74 | 38.734 | 28.74 | 202.26 | 148.911 | 118.069 | 115.679 | 6.053 | 6.153 | 7.723 | 4.223 | 3.348 | 3.348 | 3.352 | 3.352 | 2.388 | 2.388 | 0 | 2.388 |
Tax Assets
| 33.209 | 33.781 | 33.371 | 35.669 | 31.25 | 32.214 | 35.957 | 35.366 | 26.984 | 28.164 | 27.207 | 27.322 | 31.089 | 28.143 | 28.657 | 29.393 | 19.914 | 21.232 | 26.532 | 28.303 | 17.934 | 17.701 | 17.797 | 17.4 | 10.114 | 10.114 | 9.426 | 9.599 | 7.239 | 6.211 | 6.108 | 6.353 | 6.169 | 6.121 | 0 | 7.369 |
Other Non-Current Assets
| 26.569 | 30.902 | 33.973 | 28.128 | 36.621 | 37.222 | 33.96 | 23.419 | 42.625 | 48.924 | 50.328 | 55.745 | 46.472 | 48.967 | 56.587 | 55.999 | 50.196 | 65.969 | 177.89 | 121.504 | 122.001 | 122.101 | 32.586 | 18.551 | 1.048 | 1.048 | 23.053 | 23.053 | 2.882 | 2.211 | 0.984 | 0.984 | 1.068 | 1.152 | -203.571 | 1.401 |
Total Non-Current Assets
| 621.511 | 652.843 | 666.752 | 680.999 | 738.425 | 745.941 | 752.699 | 769.584 | 900.345 | 918.866 | 899.364 | 1,028.155 | 1,003.27 | 926.363 | 971.41 | 1,008.426 | 979.318 | 1,014.19 | 1,026.819 | 969.897 | 1,032.19 | 913.974 | 779.54 | 765.404 | 553.213 | 545.419 | 511.891 | 507.503 | 366.288 | 349.122 | 301.782 | 313.694 | 321.418 | 328.184 | -203.571 | 351.961 |
Total Assets
| 1,751.647 | 1,702.26 | 1,898.366 | 1,923.114 | 1,925.823 | 1,807.643 | 1,892.54 | 2,023.17 | 2,473.917 | 2,480.119 | 2,576.001 | 2,766.49 | 2,665.164 | 2,481.817 | 2,652.671 | 2,629.49 | 2,413.354 | 2,462.088 | 2,467.855 | 2,522.693 | 3,072.149 | 2,442.318 | 1,842.439 | 1,880.39 | 1,751.448 | 1,690.957 | 1,413.581 | 1,444.905 | 1,309.142 | 1,133.604 | 968.569 | 1,148.203 | 923.945 | 841.225 | 0 | 942.766 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 507.455 | 396.202 | 563.104 | 532.987 | 580.452 | 577.464 | 567.016 | 626.53 | 740.392 | 700.878 | 805.135 | 747.491 | 795.56 | 783.327 | 794.265 | 800.732 | 749.018 | 834.163 | 802.52 | 867.306 | 1,241.932 | 861.08 | 492.414 | 567.813 | 479.828 | 473.278 | 387.252 | 394.83 | 319.232 | 241.915 | 109.27 | 189.988 | 289.491 | 254.588 | 0 | 255.164 |
Short Term Debt
| 437 | 669.881 | 423.033 | 399.085 | 451.279 | 390.864 | 425.312 | 392.863 | 284.534 | 373.05 | 386.917 | 422.788 | 406.828 | 373.207 | 359 | 361.5 | 282.102 | 266.881 | 277.879 | 268.579 | 250.379 | 148.3 | 107.4 | 157.4 | 88 | 40 | 0 | 20 | 0 | 0 | 0 | 84 | 75 | 88 | 0 | 135 |
Tax Payables
| 21.979 | 0.39 | 13.046 | 20.17 | 23.571 | 25.223 | 20.791 | 19.169 | 40.66 | 30.239 | 19.365 | 33.451 | 28.556 | 20.121 | 13.407 | 14.387 | 7.906 | 9.597 | 40.746 | 26.388 | 20.562 | 34.38 | 26.156 | 32.41 | 17.494 | 11.087 | -3.201 | 22.405 | 12.823 | 8.745 | 6.996 | 10.414 | 24.494 | 11.749 | 0 | 36.015 |
Deferred Revenue
| 9.766 | 7.35 | 50.208 | 49.104 | 79.936 | 51.669 | 9.537 | 9.176 | 12.531 | 11.809 | 6.974 | 97.036 | 114.643 | 62.556 | 75.383 | 59.275 | 74.453 | 58.248 | 182.197 | 108.975 | 254.272 | 175.743 | 111.908 | 132.823 | 161.756 | 162.484 | 0 | 94.165 | 0 | 0 | 0 | 33.155 | 64.708 | 30.721 | 0 | 74.118 |
Other Current Liabilities
| 183.065 | 27.23 | 241.993 | 318.529 | 149.351 | 71.881 | 227.599 | 310.778 | 478.173 | 413.525 | 388.973 | 348.824 | 174.96 | 135.353 | 294.54 | 296.244 | 72.877 | 69.554 | 12.218 | 136.491 | 164.39 | 122.046 | 48.851 | 12.697 | 26.459 | 61.141 | 110.481 | 27.67 | 71.512 | 42.512 | 27.42 | 0.206 | 1.181 | 0.242 | 0 | 3.253 |
Total Current Liabilities
| 1,137.286 | 1,100.664 | 1,278.339 | 1,299.705 | 1,261.018 | 1,091.878 | 1,229.463 | 1,339.347 | 1,515.63 | 1,499.262 | 1,587.999 | 1,616.138 | 1,491.991 | 1,354.443 | 1,523.187 | 1,517.751 | 1,178.45 | 1,228.846 | 1,274.814 | 1,381.351 | 1,910.973 | 1,307.169 | 760.574 | 870.734 | 756.043 | 736.903 | 497.733 | 536.665 | 390.744 | 284.428 | 136.691 | 307.349 | 430.381 | 373.55 | 0 | 467.535 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 39.346 | 69.761 | 37.39 | 52.39 | 171.334 | 166.054 | 167.34 | 123.8 | 159.816 | 114.726 | 129.03 | 115.5 | 202.5 | 179 | 171.4 | 119.95 | 148.55 | 114.61 | 94.86 | 19.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.229 | 0.238 | 0.247 | 0.256 | 0.265 | 0.274 | 0.283 | 0.293 | 0.302 | 0.311 | 0.32 | 0.329 | 0.338 | 0.347 | 0.356 | 0.365 | 0.374 | 0.383 | 0.392 | 0.401 | 0.41 | 0.432 | 0.429 | 0.438 | 0 | 0.459 | 0.474 | 0.474 | 0.483 | 0.495 | 0.501 | 0.51 | 0.519 | 0.528 | 0 | 0.547 |
Deferred Tax Liabilities Non-Current
| 6.754 | 8.745 | 9.525 | 10.875 | 12.183 | 12.62 | 13.412 | 13.498 | 7.88 | 8.254 | 8.786 | 9.053 | 9.309 | 6.052 | 6.639 | 6.639 | -0.374 | -179 | -171.4 | -119.95 | -148.55 | 0 | -94.86 | -19.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.374 | 179 | 171.4 | 119.95 | 148.55 | 0 | 94.86 | 19.8 | 0.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 6.983 | 8.745 | 9.772 | 11.132 | 51.795 | 82.655 | 51.085 | 66.181 | 179.516 | 174.619 | 176.446 | 133.182 | 169.463 | 121.126 | 136.025 | 122.504 | 202.874 | 179.383 | 171.792 | 120.351 | 148.96 | 115.042 | 95.289 | 20.238 | 0.447 | 0.459 | 0.474 | 0.474 | 0.483 | 0.495 | 0.501 | 0.51 | 0.519 | 0.528 | 0 | 0.547 |
Total Liabilities
| 1,144.269 | 1,109.408 | 1,288.111 | 1,310.837 | 1,312.813 | 1,174.533 | 1,280.548 | 1,405.529 | 1,695.146 | 1,673.881 | 1,764.446 | 1,749.32 | 1,661.453 | 1,475.569 | 1,659.212 | 1,640.255 | 1,381.324 | 1,408.229 | 1,446.606 | 1,501.702 | 2,059.933 | 1,422.211 | 855.862 | 890.972 | 756.49 | 737.362 | 498.207 | 537.139 | 391.227 | 284.923 | 137.192 | 307.859 | 430.9 | 374.079 | 0 | 468.081 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 200.988 | 200.988 | 200.988 | 200.988 | 200.988 | 200.988 | 200.988 | 200.988 | 200.988 | 200.988 | 200.988 | 200.988 | 200.988 | 200.988 | 200.988 | 200.988 | 200.988 | 200.988 | 203.203 | 203.203 | 203.303 | 203.203 | 204.578 | 204.578 | 204.68 | 204.68 | 119.77 | 119.77 | 119.77 | 117.2 | 117.2 | 117.2 | 87.9 | 87.9 | 0 | 87.9 |
Retained Earnings
| 146.721 | 132.748 | 150.045 | 140.143 | 132.019 | 115.438 | 90.791 | 96.967 | 213.142 | 226.173 | 221.662 | 427.73 | 424.493 | 432.458 | 421.191 | 419.037 | 416.554 | 442.072 | 411.841 | 410.247 | 397.045 | 407.753 | 372.676 | 385.837 | 399.881 | 366.309 | 344.043 | 358.997 | 342.753 | 314.877 | 301.256 | 309.814 | 285.762 | 264.598 | 0 | 274.767 |
Accumulated Other Comprehensive Income/Loss
| 266.294 | 5.061 | 265.747 | 7.135 | 302.324 | 21.576 | 285.675 | 10.587 | 304.411 | 55.888 | 341.649 | 66.912 | 341.363 | 87.898 | 360.79 | 18.677 | 30.48 | 27.075 | 23.597 | 25.233 | 37.129 | 36.793 | 33.524 | 35.485 | 43.769 | 41.499 | 38.842 | 41.28 | 40.366 | 39.533 | 37.164 | 37.557 | 75.73 | 34.967 | 473.506 | 33.719 |
Other Total Stockholders Equity
| -15.429 | 244.934 | -15.429 | 255.061 | -20.01 | 258.285 | 0 | 273.245 | 0 | 272.541 | 0.143 | 272.684 | 0 | 272.541 | 0 | 339.768 | 335.707 | 335.707 | 333.189 | 333.189 | 327.899 | 328.219 | 337.218 | 331.322 | 314.573 | 314.573 | 383.911 | 384.456 | 411.667 | 375.59 | 374.445 | 374.445 | 42.356 | 78.473 | 1.178 | 77.12 |
Total Shareholders Equity
| 598.574 | 583.73 | 601.351 | 603.327 | 615.321 | 596.287 | 577.453 | 581.786 | 718.541 | 755.59 | 764.442 | 968.314 | 966.844 | 993.885 | 982.968 | 978.469 | 983.729 | 1,005.842 | 971.83 | 971.871 | 965.376 | 975.967 | 947.996 | 957.221 | 962.903 | 927.061 | 886.566 | 904.503 | 914.556 | 847.2 | 830.064 | 839.016 | 491.749 | 465.939 | 474.684 | 473.506 |
Total Equity
| 607.378 | 592.614 | 610.255 | 612.277 | 613.009 | 633.11 | 611.992 | 617.641 | 778.77 | 806.238 | 811.555 | 1,017.17 | 1,003.711 | 1,006.248 | 993.459 | 989.235 | 1,032.03 | 1,053.859 | 1,021.25 | 1,020.991 | 1,012.216 | 1,020.107 | 986.577 | 989.419 | 994.957 | 953.595 | 915.374 | 907.766 | 917.915 | 848.681 | 831.377 | 840.343 | 493.045 | 467.146 | 474.684 | 474.684 |
Total Liabilities & Shareholders Equity
| 1,751.647 | 1,702.26 | 1,898.366 | 1,923.114 | 1,925.823 | 1,807.643 | 1,892.54 | 2,023.17 | 2,473.917 | 2,480.119 | 2,576.001 | 2,766.49 | 2,665.164 | 2,481.817 | 2,652.671 | 2,629.49 | 2,413.354 | 2,462.088 | 2,467.855 | 2,522.693 | 3,072.149 | 2,442.318 | 1,842.439 | 1,880.39 | 1,751.448 | 1,690.957 | 1,413.581 | 1,444.905 | 1,309.142 | 1,133.604 | 968.569 | 1,148.203 | 923.945 | 841.225 | 474.684 | 942.766 |