Asymchem Laboratories (Tianjin) Co., Ltd.
SZSE:002821.SZ
149 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,427.214 | 1,281.902 | 1,358.782 | 1,427.063 | 1,761.547 | 2,372.476 | 2,249.034 | 2,443.75 | 2,770.325 | 2,979.541 | 2,061.709 | 1,715.848 | 1,162.799 | 982.998 | 777.189 | 1,066.844 | 816.913 | 790.436 | 475.497 | 717.5 | 649.414 | 616.576 | 476.494 | 629.915 | 447.325 | 393.982 | 363.657 | 527.095 | 344.465 | 261.375 | 290.098 | 317.391 | 315.329 | 283.794 | 186.681 | 310.716 | 149.062 |
Cost of Revenue
| 774.588 | 800.973 | 790.599 | 926.407 | 759.065 | 1,008.629 | 1,160.394 | 1,251.502 | 1,475.255 | 1,541.948 | 1,128.892 | 972.607 | 639.607 | 526.134 | 444.047 | 609.41 | 423.229 | 402.157 | 248.704 | 375.048 | 355.898 | 343.931 | 265.706 | 334.018 | 238.6 | 226.487 | 182.569 | 263.33 | 158.021 | 115.477 | 149.903 | 170.895 | 125.828 | 148.506 | 88.688 | 174.609 | 68.16 |
Gross Profit
| 652.626 | 480.929 | 568.182 | 500.656 | 1,002.482 | 1,363.847 | 1,088.641 | 1,192.248 | 1,295.07 | 1,437.593 | 932.817 | 743.241 | 523.192 | 456.863 | 333.142 | 457.434 | 393.684 | 388.28 | 226.793 | 342.452 | 293.516 | 272.645 | 210.788 | 295.897 | 208.724 | 167.495 | 181.087 | 263.765 | 186.444 | 145.898 | 140.194 | 146.496 | 189.501 | 135.288 | 97.993 | 136.107 | 80.902 |
Gross Profit Ratio
| 0.457 | 0.375 | 0.418 | 0.351 | 0.569 | 0.575 | 0.484 | 0.488 | 0.467 | 0.482 | 0.452 | 0.433 | 0.45 | 0.465 | 0.429 | 0.429 | 0.482 | 0.491 | 0.477 | 0.477 | 0.452 | 0.442 | 0.442 | 0.47 | 0.467 | 0.425 | 0.498 | 0.5 | 0.541 | 0.558 | 0.483 | 0.462 | 0.601 | 0.477 | 0.525 | 0.438 | 0.543 |
Reseach & Development Expenses
| 155.451 | 153.226 | 169.442 | 188.791 | 189.644 | 161.374 | 162.097 | 266.687 | 178.88 | 132.44 | 130.884 | 130.281 | 93.302 | 80.454 | 83.441 | 88.804 | 61.361 | 53.924 | 54.846 | 57.873 | 56.244 | 41.429 | 36.976 | 53.765 | 46.686 | 23.582 | 31.144 | 125.855 | 29.621 | 38.997 | 0 | 70.48 | 0 | 32.008 | 0 | 65.095 | 0 |
General & Administrative Expenses
| 0 | -52.135 | 172.605 | -290.205 | 450.361 | -54.572 | 165.671 | -286.432 | 413.672 | -54.775 | 162.978 | -158.512 | 277.201 | -64.007 | 98.61 | -128.821 | 80.038 | -22.031 | 55.116 | -113.711 | 67.908 | -22.927 | 56.609 | -87.136 | 67.998 | -46.387 | 67.749 | -126.299 | 65.504 | -37.221 | 57.378 | -106.718 | 47.742 | -24.338 | 40.582 | -102.151 | 38.747 |
Selling & Marketing Expenses
| 0 | 57.801 | 44.622 | 57.435 | 56.959 | 48.215 | 33.816 | 53.924 | 44.9 | 30.825 | 20.541 | 35.454 | 24.54 | 20.423 | 19.141 | 18.454 | 23.806 | 21.825 | 20.168 | 27.904 | 22.08 | 21.126 | 16.42 | 31.31 | 15.186 | 15.419 | 12.454 | 17.461 | 13.536 | 13.375 | 9.162 | 14.275 | 10.828 | 10.427 | 7.519 | 11.075 | 9.154 |
SG&A
| 253.353 | 217.12 | 215.698 | 249.01 | 507.319 | -6.357 | 199.487 | -232.508 | 458.572 | -23.951 | 183.519 | -123.057 | 301.741 | -43.584 | 117.752 | -110.367 | 103.844 | -0.206 | 75.284 | -85.807 | 89.988 | -1.801 | 73.029 | -55.826 | 83.184 | -30.968 | 80.203 | -108.838 | 79.04 | -23.846 | 66.54 | -92.443 | 58.57 | -13.91 | 48.102 | -91.076 | 47.901 |
Other Expenses
| -3.774 | -8.907 | -0.025 | -20.718 | 2.848 | -4.064 | -8.148 | 577.054 | -215.703 | 227.963 | 1.777 | 16.49 | 1.668 | 0.058 | 0.138 | -0.07 | -0.009 | -1.6 | -0.859 | 0.005 | -0.06 | -0.015 | -0.012 | -0.519 | -1.191 | 0.342 | 0.604 | 2.632 | -0.049 | -3.023 | 2.931 | 4.136 | 1.756 | 3.238 | 1.491 | 13.862 | -20.598 |
Operating Expenses
| 412.578 | 379.253 | 385.141 | 458.519 | 478.596 | 399.721 | 353.436 | 611.233 | 421.749 | 336.453 | 316.18 | 319.749 | 229.288 | 152.289 | 179.42 | 176.475 | 157.903 | 123.806 | 117.002 | 106.069 | 129.72 | 132.837 | 108.361 | 111.995 | 129.47 | 87.934 | 71.709 | 73.642 | 72.323 | 38.533 | 68.037 | 95.886 | 61.06 | 67.842 | 46.941 | 59.132 | 50.503 |
Operating Income
| 240.048 | 101.675 | 183.041 | 42.138 | 559.788 | 1,219.851 | 709.949 | 604.8 | 1,133.629 | 1,422.253 | 570.098 | 419.796 | 290.837 | 316.576 | 165.153 | 239.184 | 217.697 | 240.664 | 119.35 | 211.209 | 152.882 | 156.677 | 102.899 | 187.49 | 97.413 | 107.872 | 68.611 | 157.62 | 97.19 | 94.657 | 70.121 | 64.579 | 131.869 | 76.167 | 42.308 | 78.178 | 40.744 |
Operating Income Ratio
| 0.168 | 0.079 | 0.135 | 0.03 | 0.318 | 0.514 | 0.316 | 0.247 | 0.409 | 0.477 | 0.277 | 0.245 | 0.25 | 0.322 | 0.213 | 0.224 | 0.266 | 0.304 | 0.251 | 0.294 | 0.235 | 0.254 | 0.216 | 0.298 | 0.218 | 0.274 | 0.189 | 0.299 | 0.282 | 0.362 | 0.242 | 0.203 | 0.418 | 0.268 | 0.227 | 0.252 | 0.273 |
Total Other Income Expenses Net
| -10.018 | 141.444 | 111.948 | 52.736 | -0.146 | -1.071 | -0.249 | -1.534 | -0.201 | -1.093 | -3.009 | -1.277 | -1.399 | 12.06 | 11.568 | -41.845 | -18.092 | -25.41 | 8.699 | -25.169 | -10.974 | 16.855 | 0.46 | 3.069 | 16.967 | 28.653 | -40.164 | -29.759 | -17.061 | -15.762 | 0.895 | 18.039 | 5.183 | 11.951 | -7.253 | 15.066 | -10.253 |
Income Before Tax
| 230.029 | 243.119 | 294.989 | 94.874 | 559.642 | 1,218.78 | 709.7 | 603.266 | 1,133.429 | 1,421.161 | 567.089 | 418.519 | 292.505 | 316.634 | 165.291 | 239.114 | 217.689 | 239.064 | 118.49 | 211.214 | 152.822 | 156.663 | 102.888 | 186.971 | 96.222 | 108.214 | 69.215 | 160.364 | 97.06 | 91.603 | 73.053 | 68.649 | 133.624 | 79.397 | 43.799 | 92.04 | 20.146 |
Income Before Tax Ratio
| 0.161 | 0.19 | 0.217 | 0.066 | 0.318 | 0.514 | 0.316 | 0.247 | 0.409 | 0.477 | 0.275 | 0.244 | 0.252 | 0.322 | 0.213 | 0.224 | 0.266 | 0.302 | 0.249 | 0.294 | 0.235 | 0.254 | 0.216 | 0.297 | 0.215 | 0.275 | 0.19 | 0.304 | 0.282 | 0.35 | 0.252 | 0.216 | 0.424 | 0.28 | 0.235 | 0.296 | 0.135 |
Income Tax Expense
| 18.739 | 25.102 | 15.134 | 18.997 | 40.826 | 164.678 | 81.81 | 29.572 | 152.586 | 180.465 | 67.69 | 44.101 | 26.992 | 41.639 | 10.961 | 23.252 | 27.109 | 31.484 | 10.46 | 23.866 | 15.625 | 19.408 | 10.824 | 26.724 | -9.783 | 20.437 | 16.793 | 17.181 | 19.865 | 9.697 | 15.289 | 5.402 | 22.686 | 14.157 | 7.62 | 12.066 | 3.916 |
Net Income
| 211.194 | 217.161 | 281.97 | 58.705 | 523.737 | 1,056.023 | 630.346 | 580.698 | 980.842 | 1,240.696 | 499.398 | 374.421 | 265.524 | 274.997 | 154.33 | 215.866 | 190.615 | 207.58 | 108.03 | 187.348 | 137.197 | 137.255 | 92.064 | 167.397 | 104.231 | 93.176 | 63.492 | 140.522 | 75.963 | 75.714 | 49.089 | 64.107 | 99.607 | 56.186 | 32.835 | 71.206 | 17.8 |
Net Income Ratio
| 0.148 | 0.169 | 0.208 | 0.041 | 0.297 | 0.445 | 0.28 | 0.238 | 0.354 | 0.416 | 0.242 | 0.218 | 0.228 | 0.28 | 0.199 | 0.202 | 0.233 | 0.263 | 0.227 | 0.261 | 0.211 | 0.223 | 0.193 | 0.266 | 0.233 | 0.236 | 0.175 | 0.267 | 0.221 | 0.29 | 0.169 | 0.202 | 0.316 | 0.198 | 0.176 | 0.229 | 0.119 |
EPS
| 0.6 | 0.64 | 0.76 | 0.16 | 1.45 | 2.93 | 1.72 | 1.57 | 3.73 | 4.72 | 1.36 | 1.43 | 1.1 | 1.14 | 0.46 | 0.94 | 0.59 | 0.9 | 0.34 | 0.82 | 0.43 | 0.6 | 0.29 | 0.75 | 0.34 | 0.41 | 0.21 | 0.61 | 0.24 | 0.33 | 0.16 | 0.36 | 0.39 | 0.31 | 0.13 | 0.38 | 0.068 |
EPS Diluted
| 0.6 | 0.64 | 0.76 | 0.16 | 1.45 | 2.93 | 1.72 | 1.57 | 3.73 | 4.72 | 1.36 | 1.42 | 1.1 | 1.14 | 0.46 | 0.94 | 0.59 | 0.9 | 0.34 | 0.82 | 0.43 | 0.6 | 0.29 | 0.75 | 0.34 | 0.41 | 0.2 | 0.61 | 0.24 | 0.33 | 0.16 | 0.36 | 0.39 | 0.31 | 0.13 | 0.38 | 0.068 |
EBITDA
| 231.192 | 228.839 | 286.485 | 165.681 | 566.577 | 1,214.836 | 699.027 | 589.17 | 1,081.677 | 1,439.682 | 580.632 | 437.567 | 309.383 | 313.547 | 160.954 | 251.631 | 217.863 | 281.426 | 103.074 | 219.935 | 165.376 | 136.14 | 107.537 | 190.829 | 84.027 | 64.83 | 104.94 | 143.448 | 114.24 | 92.601 | 72.157 | 89.157 | 125.319 | 74.434 | 54.583 | 103.385 | 28.321 |
EBITDA Ratio
| 0.162 | 0.179 | 0.211 | 0.116 | 0.322 | 0.512 | 0.311 | 0.241 | 0.39 | 0.483 | 0.282 | 0.255 | 0.266 | 0.319 | 0.207 | 0.236 | 0.267 | 0.356 | 0.217 | 0.307 | 0.255 | 0.221 | 0.226 | 0.303 | 0.188 | 0.165 | 0.289 | 0.272 | 0.332 | 0.354 | 0.249 | 0.281 | 0.397 | 0.262 | 0.292 | 0.333 | 0.19 |