SUN&L Co., Ltd.

KRX:002820.KS

3515 (KRW) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 47,517.36754,258.90679,185.3663,038.38457,131.88770,561.69665,717.54159,047.68652,700.91841,837.57636,573.93722,691.40655,737.58221,581.57745,014.21237,383.51347,930.97
Short Term Investments 6,810.8556,583.5776,355.0159,193.9468,020.1589,018.4836,245.3062,093.6793,417.16310,475.6215,615.96514,884.52519,098.65125,764.3721,967.76543,569.62529,807.405
Cash and Short Term Investments 47,517.36760,842.48385,540.37572,232.3365,152.04579,580.17871,962.84761,141.36556,118.08152,313.19652,189.90237,575.93174,836.23347,345.94766,981.97780,953.13877,738.375
Net Receivables 84,995.5594,149.13995,606.264100,823.035109,041.403129,682.827155,105.672140,356.231137,138.309132,784.661132,142.4297,379.258102,851.27895,223.17795,357.34186,179.1510
Inventory 39,186.82176,600.74591,501.75252,400.83950,868.91670,073.11269,663.62264,141.89364,393.08767,337.22651,611.09347,008.85153,390.79741,438.58833,901.96350,238.28129,744.465
Other Current Assets 11,937.5710010.0120.0010.0010-01.1590-0-0.0010.001-0.001-0.0010.00184,907.727
Total Current Assets 183,637.31231,592.368272,648.391225,466.215225,062.364279,336.118296,732.141265,639.488257,650.636252,435.084235,943.415181,964.039231,078.308184,007.711196,241.28217,370.571192,390.567
Non-Current Assets:
Property, Plant & Equipment, Net 348,803.022252,933.47251,262.793257,743.923260,809.787281,730.361260,312.506245,683.887242,895.769226,316.876232,973.195231,216.191239,619.906162,671.391165,329.425174,123.421202,017.881
Goodwill 0013,174.60713,174.60713,174.60712,921.74612,921.74614,580.9114,349.9461,428.21,428.2000000
Intangible Assets 1,732.1914,917.7451,662.7031,655.881,896.5042,522.6373,004.8993,556.4253,098.7482,532.6352,085.8111,805.0452,417.58953.8191,026.78123.199203.104
Goodwill and Intangible Assets 1,732.1914,917.74514,837.3114,830.48715,071.11115,444.38315,926.64518,137.33517,448.6943,960.8353,514.0111,805.0452,417.58953.8191,026.78123.199203.104
Long Term Investments 11,925.593-724.743-1,461.414-2,890.5413,156.03160.891,608.0777,974.1424,197.941-4,643.793-9,270.75-9,713.841-13,988.439-3,181.135-11,935.079-37,883.67-25,740.644
Tax Assets 07,680.067,971.5644,400.2023,231.4692,842.93742,765.4881,945.9832,301.2621,522.7911,008.7481,366.708608.652,191.6492,376.255,371.2424,188.904
Other Non-Current Assets 82,002.53318,035.4220,918.31228,828.79336,223.1845,817.3870.00238,495.45539,086.83544,367.82355,047.80647,439.89435,463.69830,581.28223,663.67745,249.05731,309.36
Total Non-Current Assets 444,463.338292,841.952293,528.566302,912.864318,491.577345,995.958320,612.718312,236.801305,930.501271,524.532283,273.011272,113.997264,121.395193,217.006180,461.053186,983.249211,978.605
Total Assets 628,100.647524,434.32566,176.957528,379.079543,553.941625,332.075617,344.859577,876.29563,581.137523,959.616519,216.425454,078.035495,199.703377,224.717376,702.332404,353.82404,369.172
Liabilities & Equity:
Current Liabilities:
Account Payables 44,969.00554,532.23664,337.62454,266.75758,586.75270,910.02284,995.99874,673.89867,322.55168,010.40558,996.97743,710.10942,484.04840,530.32740,203.99759,899.98436,836.282
Short Term Debt 238,892.536197,699.293209,062.964150,824.059147,390.79177,153.366187,102.031115,528.401107,249.43598,814.841106,112.69978,784.677124,833.17370,905.51371,754.104105,759.07481,210.518
Tax Payables 1,319.687799.8153,457.1712,089.1034,075.0843,119.0493,948.3194,642.2316,328.2913,147.3781,480.8021,244.0014,919.3791,890.0951,858.6551,707.7041,832.762
Deferred Revenue 18,766.278910.97432,463.31229,202.7666,126.52123,691.43428,528.07417,201.25620,099.92812,509.03912,654.8868,234.79711,175.01505,988.4898,101.1852,258.267
Other Current Liabilities 40,563.6325,791.2290.001-0.00117,151.045-0-0.001-00.0011,391.819-0005,822.071-0.0010.0010.001
Total Current Liabilities 343,191.45278,933.732305,863.901234,293.582229,255.108271,754.822300,626.103207,403.556194,671.914180,726.103177,764.562130,729.583178,492.236117,257.911117,946.589173,760.239170,305.068
Non-Current Liabilities:
Long Term Debt 37,118.04789,606.24181,144.46770,637.51383,649.93374,365.50427,209.58364,149.88669,657.07552,274.11854,261.53134,969.5819,362.55631,346.34132,983.35919,207.27816,442.759
Deferred Revenue Non-Current 1,402.9220-11,323.795111.1109.1143.316,078.4516,599.56463.79413,595.39363.79412,304.34114,446.6250000
Deferred Tax Liabilities Non-Current 10,607.983011,323.7951,302.649733.8355,293.0433,329.6487,201.7537,040.3828,418.019,436.4899,732.50810,150.2770000
Other Non-Current Liabilities 4,391.3045,448.20910,867.07418,764.67713,004.73418,678.1820-019,206.824660.44413,136.68658.10442.92811,977.38111,970.62912,431.12613,985.515
Total Non-Current Liabilities 53,520.25695,054.4592,011.5490,815.9497,497.60298,480.02946,617.68287,951.20295,968.07574,947.96576,898.49457,664.53344,002.38643,323.72244,953.98831,638.40430,428.274
Total Liabilities 396,711.706373,988.182397,875.441325,109.521326,752.71370,234.851347,243.785295,354.758290,639.99255,674.068254,663.055188,394.116222,494.622160,581.632162,900.577205,398.642200,733.341
Equity:
Preferred Stock 00000000000000000
Common Stock 12,607.98912,607.98912,607.98912,607.98912,607.98912,607.98912,607.98912,607.98912,428.16812,250.9910,504.9510,355.5110,181.6210,00010,00010,00010,000
Retained Earnings -201,890.43432,686.12451,521.60985,939.39892,541.291129,348.838144,888.939151,359.148144,111.199144,631.706148,904.399148,309.205154,058.47797,562.55895,279.29980,432.72185,113.374
Accumulated Other Comprehensive Income/Loss 311,173.31668,259.49867,946.78386,688.237126,491.553126,189.743144,948.98149,236.397147,972.25600000000
Other Total Stockholders Equity 114,391.95242,497.63841,329.19121,332-12,847.587-13,724.565-35,971.314-35,579.517-36,358.849111,683.749105,858.1107,019.205108,464.984109,080.527108,522.456108,522.457108,522.457
Total Shareholders Equity 236,282.823156,051.249173,405.572206,567.624218,793.246254,422.005266,474.594277,624.017268,152.774268,566.445265,267.45265,683.92272,705.081216,643.085213,801.755198,955.178203,635.831
Total Equity 231,388.941150,446.137168,301.516203,269.558216,801.231255,097.224270,101.074282,521.532272,941.148268,285.548264,553.37265,683.92272,705.081216,643.085213,801.755198,955.178203,635.831
Total Liabilities & Shareholders Equity 628,100.647524,434.319566,176.957528,379.079543,553.941625,332.075617,344.859577,876.29563,581.137523,959.616519,216.425454,078.035495,199.703377,224.717376,702.332404,353.82404,369.172