Chengdu Fusen Noble-House Industrial Co.,Ltd.

SZSE:002818.SZ

13.34 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q1
Revenue 328.048356.46341.931384.248384.002389.662392.614300.882398.678390.556408.269386.415397.398344.725371.7348.004302.389305.507456.585381.201444.427337.275345.515332.752414.594328.241301.07323.481333.38300.526299.029299.132311.24311.663304.734303.757216.178216.178
Cost of Revenue 107.303118.911111.614118.642110.471116.463131.978104.88114.093109.15129.652120.092121.6288.775119.285107.005105.64498.917176.425127.131142.47192.415107.44999.446125.95392.294105.712100.10898.29286.553104.51291.55393.03584.856104.58893.83751.86651.866
Gross Profit 220.745237.549230.317265.606273.531273.199260.636196.003284.585281.406278.617266.323275.777255.95252.416240.999196.745206.59280.159254.071301.956244.86238.066233.306288.642235.947195.357223.373235.088213.973194.518207.579218.205226.807200.146209.92164.312164.312
Gross Profit Ratio 0.6730.6660.6740.6910.7120.7010.6640.6510.7140.7210.6820.6890.6940.7420.6790.6930.6510.6760.6140.6670.6790.7260.6890.7010.6960.7190.6490.6910.7050.7120.650.6940.7010.7280.6570.6910.760.76
Reseach & Development Expenses 00000000000000000000000000000000000000
General & Administrative Expenses -4.9616.403-33.28743.182-5.04217.81-29.61437.854-4.16717.364-26.89841.4440.70813.138-27.86616.796-1.93813.799-16.30715.685-0.65513.533-17.40416.234-2.29710.705-19.83212.128-4.4099.558-11.8779.744-4.1439.107-16.5289.6616.8146.814
Selling & Marketing Expenses 1.3361.181-0.8754.9772.3921.2172.6132.4242.1321.4923.0322.5551.2250.3132.8631.3960.4960.1120.5030.2771.5710.0450.3010.3410.7910.3680.3080.8740.3490.4711.7310.570.470.3631.220.4431.1791.179
SG&A 13.51919.0316.11548.16-2.6519.027-27.00140.278-2.03618.856-23.86543.9991.93413.451-25.00218.192-1.44213.911-15.80515.9630.91713.578-17.10316.575-1.50611.073-19.52313.002-4.0610.029-10.14610.314-3.6739.47-15.30810.10415.42315.423
Other Expenses -5.266-1.5522.1150.7891.24517.36269.264-7.641.51119.10171.937-0.6280.0370.3410.9370.9690.1120.2160.3910.8460.3580.2150.2950.2710.0520.185-10.0395.1245.2920.27128.2980.74120.0830.66346.0680.43400
Operating Expenses 18.78520.5831445.74541.42836.38942.26332.67839.47537.95748.07246.23638.35331.42431.98635.85131.24131.42255.53438.75251.38633.75538.31635.99346.79130.62818.86832.42830.5528.07242.98234.49145.15441.96247.46140.99934.41234.412
Operating Income 201.96216.967216.317226.82240.364271.596212.167172.342286.123271.669263.546281.065352.181199.605332.56219.407179.669188.335241.443233.01264.095219.534202.627204.175248.423209.749180.985194.571205.872187.74147.752167.39165.127174.32142.769153.276126.609126.609
Operating Income Ratio 0.6160.6090.6330.590.6260.6970.540.5730.7180.6960.6460.7270.8860.5790.8950.630.5940.6160.5290.6110.5940.6510.5860.6140.5990.6390.6010.6010.6180.6250.4940.560.5310.5590.4690.5050.5860.586
Total Other Income Expenses Net -32.783-9.70315.2960.7891.2450.190.3950.2370.2270.20.45160.351114.795-24.58113.06715.22814.27813.38317.20918.53713.8838.6433.1737.1326.6244.616-5.5358.756.6252.101-3.801-4.958-5.8-9.862-8.027-20.771-5.91-5.91
Income Before Tax 169.177207.263231.613227.609241.609271.786212.561172.578286.35271.869263.997280.437352.219199.947333.497220.376179.782188.55241.834233.856264.453219.749202.923204.446248.475209.935170.955199.694211.164188.002147.735168.131167.251174.983144.658148.15120.699120.699
Income Before Tax Ratio 0.5160.5810.6770.5920.6290.6970.5410.5740.7180.6960.6470.7260.8860.580.8970.6330.5950.6170.530.6130.5950.6520.5870.6140.5990.640.5680.6170.6330.6260.4940.5620.5370.5610.4750.4880.5580.558
Income Tax Expense 24.81931.36637.31634.20632.59337.68134.38625.63139.74239.18539.92241.96652.73526.03446.1635.20928.07229.95440.72338.02345.1434.40631.46131.90835.18532.06126.02230.77732.62829.18923.7925.13525.98327.2223.03121.66618.41918.419
Net Income 152.51187.306190.099187.487204.344224.341177.522142.741236.491226.296223.033235.281290.414169.466276.566185.911151.121159.7200.719195.747219.313185.343171.462172.538213.29177.874144.933168.917178.536158.813123.945142.996141.268147.763121.626126.484102.281102.281
Net Income Ratio 0.4650.5250.5560.4880.5320.5760.4520.4740.5930.5790.5460.6090.7310.4920.7440.5340.50.5230.440.5130.4930.550.4960.5190.5140.5420.4810.5220.5360.5280.4140.4780.4540.4740.3990.4160.4730.473
EPS 0.20.250.250.250.270.30.240.190.320.30.30.320.390.230.370.250.20.210.270.260.290.250.230.220.280.240.190.220.240.210.180.210.210.220.190.190.150.15
EPS Diluted 0.20.250.250.250.270.30.240.190.310.30.30.320.390.230.370.250.20.210.270.260.290.250.230.220.280.240.190.220.240.210.180.210.210.220.190.190.150.15
EBITDA 260.245245.102264.065238.418292.922270.254239.967176.363280.352272.469255.446239.309272.393250.298264.926220.864178.161191.736242.183232.159266.427220.301204.395204.591253.794206.171189.051190.965214.552186.067156.437173.063176.231185.285157.207174.479162.933162.933
EBITDA Ratio 0.7930.6880.7720.620.7630.6940.6110.5860.7030.6980.6260.6190.6850.7260.7130.6350.5890.6280.530.6090.5990.6530.5920.6150.6120.6280.6280.590.6440.6190.5230.5790.5660.5950.5160.5740.7540.754