Anhui Huangshan Capsule Co., Ltd.
SZSE:002817.SZ
8.22 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 111.215 | 115.585 | 117.346 | 106.347 | 99.825 | 112.454 | 143.227 | 127.141 | 93.656 | 106.212 | 101.31 | 101.786 | 82.807 | 91.202 | 104.095 | 104.315 | 72.031 | 72.814 | 70.266 | 88.733 | 80.435 | 78.697 | 77.692 | 82.71 | 65.612 | 71.084 | 75.303 | 73.986 | 63.361 | 71.919 | 76.689 | 76.753 | 65.015 | 71.542 | 70.126 |
Cost of Revenue
| 82.452 | 88.267 | 89.091 | 78.353 | 71.547 | 77.063 | 102.038 | 95.504 | 65.874 | 75.746 | 74.186 | 69.176 | 52 | 60.998 | 76.148 | 82.552 | 43.453 | 47.259 | 44.419 | 56.523 | 49.964 | 49.722 | 51.515 | 54.607 | 45.612 | 46.666 | 49.741 | 49.368 | 41.478 | 44.674 | 47.489 | 45.253 | 39.426 | 39.178 | 38.673 |
Gross Profit
| 28.764 | 27.318 | 28.255 | 27.994 | 28.278 | 35.391 | 41.189 | 31.636 | 27.783 | 30.466 | 27.125 | 32.61 | 30.807 | 30.204 | 27.947 | 21.764 | 28.578 | 25.554 | 25.848 | 32.21 | 30.472 | 28.974 | 26.177 | 28.102 | 20.001 | 24.417 | 25.563 | 24.619 | 21.883 | 27.245 | 29.2 | 31.5 | 25.589 | 32.364 | 31.453 |
Gross Profit Ratio
| 0.259 | 0.236 | 0.241 | 0.263 | 0.283 | 0.315 | 0.288 | 0.249 | 0.297 | 0.287 | 0.268 | 0.32 | 0.372 | 0.331 | 0.268 | 0.209 | 0.397 | 0.351 | 0.368 | 0.363 | 0.379 | 0.368 | 0.337 | 0.34 | 0.305 | 0.344 | 0.339 | 0.333 | 0.345 | 0.379 | 0.381 | 0.41 | 0.394 | 0.452 | 0.449 |
Reseach & Development Expenses
| 3.503 | 2.61 | 3.611 | 4.791 | 2.515 | 3.149 | 4.868 | 4.563 | 3.148 | 3.4 | 3.87 | 2.154 | 4.303 | 3.379 | 3.603 | 3.009 | 1.901 | 1.776 | 2.662 | 3.474 | 2.629 | 3.276 | 3.396 | 6.697 | 1.852 | 2.974 | 1.698 | 1.8 | 2.621 | 5.953 | 0 | 8.964 | 0 | 2.639 | 0 |
General & Administrative Expenses
| 15.902 | -2.4 | 5.815 | -10.926 | 15.574 | -1.909 | 5.953 | -8.256 | 12.709 | -1.872 | 5.199 | -11.554 | 15.397 | -2.698 | 7.261 | -12.816 | 6.876 | -2.301 | 6.05 | -9.508 | 5.998 | -2.131 | 6.349 | -9.055 | 5.255 | -2.852 | 6.782 | -12.961 | 6.442 | -3.487 | 7.468 | -10.076 | 6.342 | -2.538 | 5.303 |
Selling & Marketing Expenses
| 9.428 | 7.345 | 5.986 | 7.185 | 5.922 | 9.748 | 7.562 | 7.36 | 5.748 | 6.13 | 6.975 | 9.192 | 6.738 | 7.175 | 7.667 | 2.719 | 7.921 | 9.887 | 8.923 | 16.829 | 9.782 | 11.247 | 7.449 | 11.107 | 8.767 | 6.738 | 8.28 | 9.884 | 7.332 | 6.801 | 7.311 | 11.091 | 6.266 | 8.104 | 6.476 |
SG&A
| 25.331 | 12.345 | 12.715 | 17.846 | 21.496 | 7.838 | 13.515 | -0.896 | 18.457 | 4.258 | 12.174 | -2.362 | 22.135 | 4.477 | 14.928 | -10.097 | 14.797 | 7.586 | 14.973 | 7.321 | 15.779 | 9.116 | 13.798 | 2.052 | 14.023 | 3.886 | 15.062 | -3.077 | 13.775 | 3.314 | 14.779 | 1.016 | 12.608 | 5.566 | 11.778 |
Other Expenses
| -12.984 | 0.151 | -0.151 | 0.151 | 0.051 | 0.126 | -1.247 | 21.132 | -8.017 | 6.134 | -2.89 | 18.932 | -10.472 | 0.098 | -0.008 | -0.882 | 0.053 | -0.317 | -0.232 | -0.324 | 0.017 | 0.027 | -0.07 | -0.019 | 0.025 | -0.033 | 0.099 | -0.61 | 0.114 | 1.457 | 1.114 | 0.621 | 0.73 | 1.911 | 0.139 |
Operating Expenses
| 15.849 | 14.804 | 16.477 | 22.486 | 12.825 | 22.073 | 17.136 | 24.799 | 13.588 | 13.791 | 13.154 | 18.725 | 15.965 | 16.375 | 17.557 | 11.13 | 15.079 | 17.308 | 16.941 | 28.176 | 18.072 | 20.971 | 17.084 | 22.947 | 12.384 | 15.34 | 15.179 | 16.598 | 11.961 | 14.263 | 15.611 | 23.387 | 12.822 | 14.285 | 12.078 |
Operating Income
| 15.223 | 12.513 | 11.778 | 5.508 | 19.379 | 18.488 | 23.062 | 8.169 | 17.777 | 19.817 | 15.115 | 15.899 | 17.788 | 16.727 | 11.59 | 12.666 | 16.151 | 11.815 | 10.317 | 7.966 | 14.627 | 10.711 | 9.838 | 7.152 | 8.976 | 11.127 | 12.136 | 10.699 | 11.79 | 15.132 | 14.208 | 9.399 | 12.067 | 18.648 | 17.623 |
Operating Income Ratio
| 0.137 | 0.108 | 0.1 | 0.052 | 0.194 | 0.164 | 0.161 | 0.064 | 0.19 | 0.187 | 0.149 | 0.156 | 0.215 | 0.183 | 0.111 | 0.121 | 0.224 | 0.162 | 0.147 | 0.09 | 0.182 | 0.136 | 0.127 | 0.086 | 0.137 | 0.157 | 0.161 | 0.145 | 0.186 | 0.21 | 0.185 | 0.122 | 0.186 | 0.261 | 0.251 |
Total Other Income Expenses Net
| 0.023 | 4.372 | 5.761 | 5.347 | 0.051 | 0.126 | 0.003 | -0.062 | 0.002 | 0.015 | 0.039 | -0.206 | -0.025 | 2.996 | 1.192 | 1.15 | 2.705 | 3.252 | 1.177 | 3.608 | 2.244 | 2.735 | 0.676 | 1.978 | 1.385 | 2.016 | 1.851 | 2.068 | 1.981 | 3.579 | 1.733 | 1.907 | 0.029 | 2.48 | -1.612 |
Income Before Tax
| 15.246 | 16.885 | 17.539 | 10.855 | 19.429 | 18.614 | 23.066 | 8.107 | 17.78 | 19.832 | 15.154 | 15.693 | 17.762 | 16.826 | 11.582 | 11.783 | 16.204 | 11.499 | 10.084 | 7.642 | 14.643 | 10.738 | 9.768 | 7.134 | 9.001 | 11.094 | 12.235 | 10.089 | 11.904 | 16.56 | 15.323 | 10.02 | 12.796 | 20.558 | 17.763 |
Income Before Tax Ratio
| 0.137 | 0.146 | 0.149 | 0.102 | 0.195 | 0.166 | 0.161 | 0.064 | 0.19 | 0.187 | 0.15 | 0.154 | 0.215 | 0.184 | 0.111 | 0.113 | 0.225 | 0.158 | 0.144 | 0.086 | 0.182 | 0.136 | 0.126 | 0.086 | 0.137 | 0.156 | 0.162 | 0.136 | 0.188 | 0.23 | 0.2 | 0.131 | 0.197 | 0.287 | 0.253 |
Income Tax Expense
| 4.056 | 2.495 | 2.038 | 1.026 | 2.357 | 0.594 | 2.855 | -4.645 | 1.034 | 2.287 | 1.225 | 1.527 | 2.027 | 1.399 | 1.338 | 0.69 | 2.282 | 1.628 | 1.38 | 1.367 | 2.112 | 1.511 | 1.406 | 0.855 | 1.114 | 1.51 | 1.917 | 1.519 | 1.459 | 2.261 | 2.215 | 1.152 | 1.927 | 3.08 | 2.693 |
Net Income
| 10.865 | 14.355 | 15.327 | 9.746 | 17.142 | 17.875 | 20.1 | 12.751 | 16.583 | 17.546 | 13.97 | 14.179 | 16.051 | 15.859 | 10.799 | 11.633 | 14.334 | 10.271 | 9.017 | 7.734 | 13 | 9.615 | 8.782 | 7.122 | 8.238 | 9.945 | 10.662 | 8.57 | 10.445 | 14.298 | 13.107 | 8.868 | 10.869 | 17.479 | 15.07 |
Net Income Ratio
| 0.098 | 0.124 | 0.131 | 0.092 | 0.172 | 0.159 | 0.14 | 0.1 | 0.177 | 0.165 | 0.138 | 0.139 | 0.194 | 0.174 | 0.104 | 0.112 | 0.199 | 0.141 | 0.128 | 0.087 | 0.162 | 0.122 | 0.113 | 0.086 | 0.126 | 0.14 | 0.142 | 0.116 | 0.165 | 0.199 | 0.171 | 0.116 | 0.167 | 0.244 | 0.215 |
EPS
| 0.036 | 0.048 | 0.051 | 0.033 | 0.057 | 0.06 | 0.067 | 0.043 | 0.059 | 0.063 | 0.05 | 0.063 | 0.072 | 0.071 | 0.036 | 0.056 | 0.049 | 0.046 | 0.03 | 0.036 | 0.044 | 0.044 | 0.029 | 0.035 | 0.029 | 0.045 | 0.035 | 0.04 | 0.035 | 0.066 | 0.044 | 0.056 | 0.049 | 0.11 | 0.067 |
EPS Diluted
| 0.036 | 0.048 | 0.051 | 0.033 | 0.057 | 0.06 | 0.067 | 0.043 | 0.059 | 0.063 | 0.05 | 0.063 | 0.072 | 0.071 | 0.036 | 0.056 | 0.049 | 0.046 | 0.03 | 0.036 | 0.044 | 0.044 | 0.029 | 0.035 | 0.029 | 0.045 | 0.035 | 0.04 | 0.035 | 0.066 | 0.044 | 0.056 | 0.049 | 0.11 | 0.067 |
EBITDA
| 15.25 | 23.897 | 18.609 | 16.918 | 18.34 | 17.544 | 25.751 | 9.246 | 16.535 | 18.781 | 15.38 | 15.398 | 16.696 | 15.725 | 12.062 | 11.322 | 15.426 | 9.854 | 10.649 | 5.073 | 15.294 | 11.25 | 10.182 | 6.938 | 9.256 | 13.06 | 11.457 | 17.548 | 10.034 | 17.952 | 14.936 | 16.071 | 18.545 | 18.43 | 20.975 |
EBITDA Ratio
| 0.137 | 0.207 | 0.159 | 0.159 | 0.184 | 0.156 | 0.18 | 0.073 | 0.177 | 0.177 | 0.152 | 0.151 | 0.202 | 0.172 | 0.116 | 0.109 | 0.214 | 0.135 | 0.152 | 0.057 | 0.19 | 0.143 | 0.131 | 0.084 | 0.141 | 0.184 | 0.152 | 0.237 | 0.158 | 0.25 | 0.195 | 0.209 | 0.285 | 0.258 | 0.299 |