Anhui Huangshan Capsule Co., Ltd.
SZSE:002817.SZ
8.22 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 252.002 | 137.039 | 218.783 | 243.759 | 428.642 | 352.143 | 351.426 | 321.062 | 283.345 | 176.877 | 235.23 | 344.289 | 249.504 | 249.15 | 246.745 | 242.008 | 235.435 | 211.041 | 215.828 | 207.331 | 266.638 | 307.914 | 336.085 | 341.648 | 333.727 | 319.804 | 267.254 | 247.559 | 107.186 | 165.246 | 71.166 | 157.519 | 46.591 | 51.588 | -56.099 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.579 | 140.758 | 206.444 | 190.972 | 65.141 | 99.861 | 99.975 | 99.768 | 99.767 | 102.053 | 99.191 | 102.889 | 81.545 | 0 | 0 | 0 | 0 | 0.716 | 0 | 60.519 | 90 | 230 | 140 | 230 | 160 | 0 | 0 | 112.198 |
Cash and Short Term Investments
| 252.002 | 137.039 | 218.783 | 243.759 | 428.642 | 352.143 | 351.426 | 370.641 | 424.103 | 383.321 | 426.202 | 409.429 | 349.365 | 349.125 | 346.513 | 341.774 | 337.487 | 310.232 | 318.717 | 288.875 | 266.638 | 307.914 | 336.085 | 341.648 | 333.727 | 319.804 | 267.254 | 247.559 | 107.186 | 165.246 | 71.166 | 157.519 | 46.591 | 51.588 | 56.099 |
Net Receivables
| 163.884 | 169.174 | 183.773 | 135.474 | 151.779 | 219.343 | 211.983 | 143.583 | 131.057 | 0 | 154.815 | 139.392 | 136.871 | 148.716 | 163.179 | 141.019 | 126.181 | 105.25 | 122.307 | 121.5 | 119.825 | 110.829 | 122.918 | 97.696 | 106.767 | 100.814 | 110.747 | 81.381 | 76.278 | 86.157 | 104.192 | 76.273 | 89.428 | 86.935 | 0 |
Inventory
| 102.746 | 113.474 | 117.269 | 122.877 | 135.606 | 105.671 | 89.137 | 99.615 | 115.712 | 103.727 | 94.044 | 90.742 | 107.628 | 86.48 | 81.527 | 71.009 | 83.763 | 78.851 | 74.677 | 75.099 | 66.54 | 62.22 | 58.831 | 62.418 | 67.071 | 70.052 | 61.313 | 61.234 | 61.569 | 57.453 | 50.301 | 51.047 | 49.807 | 42.579 | 0 |
Other Current Assets
| 163.884 | 1.217 | 2.302 | 2.296 | 3.087 | 0.265 | 4.811 | 4.432 | 131.228 | 155.916 | 155.078 | 139.481 | 0.343 | 1.992 | 4.381 | 3.234 | 0.757 | 45.413 | 58.564 | 74.387 | 80.62 | 30.056 | 0.665 | 3.34 | 0.716 | 1.428 | 60.519 | 90 | 230 | 140 | 230 | 160 | -6.375 | -4.703 | 0 |
Total Current Assets
| 518.762 | 420.904 | 522.127 | 504.406 | 719.114 | 677.422 | 657.357 | 618.272 | 671.043 | 642.964 | 675.324 | 639.653 | 594.207 | 586.314 | 595.6 | 557.037 | 548.189 | 539.745 | 574.265 | 559.861 | 533.624 | 511.019 | 518.499 | 505.102 | 508.281 | 492.098 | 499.833 | 480.174 | 475.033 | 448.856 | 455.659 | 444.838 | 179.452 | 176.399 | 56.099 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 333.44 | 337.725 | 345.284 | 350.556 | 360.356 | 366.412 | 370.735 | 384.708 | 395.696 | 400.094 | 382.878 | 388.456 | 362.517 | 370.455 | 354.794 | 336.114 | 275.564 | 256.403 | 250.877 | 249.38 | 244.261 | 246.398 | 248.396 | 251.355 | 245.731 | 246.015 | 239.25 | 234.961 | 236.106 | 234.296 | 231.766 | 230.85 | 228.509 | 227.596 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 18.205 | 18.419 | 18.633 | 18.848 | 19.062 | 19.204 | 19.49 | 19.704 | 17.02 | 17.162 | 16.354 | 16.491 | 16.628 | 16.766 | 15.07 | 15.162 | 15.254 | 15.346 | 15.438 | 15.53 | 15.621 | 15.713 | 15.805 | 15.897 | 15.989 | 16.081 | 16.172 | 16.264 | 16.356 | 16.448 | 16.54 | 16.632 | 16.724 | 16.815 | 0 |
Goodwill and Intangible Assets
| 18.205 | 18.419 | 18.633 | 18.848 | 19.062 | 19.204 | 19.49 | 19.704 | 17.02 | 17.162 | 16.354 | 16.491 | 16.628 | 16.766 | 15.07 | 15.162 | 15.254 | 15.346 | 15.438 | 15.53 | 15.621 | 15.713 | 15.805 | 15.897 | 15.989 | 16.081 | 16.172 | 16.264 | 16.356 | 16.448 | 16.54 | 16.632 | 16.724 | 16.815 | 0 |
Long Term Investments
| 1.999 | 1.851 | 1.851 | 1.851 | 1.851 | 1.714 | 1.714 | -47.865 | -139.171 | -204.857 | -189.385 | -63.554 | -98.274 | -98.389 | -98.299 | -98.297 | -100.692 | -97.83 | -101.528 | -79.684 | 1.5 | 0 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.673 | 1.747 | 1.907 | 2.035 | 2.102 | 2.268 | 0 |
Tax Assets
| 5.512 | 5.513 | 7.83 | 7.959 | 8.216 | 9.593 | 10.005 | 12.81 | 7.623 | 7.957 | 8.024 | 7.204 | 6.078 | 6.085 | 6.557 | 5.704 | 4.373 | 4.644 | 4.726 | 4.135 | 4.029 | 3.937 | 4.042 | 4.028 | 3.753 | 3.824 | 3.976 | 3.916 | 3.964 | 2.936 | 3.239 | 3.33 | 3.235 | 3.313 | 0 |
Other Non-Current Assets
| 188.116 | 284.673 | 222.402 | 219.465 | 0.317 | 0.373 | 0.428 | 50.063 | 141.298 | 207.008 | 191.366 | 65.571 | 100.087 | 100.252 | 99.985 | 100.092 | 102.489 | 99.819 | 103.709 | 82.582 | 1.688 | 3.424 | 1.944 | 2.153 | 2.174 | 1.947 | 1.88 | 1.917 | 1.313 | 1.549 | 1.515 | 1.674 | 1.178 | 1.1 | -56.099 |
Total Non-Current Assets
| 547.273 | 648.182 | 596.001 | 598.679 | 389.801 | 397.296 | 402.372 | 419.42 | 422.465 | 427.365 | 409.237 | 414.168 | 387.037 | 395.169 | 378.107 | 358.775 | 296.988 | 278.381 | 273.221 | 271.942 | 267.099 | 269.473 | 271.687 | 274.933 | 269.146 | 269.367 | 262.778 | 258.559 | 259.412 | 256.976 | 254.967 | 254.52 | 251.748 | 251.092 | -56.099 |
Total Assets
| 1,066.034 | 1,069.086 | 1,118.128 | 1,103.085 | 1,108.915 | 1,074.718 | 1,059.729 | 1,037.692 | 1,093.508 | 1,070.328 | 1,084.56 | 1,053.82 | 981.244 | 981.483 | 973.707 | 915.812 | 845.177 | 818.126 | 847.486 | 831.804 | 800.723 | 780.491 | 790.187 | 780.035 | 777.427 | 761.466 | 762.611 | 738.733 | 734.445 | 705.832 | 710.626 | 699.358 | 431.2 | 427.491 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 106.159 | 65.388 | 47.122 | 44.375 | 137.877 | 132.837 | 114.6 | 103.947 | 110.363 | 106.089 | 122.93 | 106.281 | 72.053 | 87.601 | 104.896 | 83.576 | 45.036 | 26.797 | 56.732 | 53.331 | 37.19 | 34.126 | 41.169 | 40.973 | 43.819 | 35.888 | 37.148 | 27.435 | 30.227 | 22.33 | 26.332 | 25.118 | 34.13 | 27.713 | 0 |
Short Term Debt
| 46.393 | 47.927 | 76.354 | 71.554 | 1.109 | 0.054 | 0.276 | 0.274 | 10.046 | 5.486 | 5.486 | 3.046 | 2.382 | 2.58 | 8.516 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.2 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 7.032 | 0.081 | 3.35 | 3.769 | 1.619 | 2.126 | 4.221 | 8.718 | 9.686 | 8.722 | 6.123 | 5.008 | 2.052 | 1.788 | 3.13 | 3.395 | 4.059 | 4.145 | 2.501 | 2.154 | 4.48 | 2.481 | 5.347 | 3.28 | 1.194 | 1.931 | 5.021 | 3.567 | 5.574 | 4.349 | 4.503 | 3.433 | 4.218 | 4.549 | 0 |
Deferred Revenue
| 0.508 | 0.597 | 1.167 | 1.84 | 31.453 | 30.427 | 0.641 | 1.194 | 2.193 | 0 | 0 | 1.248 | 0.572 | 25.762 | 28.018 | 29.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.308 | 17.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -23.225 | 20.497 | 32.088 | 39.533 | 0.211 | 0.142 | 32.337 | 41.655 | 36.347 | 33.529 | 32.852 | 35.322 | 26.566 | 0.087 | 0.086 | 0.137 | 25.132 | 28.449 | 31.411 | 28.653 | 22.512 | 17.183 | 20.981 | 19.111 | 0.677 | 0.842 | 25.421 | 22.803 | 24.539 | 20.738 | 24.03 | 26.552 | 23.517 | 26.564 | 0 |
Total Current Liabilities
| 129.834 | 134.409 | 156.731 | 157.303 | 170.65 | 163.461 | 147.855 | 147.07 | 158.948 | 145.103 | 161.268 | 145.897 | 101.574 | 116.031 | 141.517 | 114.74 | 70.168 | 55.246 | 88.143 | 81.985 | 59.702 | 51.31 | 62.149 | 60.084 | 66.004 | 57.836 | 62.569 | 50.238 | 54.766 | 43.068 | 50.363 | 51.67 | 57.647 | 54.277 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 9.108 | 9.91 | 9.91 | 10.716 | 0 | 0 | 0 | 62.081 | 68.478 | 68.558 | 72.21 | 61.407 | 61.823 | 33.992 | 13.864 | 0 | 0 | 0 | 0 | 0.8 | 0.8 | 0.8 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 |
Deferred Revenue Non-Current
| 14.695 | 15.512 | 30.329 | 30.095 | 30.943 | 31.71 | 32.476 | 31.203 | 30.857 | 31.928 | 30.59 | 25.61 | 19.883 | 21.156 | 22.429 | 21.698 | 20.858 | 22.703 | 23.967 | 23.178 | 20.445 | 21.136 | 21.85 | 22.525 | 20.518 | 21.128 | 21.738 | 22.349 | 22.101 | 15.631 | 16.16 | 16.689 | 17.218 | 17.748 | 0 |
Deferred Tax Liabilities Non-Current
| 4.303 | 4.408 | 4.536 | 4.663 | 4.79 | 4.897 | 5.024 | 5.209 | 0.216 | 0.32 | 0.251 | 0.128 | 0.374 | 0.406 | 0.358 | 0.36 | 0.311 | 0.26 | 0.346 | 0.316 | 0.032 | 0.033 | 0.035 | 0.036 | 0.555 | 0.039 | 0.041 | 0.042 | 0.044 | 0.045 | 0.047 | 0.048 | 0.05 | 0.051 | 0 |
Other Non-Current Liabilities
| 0 | -15.512 | 0 | -30.095 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 18.999 | 13.517 | 44.774 | 14.573 | 46.449 | 36.607 | 37.5 | 36.412 | 93.154 | 100.726 | 99.399 | 97.948 | 81.664 | 83.385 | 56.779 | 35.922 | 21.17 | 22.963 | 24.313 | 23.494 | 21.277 | 21.969 | 22.685 | 23.361 | 21.073 | 21.167 | 21.779 | 22.391 | 22.145 | 15.676 | 16.206 | 16.737 | 17.268 | 27.799 | 0 |
Total Liabilities
| 148.833 | 147.925 | 201.505 | 171.876 | 217.099 | 200.067 | 185.355 | 183.482 | 252.102 | 245.83 | 260.667 | 243.845 | 183.238 | 199.416 | 198.295 | 150.662 | 91.338 | 78.209 | 112.456 | 105.478 | 80.979 | 73.279 | 84.835 | 83.445 | 87.077 | 79.003 | 84.348 | 72.629 | 76.911 | 58.743 | 66.569 | 68.407 | 74.915 | 82.075 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 299.098 | 299.098 | 299.098 | 299.098 | 299.098 | 299.098 | 299.098 | 299.098 | 299.098 | 299.098 | 213.642 | 213.642 | 213.642 | 213.642 | 147.339 | 147.339 | 147.339 | 147.339 | 86.67 | 86.67 | 86.67 | 86.67 | 86.67 | 86.67 | 86.67 | 86.67 | 86.67 | 86.67 | 86.67 | 86.67 | 86.67 | 86.67 | 65 | 65 | 0 |
Retained Earnings
| 466.872 | 456.046 | 467.075 | 451.748 | 448.335 | 431.193 | 431.24 | 411.14 | 404.372 | 387.789 | 387.334 | 373.364 | 364.721 | 348.67 | 341.652 | 330.852 | 323.968 | 309.634 | 307.596 | 298.579 | 295.021 | 282.021 | 279.773 | 270.991 | 267.664 | 259.426 | 259.015 | 248.353 | 244.425 | 233.981 | 230.949 | 217.842 | 214.203 | 203.334 | 0 |
Accumulated Other Comprehensive Income/Loss
| 149.721 | 64.507 | 149.639 | 64.485 | 58.575 | 58.477 | 143.482 | 58.372 | 137.474 | 52.197 | 222.68 | 52.085 | 217.306 | 46.699 | 283.53 | 0.385 | 0.306 | 0.306 | 0.306 | 0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 323.918 |
Other Total Stockholders Equity
| 0 | 85.148 | 0 | 85.148 | 85.148 | 85.148 | 0 | 85.148 | 0 | 85.148 | 0 | 170.604 | 0 | 170.604 | 0 | 283.131 | 278.382 | 278.382 | 339.051 | 339.051 | 334.875 | 334.875 | 334.875 | 334.875 | 331.08 | 331.08 | 331.08 | 331.08 | 326.438 | 326.438 | 326.438 | 326.438 | 77.082 | 77.082 | 0 |
Total Shareholders Equity
| 915.691 | 904.799 | 915.811 | 900.478 | 891.156 | 873.916 | 873.821 | 853.758 | 840.944 | 824.231 | 823.655 | 809.695 | 795.669 | 779.615 | 772.521 | 761.707 | 749.995 | 735.661 | 733.624 | 724.606 | 716.566 | 703.566 | 701.318 | 692.536 | 685.414 | 677.176 | 676.765 | 666.104 | 657.534 | 647.089 | 644.058 | 630.95 | 356.285 | 345.416 | 323.918 |
Total Equity
| 917.202 | 905.649 | 916.623 | 901.115 | 891.816 | 874.65 | 874.374 | 854.21 | 841.406 | 824.499 | 823.893 | 809.975 | 798.006 | 782.067 | 775.412 | 765.15 | 753.839 | 739.917 | 735.03 | 726.325 | 719.744 | 707.213 | 705.352 | 696.59 | 690.35 | 682.463 | 678.263 | 666.104 | 657.534 | 647.089 | 644.058 | 630.95 | 356.285 | 345.416 | 323.918 |
Total Liabilities & Shareholders Equity
| 1,066.034 | 1,069.086 | 1,118.128 | 1,103.085 | 1,108.915 | 1,074.718 | 1,059.729 | 1,037.692 | 1,093.508 | 1,070.328 | 1,084.56 | 1,053.82 | 981.244 | 981.483 | 973.707 | 915.812 | 845.177 | 818.126 | 847.486 | 831.804 | 800.723 | 780.491 | 790.187 | 780.035 | 777.427 | 761.466 | 762.611 | 738.733 | 734.445 | 705.832 | 710.626 | 699.358 | 431.2 | 427.491 | 323.918 |