Samyung Trading Co., Ltd.

KRX:002810.KS

12740 (KRW) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 29,418.9647,432.87139,571.37845,399.52443,279.83846,763.11829,706.28233,990.52337,753.69347,429.62647,374.87540,742.61339,494.66942,680.01445,552.94849,787.3455,148.63737,118.95431,925.98518,421.10715,575.76712,407.70123,265.30225,941.35327,304.56326,002.86132,453.64535,558.31756,850.52356,720.60157,288.87656,591.30842,578.68437,845.89539,312.2833,630.99632,251.63833,201.51637,630.3366,248.9099,673.0984,814.5484,852.4456,994.5535,372.3974,736.724,129.8173,361.9532,361.8033,900.6493,004.8466,157.8975,187.1576,279.1696,014.462,342.5094,5503,249.2234,701.1112,739.5261,489.3714,671.3883,260.2881,436.8921,718.1873,076.3012,369.845
Short Term Investments 234,566.374207,010.411203,971.493200,069.605191,775.115170,132.313178,236.388156,706.958140,887.223124,428.481130,437.981144,280.536148,265.714140,527.753141,277.071147,802.119134,955.317152,733.602160,941.865146,484.756144,819.549144,848.011138,956.015133,900.878120,424.21387,151.50477,738.87876,616.7943,863.10344,375.39143,943.87139,885.21152,856.21451,825.40351,563.69945,915.43643,442.05340,245.39233,751.70255,089.23949,863.58444,963.65245,804.35642,225.27334,358.50235,593.32332,354.13525,192.1216,449.1115,141.80716,946.41915,815.87118,161.01617,082.55817,648.10919,188.98819,014.47618,682.45420,050.04714,936.75518,613.40721,894.58521,582.91625,630.79626,409.85723,954.10122,279.377
Cash and Short Term Investments 263,985.334254,443.283243,542.872245,469.129235,054.953216,895.43207,942.67190,697.481178,640.916171,858.107177,812.856185,023.15187,760.383183,207.767186,830.018197,589.459190,103.954189,852.556192,867.851164,905.862160,395.316157,255.712162,221.317159,842.231147,728.776113,154.365110,192.523112,175.107100,713.626101,095.992101,232.74796,476.51995,434.89889,671.29890,875.9879,546.43275,693.69173,446.90871,382.03861,338.14859,536.68249,778.250,656.80149,219.82639,730.89940,330.04336,483.95228,554.07318,810.91319,042.45619,951.26521,973.76823,348.17323,361.72723,662.56921,531.49723,564.47621,931.67724,751.15817,676.28120,102.77826,565.97324,843.20427,067.68828,128.04427,030.40224,649.222
Net Receivables 115,643.683108,677.051112,699.054116,975.065107,021.281100,245.923106,948.017105,416.688112,854.676106,124.346102,272.3493,439.29194,916.11288,821.58380,957.2781,597.6271,859.47786,708.79678,890.18856,448.68464,484.37781,122.04256,923.99565,832.96867,372.342118,180.6566,283.88370,591.00860,679.78159,584.74158,100.37452,205.88253,671.63252,103.76352,252.33556,385.45357,420.42858,833.11161,693.47566,621.20770,644.6269,954.59566,950.02271,387.2330071,264.80577,978.51476,506.96180,355.80600066,210.17259,926.2780062,086.38255,027.9254,559.70967,678.12864,726.2755,900.40751,186.734055,377.79952,397.718
Inventory 41,777.52343,385.74739,655.05539,005.91738,404.44140,948.84539,827.1540,927.78747,028.94245,139.73745,598.16942,359.39437,531.32335,932.55435,726.47330,452.72631,722.94634,993.15333,400.1111,128.84614,102.66813,643.76415,435.13512,930.3515,053.0115,818.00113,104.9379,139.64110,407.9219,967.66110,938.8069,872.16711,719.39111,382.94410,415.75613,077.07513,580.56214,915.41617,027.40713,702.56316,897.40517,634.71219,574.64315,099.31413,861.44513,507.90715,881.46412,439.88514,014.10719,904.25117,542.63414,935.4513,406.27410,914.1312,405.82911,804.92110,178.9759,343.9637,942.9967,396.05613,223.12711,561.94811,235.229,046.1268,155.2546,820.1937,386.936
Other Current Assets 18,465.89335,707.54615,295.52118,339.15819,595.1443,327.93229,094.0117,364.68817,978.48441,182.96610,933.83614,745.454105,230.62132,349.3648,841.2588,419.8398,302.94610,967.4828,225.348,303.7487,232.18121,380.4745,872.885,476.7125,881.40350,342.0385,008.2485,534.63720,123.1947,810.5771,301.3956,522.3891,422.28815,147.7191,613.45110,262.3531,387.5565,318.9251,519.7486,914.1091,248.3877,391.841,430.2961,519.67577,522.87781,961.77671,264.80577,978.51576,506.96380,355.80773,435.93664,990.25664,943.41166,210.17359,926.27956,258.78461,703.36562,086.38455,027.92254,559.71167,678.12764,726.27155,900.40851,186.73355,394.70155,377.852,397.719
Total Current Assets 439,872.433442,213.627411,192.502414,369.33394,497.276401,418.13367,906.366351,595.878353,594.258364,305.156336,617.2332,418.659330,522.328340,311.268310,547.003316,003.49299,763.118317,917.993312,404.011237,787.141243,214.542251,254.795237,453.327241,082.261233,035.531244,906.855191,589.591190,273.067188,924.522178,458.971171,573.322165,076.957162,248.209168,305.724155,157.521159,271.313148,082.237152,365.86151,474.168148,427.527148,178.594144,610.847138,463.262137,076.048131,115.221135,799.726123,630.221118,972.473109,331.983119,302.514110,929.835101,899.474101,697.858100,486.0395,994.67789,595.20295,446.81693,362.02487,722.07679,632.048101,004.032102,854.19291,978.83287,300.54791,677.99989,228.39584,433.877
Non-Current Assets:
Property, Plant & Equipment, Net 64,729.38463,858.53165,072.1965,493.04360,269.50761,396.84262,785.85565,151.22665,626.63766,999.67565,436.35966,276.73363,582.41565,676.93667,130.26875,047.71376,855.91288,949.36287,646.48426,728.56326,974.04927,181.61626,998.77527,063.71827,207.39427,314.27927,202.37827,315.927,348.81927,653.57527,760.57427,803.39527,876.85327,830.45228,098.85128,261.55128,400.59928,390.45127,860.05727,924.428,026.45228,291.57428,493.08528,636.73428,915.97929,062.55329,056.58119,565.59819,757.53119,856.58319,947.54219,888.419,952.26419,994.01620,108.2320,161.43920,297.9920,403.48520,533.07420,667.39920,798.52420,801.05820,908.61721,042.5921,169.44921,106.04921,193.257
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 2,960.0052,930.172,923.7382,981.5232,823.1872,874.4372,895.9882,936.1822,968.243,153.3353,195.5313,187.2433,222.7533,245.8393,438.753,539.2863,678.6723,805.793,859.6592,429.8732,431.5452,450.0882,442.3612,442.9912,459.2422,462.1522,442.8251,962.1611,956.3651,948.6842,020.5312,003.562,029.4642,039.0072,048.3022,067.2042,055.5512,055.6382,064.5992,053.0212,038.2412,061.6482,069.7852,076.6392,106.1541,068.2311,054.3141,498.968482.078482.078482.20800.4130.8261.2381.653.154.656.157.659.1510.6512.1513.6515.1516.6518.15
Goodwill and Intangible Assets 2,960.0052,930.172,923.7382,981.5232,823.1872,874.4372,895.9882,936.1822,968.243,153.3353,195.5313,187.2433,222.7533,245.8393,438.753,539.2863,678.6723,805.793,859.6592,429.8732,431.5452,450.0882,442.3612,442.9912,459.2422,462.1522,442.8251,962.1611,956.3651,948.6842,020.5312,003.562,029.4642,039.0072,048.3022,067.2042,055.5512,055.6382,064.5992,053.0212,038.2412,061.6482,069.7852,076.6392,106.1541,068.2311,054.3141,498.968482.078482.078482.20816,699.3730.4130.8261.2381.653.154.656.157.659.1510.6512.1513.6515.1516.6518.15
Long Term Investments 206,183.901193,191.426195,939.193-35,488.27-38,076.451-20,510.981-12,150.31810,775.96613,794.18614,194.41219,486.398495.924-17,734.543-18,643.284-9,074.671-28,440.216-11,787.307-39,738.047-54,716.117-10,886.369-20,417.221-29,371.685-19,936.298-22,782.361-5,174.08811,968.42762,955.57662,100.67184,395.93886,218.85789,379.46684,898.76966,317.42761,217.84965,026.9473,084.01478,228.76276,538.90980,205.75851,538.9859,193.53959,178.49258,663.51659,424.23471,323.40760,645.04663,296.19158,482.62264,084.82466,366.2565,605.10579,714.8869,124.85169,006.56665,089.962,983.29159,727.09461,089.25855,257.20459,550.19647,223.05143,702.13738,518.16935,327.42232,374.92332,939.29732,812.108
Tax Assets 23,469.672-2,930.17-0224,140.35216,256.33420,510.98112,150.318000153,360.242164,961.818168,334.26160,887.722160,457.983159,914.749147,120.439152,733.602160,941.865147,024.456145,359.249145,368.383139,536.627134,421.25120,884.58587,611.87678,422.45277,070.16244,316.47544,838.98144,389.04340,916.19853,357.21152,531.452,545.93846,625.99144,152.60840,955.94734,672.25756,009.79450,744.139046,659.911035,207.48236,442.30333,183.11525,921.1015,971.2870185.479237.857387.137290.704313.983270.134582.356819.9431,077.517595.947213.22360.20726,554.25827,333.31924,884.56323,302.839
Other Non-Current Assets -22,822.8173,423.689484.8971.6741.684174,148.309190,619.855181,740.123165,364.797148,888.023720.743718.723708.1250.33732.1911,005.271943.736947.236805.7562.52.52.5012.4992.52.52.5012.5012.52.52.5012.52.5012.5012.52.52.52.5010.0012.52.5015.00145,819.207543,074.2535.0015.0017.510.50117,268.090.00116,956.919414.98919,434.98618,481.52719,047.07820,688.08220,413.32720,081.30421,455.89716,344.60520,012.25723,293.43522,951.766445.388445.389445.389434.889
Total Non-Current Assets 274,520.145260,473.646264,420.019257,128.319241,274.262238,419.587256,301.697260,603.496247,753.86233,235.445242,199.272235,640.44218,113.01211,167.543222,684.522211,066.803216,811.452206,697.944198,537.647165,299.024154,350.123145,630.903149,043.965141,148.098145,379.633129,359.235171,025.732168,451.394158,020.097160,662.598163,552.114155,624.423149,583.456143,621.208147,722.532150,041.26152,840.021147,940.946144,805.171137,528.696140,007.372135,350.921135,891.296133,211.86137,558.023127,223.134126,597.701105,478.789101,592.523102,676.199102,991.774116,903.121108,750.371107,870.072104,537.15104,148.445100,711.695102,161.05398,072.26897,647.36788,638.92988,020.50382,450.90983,383.30881,338.2379,391.94877,761.243
Total Assets 714,392.578702,687.273675,612.521671,497.649635,771.538639,837.718624,208.063612,199.374601,348.118597,540.601578,816.472568,059.099548,635.338551,478.81533,231.525527,070.293516,574.57524,615.937510,941.658403,086.164397,564.665396,885.697386,497.292382,230.359378,415.165374,266.09362,615.324358,724.461346,944.619339,121.57335,125.436320,701.379311,831.665311,926.932302,880.054309,312.573300,922.258300,306.806296,279.339285,956.223288,185.966279,961.767274,354.559270,287.908268,673.244263,022.86250,227.922224,451.261210,924.505221,978.713213,921.609218,802.595210,448.229208,356.102200,531.827193,743.647196,158.511195,523.077185,794.346177,279.415189,642.961190,874.695174,429.741170,683.857173,016.229168,620.343162,195.12
Liabilities & Equity:
Current Liabilities:
Account Payables 78,023.57976,141.41472,432.33175,090.13958,485.08259,245.1258,427.84354,929.23762,299.49557,926.95754,873.59858,176.93254,317.26658,434.39547,241.6651,696.60845,979.98353,880.07848,504.87524,405.65626,741.33327,144.80923,590.52426,341.99526,526.74327,973.55127,356.58524,920.07824,613.62621,936.84223,058.4820,362.52620,652.24123,481.28719,197.51923,553.81722,233.88224,076.01227,590.17522,504.53728,472.1924,930.55526,262.06926,327.34227,223.79625,673.95920,050.08327,486.98522,969.53122,742.28326,691.02921,491.94823,304.43623,036.43221,104.20618,543.2219,463.49523,401.99521,201.58514,883.84219,914.76621,623.60418,754.95416,357.50718,394.07916,936.07219,616.409
Short Term Debt 17,284.23517,654.21517,606.08821,420.30618,762.15120,880.07619,744.84514,987.22514,964.41816,158.26913,336.76910,808.67710,735.61810,757.78919,744.67519,243.9519,066.5918,966.01519,068.9290000000000000000000000000001,018.25,518.29,890.55219,531.55110,850.369,153.38811,097.912,203.68212,610.28610,597.415,140.7512,896.511,466.3510,263.423,688.70623,706.15718,151.915,487.520,520.719,75016,250
Tax Payables 3,043.6382,713.5581,722.3472,984.2043,726.6425,236.7374,774.6694,152.9366,687.4219,870.2276,369.4295,339.6056,905.5517,774.4493,894.0382,529.6052,230.734,245.3554,912.831,440.4754,024.8528,056.3189,253.8119,363.9528,679.3849,449.2711,663.304893.0582,533.7263,594.8143,347.2033,081.442,040.7642,428.6561,586.9951,451.7581,386.0521,673.9041,220.8741,591.4591,751.7992,648.2481,801.7111,350.7841,648.2632,914.7212,251.0642,480.159693.7231,963.7562,184.0062,271.3711,203.5861,179.19957.03768.424429.045661.535680.469826.873921.5371,140.2241,355.7711,170.151393.893694.708878.845
Deferred Revenue 0125.50483.72418,203.59915,602.514711.2321,236.672490.779212.807181.81817,849.58316,718.09517,824.74528,911.58515,505.84811,343.9299,817.79219,404.4764,912.830000000000000000000000000003,769.2752,480.1591,975.7163,127.3632,184.0062,271.3712,580.4061,179.193,224.8521,885.336429.045661.5352,910.2382,213.039921.5372,379.0562,332.1582,011.4541,265.961694.708878.845
Other Current Liabilities 15,531.94526,233.85211,991.03515,219.39611,875.87223,084.39813,902.65711,459.84311,251.85720,938.28111,480.15311,378.4910,919.19421,137.13711,611.818,814.3257,587.06315,159.12111,393.9512,480.3752,175.6587,679.2042,018.2951,999.121,887.2536,451.4322,406.6192,557.9642,210.2886,518.1431,818.0312,491.4231,945.1595,835.6362,155.4591,824.5561,419.3784,640.5552,367.281,927.6431,408.6223,403.4521,590.6191,411.9351,362.7443,276.3971,518.2112,143.7521,281.9921,163.6081,406.7231,693.4571,376.8191,074.6522,267.8211,116.9111,168.2621,187.8072,229.771,386.1671,352.2561,238.831976.386841.301872.0691,062.7565,815.997
Total Current Liabilities 113,883.396122,743.039103,835.525114,714.04492,849.748109,157.56498,086.68686,020.02195,415.998105,075.55386,059.94985,703.70482,877.62998,103.76982,492.18282,284.48874,864.36592,250.56981,190.24628,326.50632,941.84342,880.33134,862.63137,705.06737,093.3843,874.25431,426.50728,371.129,357.6432,049.79928,223.71425,935.38924,638.16431,745.57922,939.97326,830.13125,039.31230,390.47131,178.32926,023.63931,632.61130,982.25529,654.39929,090.06130,234.80331,865.07724,837.55837,629.09634,835.79845,401.19841,132.11834,610.16436,982.74137,493.95636,939.34331,025.95536,201.55238,147.83735,578.17427,360.28245,877.26547,708.81639,239.01133,856.45940,180.74138,443.53642,561.251
Non-Current Liabilities:
Long Term Debt 4,586.2694,577.2114,888.7371,668.5371,867.12,099.9752,347.6967,342.8038,043.5248,755.7939,472.110,190.41910,897.64311,611.55512,329.64712,472.33213,171.3613,909.38914,435.54600000000000000000000000000013.927.5536.6541.245.7550.354.8559.463.9568.573.0576.279.1582.191919191919159
Deferred Revenue Non-Current 01,492.16110.88327.207963.532979.857996.1811,012.5061,028.83125.155141.48157.804174.129190.453206.778223.102239.427255.751272.076288.4304.725321.049337.374353.698370.023386.348402.672418.997435.321451.646467.97484.295500.619516.944533.268549.593565.918582.242000000006,476.433178.386005,490.85705,786.7970000005,761.16706,198.6636,165.5675,916.0256,052.7915,448.741811.651
Deferred Tax Liabilities Non-Current 09,757.7529,045.8849,514.1859,237.7439,099.5688,980.34719,879.84816,827.57515,668.35617,361.5116,220.83314,057.07313,465.19715,186.81114,280.34915,117.70515,506.55314,812.33816,810.35715,703.84114,735.11814,917.31913,682.93814,793.8813,307.2318,806.79919,289.10117,401.20916,035.77716,699.58914,730.06915,299.42114,502.30715,154.43515,556.18315,783.19614,884.06714,432.77113,447.61413,850.41912,849.97912,897.93912,549.8613,316.47812,134.04311,853.7647,653.0717,553.3167,745.28211,528.92111,593.2399,961.019,963.738,796.148,812.88,275.3078,259.6777,209.7677,243.2436,694.3936,687.6165,050.4035,768.1325,273.8664,998.6173,628.973
Other Non-Current Liabilities 12,688.45112,019.112,220.0042,122.2071,768.0541,768.0011,763.9082,114.2081,808.041,727.41,602.41,727.4061,602.41,602.3991,733.92,640.3092,599.3932,459.2622,647.652,201.5312,034.9552,042.3581,859.462,614.43117,668.0032,381.76521,539.93123,310.85921,302.82319,433.5633,023.07818,164.50418,721.50718,092.0422,631.264,379.00620,478.05621,583.9795,473.8519,507.2146,472.23619,187.29519,106.67819,304.7126,753.4276,684.41405,631.1955,646.9265,678.7940.0015,477.675,786.7965,705.3385,657.9835,408.655,966.8215,919.3485,960.635,761.1666,230.9830.0016,165.5660.0010.0015,448.740.001
Total Non-Current Liabilities 17,274.7216,596.32116,165.50813,332.13613,836.42913,947.40114,088.13130,349.36627,707.9726,276.70528,577.4928,296.46326,731.24526,869.60529,457.13729,616.09231,127.88632,130.95532,167.61119,300.28818,043.5217,098.52517,114.15316,651.06717,668.00316,075.34221,539.93123,310.85921,302.82319,433.56320,190.63718,164.50418,721.50718,092.04218,318.96320,484.78320,478.05621,583.97919,906.62119,507.21420,322.65519,187.29519,106.67819,304.71220,069.90518,818.45718,344.09713,490.20213,236.89213,465.27617,065.52917,121.20915,802.65615,728.46814,518.07314,289.9514,315.17814,255.22513,249.54713,086.50913,016.37612,977.2811,306.96911,775.15811,417.65810,538.3574,499.625
Total Liabilities 131,158.116139,339.361120,001.033128,046.181106,686.177123,104.965112,174.818116,369.387123,123.968131,352.258114,637.44114,000.167109,608.874124,973.374111,949.319111,900.58105,992.251124,381.524113,357.85747,626.79450,985.36359,978.85651,976.78454,356.13454,761.38359,949.59752,966.43851,681.95950,660.46351,483.36248,414.35144,099.89343,359.67149,837.62141,258.93647,314.91345,517.36851,974.4551,084.9545,530.85351,955.26650,169.5548,761.07748,394.77350,304.70850,683.53543,181.65451,119.29848,072.6958,866.47458,197.64751,731.37352,785.39753,222.42451,457.41645,315.90550,516.72952,403.06248,827.72140,446.79158,893.64260,686.09650,545.9845,631.61751,598.39848,981.89347,060.875
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000
Common Stock 9,233.4749,233.4749,233.4749,233.4749,233.4749,233.4749,233.4749,233.4749,233.4749,233.4749,233.4749,233.4749,233.4749,233.4749,233.4749,233.4749,233.4748,803.3438,803.3438,803.3438,803.3438,233.3128,233.3128,233.3128,233.3128,233.3128,233.3128,233.3128,233.3128,233.3128,233.3128,233.3128,233.3128,233.3128,233.3128,233.3128,233.3128,233.3128,233.3128,233.3128,233.3128,233.3128,233.3128,233.3128,233.3128,233.3128,233.3128,0008,0008,0008,0008,0008,0008,0008,0007,722.457,722.457,722.457,722.457,722.457,722.457,722.457,722.457,722.457,722.457,722.457,722.45
Retained Earnings 478,499.055462,290.358457,322.122452,070.279439,400.274426,669.591425,649.744403,405.234391,427.599381,611.48380,873.855373,440.125362,383.692351,725.209349,237.47343,322.029330,987.55321,808.486322,373.083313,555.902305,175.287295,958.223292,240.893288,948.483283,258.117275,475.295272,284.59266,578.942258,833.273251,406.073248,050.317241,322.859236,323.229229,477.581227,950.213226,180.382221,137.196214,687.763212,120.585208,087.976202,879.866197,070.949192,796.585187,964.664182,755.299178,556.012174,657.207142,260.317131,822.135132,012.445124,592.182135,817.888125,690.367123,151.567117,912.987117,551.607114,127.201111,660.848105,486.533105,418.48103,301.356102,740.63597,735.51998,787.75595,454.58693,675.20589,476.699
Accumulated Other Comprehensive Income/Loss 28,031.59926,394.70124,336.9725,706.25825,095.39826,679.65523,706.89330,504.91826,726.49825,073.28523,604.18822,042.59719,097.70118,589.84600000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 11,203.65210,802.16128,270.4853,532.02429,028.9133,532.0243,532.0243,532.0243,532.02429,006.83,532.0243,532.0243,529.39422,520.7313,529.39421,655.0249,443.4359,465.21129,002.3889,171.04516,842.6729,194.06112,367.8929,989.07913,536.95813,536.95828,458.27213,536.95813,536.95827,379.15113,536.95813,536.9588,597.02323,733.70824,788.0138,597.0238,597.0238,597.02324,251.1278,597.0238,597.0238,597.02323,999.4098,597.02326,787.30524,979.48623,597.93323,071.64623,029.6823,099.79323,131.7823,253.33423,972.46523,982.11223,161.42423,153.68523,792.13123,736.71823,757.64223,691.69419,725.51519,725.51518,425.79218,542.03518,240.79518,240.79517,935.096
Total Shareholders Equity 526,967.78509,122.185502,096.218490,943.526477,662.661466,516.235462,523.626447,077.141431,321.086419,851.754417,739.893408,744.572394,629.442383,479.414379,258.277374,210.527371,410.051362,599.816360,687.004354,791.015345,930.905336,147.242333,799.037327,170.874322,934.556313,604.392308,976.173306,336.924295,624.894287,018.536286,063.918275,997.084267,835.4261,444.601260,971.538261,327.389254,778.321247,727.565244,605.023239,864.436235,705.188229,231.515225,029.306221,325.536217,775.916211,768.81206,488.452173,331.963162,851.815163,112.238155,723.962167,071.222157,662.832155,133.679149,074.411148,427.742145,641.782143,120.016136,966.625136,832.624130,749.321130,188.6123,883.761125,052.24121,417.831119,638.45115,134.245
Total Equity 583,234.462563,347.912555,611.488543,451.469529,085.361516,732.753512,033.245495,829.987478,224.15466,188.343464,179.033454,058.931439,026.464426,505.436421,282.206415,169.713410,582.319400,234.412397,583.802355,459.37346,579.302336,906.841334,520.507327,874.226323,653.782314,316.493309,648.886307,042.502296,284.157287,638.208286,711.085276,601.486268,471.994262,089.311261,621.118261,997.659255,404.89248,332.356245,194.389240,425.37236,230.699229,792.217225,593.482221,893.135218,368.537212,339.325207,046.268173,331.963162,851.815163,112.238155,723.962167,071.222157,662.832155,133.679149,074.411148,427.742145,641.782143,120.016136,966.625136,832.624130,749.321130,188.6123,883.761125,052.24121,417.831119,638.45115,134.245
Total Liabilities & Shareholders Equity 714,392.578702,687.273675,612.521618,989.707635,771.538639,837.718624,208.063612,199.374601,348.118597,540.601578,816.472568,059.099548,635.338551,478.81533,231.525527,070.293516,574.57524,615.937510,941.658403,086.164397,564.665396,885.697386,497.292382,230.36378,415.165374,266.09362,615.324358,724.461346,944.62339,121.57335,125.436320,701.379311,831.665311,926.932302,880.054309,312.573300,922.258300,306.806296,279.339285,956.223288,185.965279,961.767274,354.559270,287.908268,673.245263,022.86250,227.922224,451.261210,924.505221,978.712213,921.609218,802.595210,448.229208,356.103200,531.827193,743.647196,158.511195,523.078185,794.346177,279.415189,642.961190,874.696174,429.741170,683.857173,016.229168,620.343162,195.12