Guangdong Redwall New Materials Co., Ltd.
SZSE:002809.SZ
10.43 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 176.531 | 124.173 | 189.262 | 185.447 | 222.818 | 163.275 | 244.069 | 239.202 | 262.583 | 192.542 | 400.549 | 372.915 | 479.223 | 298.991 | 456.896 | 356.686 | 360.527 | 162.452 | 382.509 | 295.066 | 298.311 | 181.86 | 114.343 | 336.202 | 314.102 | 167.087 | 200.78 | 150.193 | 156.858 | 123.156 | 130.029 | 114.207 | 116.409 | 76.279 | 126.349 | 121.501 | 100.55 | 100.55 |
Cost of Revenue
| 125.357 | 83.956 | 118.817 | 128.452 | 151.181 | 112.15 | 169.049 | 176.378 | 191.296 | 140.117 | 349.347 | 265.322 | 335.82 | 207.996 | 313.508 | 241.974 | 241.398 | 113.709 | 258.644 | 191.965 | 194.253 | 125.369 | 75.242 | 245.575 | 231.27 | 126.142 | 148.472 | 108.186 | 114.083 | 91.511 | 91.983 | 78.274 | 76.549 | 48.198 | 76.882 | 77.44 | 66.143 | 66.143 |
Gross Profit
| 51.173 | 40.218 | 70.444 | 56.995 | 71.636 | 51.126 | 75.02 | 62.823 | 71.287 | 52.425 | 51.202 | 107.593 | 143.403 | 90.994 | 143.388 | 114.712 | 119.13 | 48.744 | 123.865 | 103.101 | 104.058 | 56.49 | 39.102 | 90.627 | 82.832 | 40.945 | 52.307 | 42.007 | 42.775 | 31.645 | 38.045 | 35.933 | 39.86 | 28.081 | 49.467 | 44.061 | 34.408 | 34.408 |
Gross Profit Ratio
| 0.29 | 0.324 | 0.372 | 0.307 | 0.322 | 0.313 | 0.307 | 0.263 | 0.271 | 0.272 | 0.128 | 0.289 | 0.299 | 0.304 | 0.314 | 0.322 | 0.33 | 0.3 | 0.324 | 0.349 | 0.349 | 0.311 | 0.342 | 0.27 | 0.264 | 0.245 | 0.261 | 0.28 | 0.273 | 0.257 | 0.293 | 0.315 | 0.342 | 0.368 | 0.392 | 0.363 | 0.342 | 0.342 |
Reseach & Development Expenses
| 9.23 | 6.619 | 10.883 | 11.444 | 10.775 | 8.267 | 9.859 | 6.253 | 11.331 | 10.809 | 14.64 | 14.241 | 14.365 | 11.973 | 15.372 | 10.361 | 9.327 | 7.722 | 10.221 | 9.04 | 9.32 | 7.235 | 10.253 | 3.225 | 2.406 | 0.387 | 20.136 | 0.243 | 0 | 0 | 16.336 | 0 | 0 | 0 | 17.227 | 0 | 3.96 | 3.96 |
General & Administrative Expenses
| -5.925 | 12.285 | -24.003 | 29.754 | -3.651 | 10.658 | -32.916 | 38.692 | -9.922 | 18.372 | -28.687 | 46.18 | -5.619 | 22.228 | -22.802 | 24.951 | -2.374 | 16.301 | -19.056 | 24.01 | 1.029 | 15.513 | 7.126 | 18.954 | 0.688 | 13.49 | -3.446 | 13.265 | -0.703 | 7.032 | -4.499 | 7.007 | -0.807 | 6.489 | -7.564 | 5.584 | 5.556 | 5.556 |
Selling & Marketing Expenses
| 12.503 | 9.221 | 21.375 | 13.876 | 15.531 | 14.635 | 20.287 | 19.126 | 18.384 | 22.096 | -23.077 | 48.654 | 47.355 | 33.438 | 59.308 | 42.094 | 28.978 | 14.539 | 51.722 | 23.149 | 26.53 | 15.209 | 14.05 | 22.772 | 19.636 | 11.798 | 15.243 | 9.648 | 9.217 | 8.456 | 8.937 | 8.298 | 8.766 | 7.65 | 10.295 | 9.036 | 8.339 | 8.339 |
SG&A
| 6.578 | 21.26 | -2.628 | 43.63 | 11.88 | 25.293 | -12.629 | 57.819 | 8.463 | 40.468 | -51.764 | 94.835 | 41.736 | 55.666 | 36.506 | 67.044 | 26.604 | 30.84 | 32.666 | 47.159 | 27.559 | 30.722 | 21.177 | 41.725 | 20.324 | 25.289 | 11.797 | 22.913 | 8.515 | 15.488 | 4.437 | 15.305 | 7.959 | 14.138 | 2.73 | 14.621 | 13.895 | 13.895 |
Other Expenses
| 0.391 | 0.339 | 0.27 | 0.747 | 0.441 | 0.382 | 50.317 | -24.707 | 25.816 | -0.349 | 7.628 | 2.955 | 10.448 | 7.344 | 28.029 | -0.753 | 0.287 | -0.069 | -12.267 | 0.043 | 0.475 | 1.238 | -0.632 | 0.574 | -28.272 | -0.381 | -16.6 | 0.611 | -6.791 | 5.481 | -1.856 | 0.185 | 2.947 | 2.404 | 4.806 | 0.521 | 0 | 0 |
Operating Expenses
| 32.172 | 27.879 | 45.02 | 39.902 | 40.388 | 33.942 | 47.548 | 39.365 | 45.61 | 50.928 | 22.884 | 83.547 | 84.635 | 68.908 | 107.206 | 78.414 | 58.38 | 39.015 | 86.931 | 57.297 | 57.758 | 38.455 | 55.382 | 46.119 | 42.475 | 25.757 | 31.92 | 23.862 | 17.364 | 16.336 | 22.302 | 15.873 | 15.401 | 14.631 | 21.178 | 15.436 | 13.979 | 13.979 |
Operating Income
| 18.958 | 12.339 | 21.992 | 15.624 | 34.162 | 25.214 | 30.315 | 29.633 | 25.739 | 0.529 | 12.293 | 18.05 | 46.393 | 24.379 | 9.954 | 41.029 | 65.124 | 20.991 | 40.2 | 41.231 | 54.188 | 19.095 | -10.189 | 40.667 | 42.929 | 15.984 | 28.531 | 19.016 | 25.567 | 16.09 | 19.653 | 18.071 | 22.772 | 13.769 | 30.911 | 24.909 | 19.678 | 19.678 |
Operating Income Ratio
| 0.107 | 0.099 | 0.116 | 0.084 | 0.153 | 0.154 | 0.124 | 0.124 | 0.098 | 0.003 | 0.031 | 0.048 | 0.097 | 0.082 | 0.022 | 0.115 | 0.181 | 0.129 | 0.105 | 0.14 | 0.182 | 0.105 | -0.089 | 0.121 | 0.137 | 0.096 | 0.142 | 0.127 | 0.163 | 0.131 | 0.151 | 0.158 | 0.196 | 0.181 | 0.245 | 0.205 | 0.196 | 0.196 |
Total Other Income Expenses Net
| 0.391 | 2.931 | 0.27 | 0.747 | 0.441 | 0.143 | 0.555 | -1.535 | 7.296 | 11.925 | 7.628 | -0.119 | -4.849 | 7.344 | 1.801 | 3.978 | 4.662 | 11.194 | 3.084 | -4.53 | 8.364 | 2.298 | 5.459 | -3.268 | 2.72 | 0.414 | 8.58 | 1.433 | 0.771 | 5.583 | 4.17 | -1.835 | 0.726 | 2.01 | 4.237 | -3.195 | -0.142 | -0.142 |
Income Before Tax
| 19.348 | 15.27 | 22.262 | 16.371 | 34.603 | 25.357 | 30.869 | 28.098 | 33.035 | 12.454 | 19.922 | 23.927 | 53.919 | 31.723 | 37.983 | 40.276 | 65.411 | 20.923 | 40.017 | 41.274 | 54.663 | 20.333 | -10.821 | 41.241 | 43.077 | 15.603 | 28.967 | 19.579 | 26.183 | 20.891 | 19.913 | 18.225 | 25.184 | 15.46 | 32.525 | 25.43 | 19.536 | 19.536 |
Income Before Tax Ratio
| 0.11 | 0.123 | 0.118 | 0.088 | 0.155 | 0.155 | 0.126 | 0.117 | 0.126 | 0.065 | 0.05 | 0.064 | 0.113 | 0.106 | 0.083 | 0.113 | 0.181 | 0.129 | 0.105 | 0.14 | 0.183 | 0.112 | -0.095 | 0.123 | 0.137 | 0.093 | 0.144 | 0.13 | 0.167 | 0.17 | 0.153 | 0.16 | 0.216 | 0.203 | 0.257 | 0.209 | 0.194 | 0.194 |
Income Tax Expense
| 4.543 | 2.221 | 2.596 | 1.757 | 4.089 | 4.637 | 3.803 | 2.915 | 4.335 | 3.458 | -1.903 | 4.035 | 9.067 | 5.54 | 0.631 | 6.883 | 11.88 | 3.454 | 6.474 | 7.511 | 10.574 | 3.546 | 1.349 | 7.47 | 10.348 | 1.62 | 4.644 | 3.121 | 3.948 | 3.263 | 3.231 | 2.898 | 4.105 | 2.412 | 4.496 | 3.89 | 3.029 | 3.029 |
Net Income
| 14.805 | 13.049 | 19.667 | 14.614 | 30.514 | 20.72 | 27.066 | 25.183 | 28.7 | 8.997 | 21.825 | 19.892 | 44.852 | 26.184 | 37.353 | 33.393 | 53.532 | 17.468 | 33.543 | 33.763 | 44.089 | 16.788 | -6.861 | 31.542 | 29.648 | 13.983 | 24.324 | 16.458 | 22.234 | 17.629 | 16.682 | 15.327 | 21.08 | 13.048 | 28.029 | 21.54 | 16.507 | 16.507 |
Net Income Ratio
| 0.084 | 0.105 | 0.104 | 0.079 | 0.137 | 0.127 | 0.111 | 0.105 | 0.109 | 0.047 | 0.054 | 0.053 | 0.094 | 0.088 | 0.082 | 0.094 | 0.148 | 0.108 | 0.088 | 0.114 | 0.148 | 0.092 | -0.06 | 0.094 | 0.094 | 0.084 | 0.121 | 0.11 | 0.142 | 0.143 | 0.128 | 0.134 | 0.181 | 0.171 | 0.222 | 0.177 | 0.164 | 0.164 |
EPS
| 0.07 | 0.062 | 0.094 | 0.07 | 0.15 | 0.1 | 0.13 | 0.11 | 0.13 | 0.04 | 0.11 | 0.099 | 0.22 | 0.13 | 0.18 | 0.16 | 0.27 | 0.09 | 0.16 | 0.17 | 0.22 | 0.082 | -0.033 | 0.15 | 0.15 | 0.071 | 0.12 | 0.082 | 0.11 | 0.086 | 0.098 | 0.088 | 0.14 | 0.085 | 0.18 | 0.14 | 0.11 | 0.11 |
EPS Diluted
| 0.07 | 0.062 | 0.087 | 0.07 | 0.15 | 0.1 | 0.13 | 0.11 | 0.13 | 0.04 | 0.1 | 0.099 | 0.22 | 0.13 | 0.18 | 0.16 | 0.27 | 0.09 | 0.16 | 0.16 | 0.22 | 0.082 | -0.033 | 0.15 | 0.15 | 0.071 | 0.12 | 0.082 | 0.11 | 0.086 | 0.098 | 0.088 | 0.14 | 0.085 | 0.18 | 0.14 | 0.11 | 0.11 |
EBITDA
| 23.02 | 16.66 | 26.79 | 19.256 | 32.708 | 18.649 | 28.933 | 23.652 | 34.434 | 10.697 | 36.696 | 30.532 | 67.099 | 30.971 | 44.023 | 44.283 | 76.488 | 13.202 | 39.163 | 50.118 | 54.319 | 23.672 | -11.143 | 48.03 | 46.54 | 18.193 | 32.199 | 21.666 | 35.601 | 18.783 | 20.027 | 22.523 | 29.094 | 13.497 | 29.32 | 31.872 | 21.295 | 21.295 |
EBITDA Ratio
| 0.13 | 0.134 | 0.142 | 0.104 | 0.147 | 0.114 | 0.119 | 0.099 | 0.131 | 0.056 | 0.092 | 0.082 | 0.14 | 0.104 | 0.096 | 0.124 | 0.212 | 0.081 | 0.102 | 0.17 | 0.182 | 0.13 | -0.097 | 0.143 | 0.148 | 0.109 | 0.16 | 0.144 | 0.227 | 0.153 | 0.154 | 0.197 | 0.25 | 0.177 | 0.232 | 0.262 | 0.212 | 0.212 |