Guangdong Huafeng New Energy Technology Co.,Ltd.
SZSE:002806.SZ
11.6 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| 2.918 | -0.333 | 2.669 | -273.053 | -22.223 | -15.411 | -12.902 | 4.229 | -14.792 | -6.099 | 6.939 | 43.868 | 9.936 | 22.346 | -13.422 | -266.442 | -9.437 | -9.442 | -19.777 | 30.871 | 1.91 | 4.444 | -2.983 | 55.017 | 9.263 | 10.099 | 3.769 | 10.465 | 7.129 | 7.434 | 3.473 | 7.029 | 5.853 | 10.291 | 3.093 | 7.914 | 6.668 | 10.82 | 0.239 |
Depreciation & Amortization
| 0 | 16.21 | 16.21 | 60.656 | -24.288 | 13.42 | 13.42 | 17.218 | 17.218 | 16.426 | 16.426 | 16.162 | 13.132 | 12.807 | 12.807 | 46.341 | -19.399 | 19.399 | 0 | 42.244 | -16.797 | 16.797 | 0 | 27.492 | -11.784 | 11.784 | 0 | 19.987 | -9.535 | 9.535 | 0 | 16.836 | -8.373 | 8.373 | 4.16 | 16.33 | -1.026 | -2.848 | 3.874 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.551 | 0 | 0 | 0 | -0.638 | 0 | 1.594 | 0 | 8.289 | 0 | 4.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -19.072 | 62.664 | -62.664 | 0 | -27.633 | 74.214 | -74.214 | 0 | -221.353 | 42.03 | -42.03 | 0 | 177.85 | -28.543 | 28.543 | 0 | -106.728 | -54.91 | 54.91 | 0 | -131.681 | -2.159 | 2.159 | 0 | -12.327 | 10.002 | -10.002 | 0 | -48.774 | 24.359 | -24.359 | -1.661 | -30.238 | 0 | -2.242 | 5.252 |
Accounts Receivables
| 0 | 0 | 0 | -52.208 | 25.11 | -25.11 | 0 | 67.951 | -8.725 | 8.725 | 0 | -139.432 | 32.406 | -32.406 | 0 | 167.178 | -43.355 | 43.355 | 0 | -104.847 | -52.286 | 52.286 | 0 | -108.525 | -3.626 | 3.626 | 0 | -23.994 | 6.765 | -6.765 | 0 | -46.511 | 23.248 | -23.248 | 0 | -27.554 | 0 | -5.745 | 5.745 |
Change In Inventory
| 0 | 0 | 0 | 36.759 | 37.554 | -37.554 | 0 | -95.583 | 82.939 | -82.939 | 0 | -72.513 | 9.625 | -9.625 | 0 | 13.222 | 22.379 | -22.379 | 0 | -1.243 | 2.199 | -2.199 | 0 | -31.445 | 5.694 | -5.694 | 0 | 11.668 | 3.237 | -3.237 | 0 | -2.263 | 1.11 | -1.11 | -5.954 | -2.684 | 0 | 3.503 | -3.503 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | -0.035 | 0.035 | 0 | 2.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -3.624 | 0.035 | -0.035 | 0 | -2.983 | 0 | 0 | 0 | -9.408 | 0 | 0 | 0 | -2.551 | -7.567 | 7.567 | 0 | -0.638 | -4.823 | 4.823 | 0 | 8.289 | -4.227 | 4.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.293 | 0 | 0 | 0 | 8.755 |
Other Non Cash Items
| 11.575 | 29.402 | -3.777 | 237.44 | 14.396 | 16.021 | -13.42 | 10.414 | -91.432 | 57.788 | 7.326 | 18.212 | -9.936 | -22.346 | 13.422 | 266.442 | 9.437 | 9.442 | 19.777 | -30.871 | -1.91 | -4.444 | 2.983 | -55.017 | -9.263 | -10.099 | -3.769 | -10.465 | -7.129 | -7.434 | -3.473 | -7.029 | -5.853 | -10.291 | 2.32 | -7.914 | -6.668 | -10.82 | 1.861 |
Operating Cash Flow
| 14.493 | 12.859 | -1.107 | 5.97 | 30.549 | -48.633 | -12.902 | 4.229 | -14.792 | -6.099 | 14.265 | 45.671 | -14.476 | 29.992 | -32.296 | 178.526 | -8.568 | -5.996 | -15.14 | -23.7 | 39.132 | 12.231 | -7.142 | 50.768 | -4.757 | 29.751 | 1.807 | 32.338 | 6.92 | 5.61 | 1.25 | 2.521 | 3.168 | 8.928 | 7.911 | 4.307 | -1.36 | 15.224 | 11.226 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4.703 | -14.347 | -6.795 | -47.564 | -32.031 | -10.34 | -48.769 | -37.449 | -26.302 | -22.778 | -12.741 | -58.257 | -20.014 | -14.719 | -7.491 | -41.219 | -5.11 | -9.144 | -5.34 | -51.159 | -15.097 | -4.996 | -9.528 | -47.203 | -9.752 | -7.018 | -21.289 | -46.887 | -22.108 | -7.458 | -24.53 | -23.999 | -3.712 | -10.703 | -7.056 | -6.88 | -1.503 | -3.682 | -3.343 |
Acquisitions Net
| 15.119 | 4.801 | 0.009 | 2.624 | 0.041 | -0.05 | 0.05 | -19.952 | 78 | 0.032 | 0.035 | -10.992 | 11.133 | 0.106 | 0 | 42.463 | 4.633 | 9.714 | 5.39 | 0 | 0 | 0 | 0 | 5.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.713 | 0 | 0 | -40 | -0.041 | 0 | -1.23 | -125.8 | 102 | -120 | 0 | 2 | -14.5 | -221.5 | 0 | 168.46 | -70 | -60 | -40.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | -2.994 | 4.81 | -1.042 | 1.215 | 0 | -0.05 | 0.028 | -180 | -0.044 | 3.351 | 0.248 | 0.151 | 3.809 | 0.973 | -177.61 | 69.82 | 42.783 | 81.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.713 | 4.801 | 4.819 | 1.582 | 0.041 | 26.665 | -24.95 | 143.8 | -18 | 150 | 30.035 | -48 | 18 | 58.706 | -7.491 | -99.219 | -5.11 | -9.144 | -5.34 | -86.892 | 0.131 | 0.002 | 0.01 | -2.387 | 7.503 | -7.018 | -21.289 | -10.595 | 0.007 | 2.347 | -24.53 | 0.037 | -3.712 | -10.703 | 0.019 | 0.068 | -1.503 | -3.682 | -3.343 |
Investing Cash Flow
| 9.703 | -12.54 | -1.976 | -45.982 | -30.775 | 16.275 | -74.949 | -39.372 | -44.302 | 7.21 | 20.646 | -115.002 | -5.231 | 47.796 | -6.518 | -107.125 | -5.767 | -25.791 | 35.232 | -138.051 | -14.965 | -4.994 | -9.518 | -49.589 | -2.249 | -7.018 | -21.289 | -57.481 | -22.102 | -5.111 | -24.53 | -23.962 | -3.712 | -10.703 | -7.036 | -6.811 | -1.503 | -3.682 | -3.343 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -32.137 | -32 | -32 | -24.787 | -27.437 | -94.9 | -55 | -38 | -60 | -30 | -20 | -65 | -37 | -50 | -30 | -27.949 | -10 | -13.57 | -98.463 | -125.662 | -61.79 | -20.779 | -67.891 | -49.524 | -39.3 | -21.779 | -31.779 | -11.602 | -11.732 | -19.412 | -13.834 | -27.663 | -41.64 | -36.797 | -15.571 | -13.215 | -6.851 | -50.2 | -19.5 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.346 | 0 | 0 | 0 | -3.604 | 0 | 0 | 0 | -11.554 | 0 | 0 | 0 | -1.833 | 0 | 0 | 0 | -1.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -4.488 | -1.623 | -3.842 | -3.565 | -1.012 | -1.924 | -0.405 | -3.275 | -1.311 | -1.056 | -6.659 | -0.394 | -2.011 | -1.517 | -6.35 | -1.137 | -16.07 | -1.197 | -4.547 | -7.226 | -14.492 | -2.427 | -5.255 | -3.561 | -8.182 | -1.995 | -5.427 | -1.002 | -5.254 | -0.928 | -1.696 | -1.308 | -2.216 | -16.115 | -1.805 | -1.22 | -4.411 | -1.778 |
Other Financing Activities
| 18.058 | -5.379 | -1.623 | -8.337 | 16.267 | 105.643 | 140.43 | 69.8 | 15.254 | 92.049 | 50 | 58.908 | 32.285 | 4.685 | 19.997 | 96.857 | 34.664 | 21.402 | 18.542 | 392.469 | 51.772 | 25.344 | 62.556 | 98.816 | 39.7 | 16.432 | 67.035 | 47.55 | 22.755 | 20 | 40.85 | -0.973 | 116.87 | 31.483 | 36.434 | 11.782 | 15 | 46.219 | 13.543 |
Financing Cash Flow
| 18.058 | -50.117 | 30.377 | 12.608 | -14.735 | 9.731 | 83.506 | 27.896 | -48.021 | 60.737 | 28.944 | -12.751 | -5.109 | -47.326 | -11.519 | 62.558 | 23.528 | -8.239 | -81.118 | 262.259 | -17.244 | -9.927 | -7.763 | 44.037 | -3.161 | -13.528 | 33.26 | 30.52 | 10.021 | -4.666 | 26.088 | -30.332 | 73.922 | -7.53 | 4.747 | -3.238 | 6.929 | -8.392 | -7.734 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.121 | 0.097 | 0.427 | -0.514 | 0.645 | -0.077 | 0.28 | 0.12 | 0.123 | -0.009 | -0.219 | 0.127 | -0.143 | -0.099 | -0.5 | -0.058 | 0.004 | 0.007 | 0.212 | -0.001 | 0.028 | 0 | -0.06 | -0.002 | 0 | 0 | -0.027 | 0 | 0 | -0.069 | 0.256 | -0.098 | 0.072 | 0.061 | 0.139 | 0.075 | -0.014 | 0.186 |
Net Change In Cash
| 44.712 | -46.682 | 27.39 | -26.977 | -15.475 | -21.982 | 20.719 | -29.592 | -90.741 | 78.664 | 63.847 | -82.301 | -24.688 | 30.319 | -50.433 | 133.46 | 9.135 | -40.021 | -61.019 | 100.721 | 6.923 | -2.662 | -24.424 | 45.155 | -10.168 | 9.205 | 13.778 | 5.351 | -5.16 | -4.167 | 2.739 | -51.517 | 73.28 | -9.232 | 5.683 | -5.603 | 4.142 | 3.136 | 0.334 |
Cash At End Of Period
| 98.34 | 40.821 | 87.503 | 60.113 | 87.089 | 102.564 | 124.547 | 103.828 | 133.42 | 224.161 | 145.498 | 81.651 | 163.952 | 188.64 | 158.321 | 208.754 | 75.294 | 66.16 | 106.181 | 167.2 | 66.479 | 59.556 | 62.218 | 86.642 | 41.487 | 51.655 | 42.45 | 28.672 | 23.321 | 28.482 | 32.648 | 29.909 | 81.426 | 8.146 | 17.378 | 11.696 | 17.299 | 13.157 | 10.022 |