Tian An China Investments Company Limited
HKEX:0028.HK
3.92 (HKD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 640.148 | 577.222 | 1,108.313 | 420.245 | 1,064.296 | 366.052 | 417.832 | 200.205 | 492.47 | 853.472 | 414.273 | 836.929 | 383.056 | 1,671.086 | 5,199.804 | 513.15 | 2,390.045 | 209.975 | 0 | 189.805 | 251.063 | 84.391 | 86.501 | 84.391 | 84.391 | 100.351 | 100.351 | 100.351 | 100.351 | 217.235 | 217.235 | 217.235 | 217.235 | 358.114 | 358.114 | 358.114 | 358.114 | 266.845 | 266.845 | 266.845 | 266.845 | 177.772 | 177.772 | 177.772 | 177.772 | 167.878 | 167.878 | 167.878 | 167.878 | 12.874 | 12.874 | 12.874 | 12.874 | 50.635 | 50.635 | 50.635 | 50.635 | 56.089 | 56.089 | 56.089 | 56.089 | 44.582 | 44.582 | 44.582 | 44.582 |
Depreciation & Amortization
| 53.93 | 19.794 | 17.739 | 19.486 | 19.299 | 21.545 | 15.822 | 35.593 | 48.75 | 23.09 | 21.455 | 24.718 | 25.678 | 31.684 | 35.022 | 45.925 | 49.396 | 53.675 | 0 | 69.889 | 90.492 | 41.129 | 71.178 | 41.129 | 41.129 | 38.019 | 38.019 | 38.019 | 38.019 | 25.356 | 25.356 | 25.356 | 25.356 | 22.433 | 22.433 | 22.433 | 22.433 | 20.354 | 20.354 | 20.354 | 20.354 | 14.936 | 14.936 | 14.936 | 14.936 | 15.3 | 15.3 | 15.3 | 15.3 | 13.547 | 13.547 | 13.547 | 13.547 | 10.898 | 10.898 | 10.898 | 10.898 | 5.1 | 5.1 | 5.1 | 5.1 | 4.998 | 4.998 | 4.998 | 4.998 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 2,400.05 | 0 | -2,284.3 | 0 | -215.687 | 0 | -1,439.692 | 0 | -882.346 | 0 | -743.145 | 0 | -813.168 | 0 | -1,234.799 | 0 | -2,140.463 | 0 | 0 | 0 | -1,458.39 | -216.59 | -216.59 | -216.59 | -216.59 | -347.214 | -347.214 | -347.214 | -347.214 | -353.773 | -353.773 | -353.773 | -353.773 | -263.137 | -263.137 | -263.137 | -263.137 | -103.112 | -103.112 | -103.112 | -103.112 | -131.769 | -131.769 | -131.769 | -131.769 | 51.687 | 51.687 | 51.687 | 51.687 | -32.924 | -32.924 | -32.924 | -32.924 | 161.158 | 161.158 | 161.158 | 161.158 | 49.518 | 49.518 | 49.518 | 49.518 | 94.124 | 94.124 | 94.124 | 94.124 |
Accounts Receivables
| 69.52 | 0 | -58.329 | 0 | -104.687 | 0 | 444.625 | 0 | -207.011 | 0 | 145.121 | 0 | -38.781 | 0 | 488.158 | 0 | -562.679 | 0 | 0 | 0 | -327.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -388.185 | 0 | 1,222.643 | 0 | -1,617.894 | 0 | 308.662 | 0 | 115.072 | 0 | 906.135 | 0 | -830.274 | 0 | -940.213 | 0 | -842.699 | 0 | 0 | 0 | -899.424 | -289.579 | -289.579 | -289.579 | -289.579 | -512.597 | -512.597 | -512.597 | -512.597 | -229.048 | -229.048 | -229.048 | -229.048 | -60.965 | -60.965 | -60.965 | -60.965 | -94.234 | -94.234 | -94.234 | -94.234 | -16.998 | -16.998 | -16.998 | -16.998 | 15.001 | 15.001 | 15.001 | 15.001 | 2.284 | 2.284 | 2.284 | 2.284 | 57.115 | 57.115 | 57.115 | 57.115 | 28.95 | 28.95 | 28.95 | 28.95 | 26.62 | 26.62 | 26.62 | 26.62 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -187.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 2,718.715 | 0 | -3,448.614 | 0 | -64.453 | 0 | -2,192.979 | 0 | -790.407 | 0 | -1,794.401 | 0 | 55.887 | 0 | -782.744 | 0 | -735.085 | 0 | 0 | 0 | -231.495 | 72.989 | 72.989 | 72.989 | 72.989 | 165.383 | 165.383 | 165.383 | 165.383 | -124.726 | -124.726 | -124.726 | -124.726 | -202.172 | -202.172 | -202.172 | -202.172 | -8.878 | -8.878 | -8.878 | -8.878 | -114.772 | -114.772 | -114.772 | -114.772 | 36.686 | 36.686 | 36.686 | 36.686 | -35.208 | -35.208 | -35.208 | -35.208 | 104.043 | 104.043 | 104.043 | 104.043 | 20.568 | 20.568 | 20.568 | 20.568 | 67.504 | 67.504 | 67.504 | 67.504 |
Other Non Cash Items
| -2,548.279 | 442.985 | 6,382.122 | -187.809 | 6.592 | -470.894 | 552.428 | -1,106.737 | -448.911 | -962.182 | 477.946 | -946.697 | 387.114 | -1,468.399 | -4,329.094 | -1,346.941 | -951.466 | -925.199 | 0 | -792.415 | 534.433 | -110.995 | -383.534 | -110.995 | -110.995 | -112.233 | -112.233 | -112.233 | -112.233 | -178.186 | -178.186 | -178.186 | -178.186 | -346.712 | -346.712 | -346.712 | -346.712 | -241.062 | -241.062 | -241.062 | -241.062 | -244.681 | -244.681 | -244.681 | -244.681 | -246.101 | -246.101 | -246.101 | -246.101 | -100.951 | -100.951 | -100.951 | -100.951 | -146.309 | -146.309 | -146.309 | -146.309 | -11.3 | -11.3 | -11.3 | -11.3 | -196.545 | -196.545 | -196.545 | -196.545 |
Operating Cash Flow
| -1,962.061 | 1,000.413 | 7,472.696 | 212.95 | 835.902 | -126.387 | 954.438 | -942.125 | -5.191 | -131.8 | 170.529 | -85.05 | -17.32 | 234.371 | -329.067 | -787.866 | -652.488 | -661.549 | 0 | -532.721 | -582.402 | -202.064 | -225.855 | -202.064 | -202.064 | -321.078 | -321.078 | -321.078 | -321.078 | -289.369 | -289.369 | -289.369 | -289.369 | -229.302 | -229.302 | -229.302 | -229.302 | -56.975 | -56.975 | -56.975 | -56.975 | -183.743 | -183.743 | -183.743 | -183.743 | -11.236 | -11.236 | -11.236 | -11.236 | -107.454 | -107.454 | -107.454 | -107.454 | 76.383 | 76.383 | 76.383 | 76.383 | 99.407 | 99.407 | 99.407 | 99.407 | -52.841 | -52.841 | -52.841 | -52.841 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -136.428 | -88.448 | -7.295 | -6.715 | -51.58 | -3.489 | -11.531 | -47.774 | -4.424 | -3.585 | -3.374 | -1.699 | -5.049 | -16.61 | -7.998 | -4.623 | -4.688 | -7.965 | 0 | -65.651 | -56.327 | -0.665 | -42.349 | -0.665 | -0.665 | -26.447 | -26.447 | -26.447 | -26.447 | -43.326 | -43.326 | -43.326 | -43.326 | -50.363 | -50.363 | -50.363 | -50.363 | -293.001 | -293.001 | -293.001 | -293.001 | -20.322 | -20.322 | -20.322 | -20.322 | -48.98 | -48.98 | -48.98 | -48.98 | -94.626 | -94.626 | -94.626 | -94.626 | -24.86 | -24.86 | -24.86 | -24.86 | -51.821 | -51.821 | -51.821 | -51.821 | -8.689 | -8.689 | -8.689 | -8.689 |
Acquisitions Net
| 436.191 | 0.115 | 0.112 | 0.118 | 0.064 | 0.121 | 505.937 | 486.957 | -10.358 | 10.42 | 0 | 0 | -131.522 | 0 | -2,449.848 | -68.22 | 0 | 0 | 0 | 0 | 20.313 | 0 | 34.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -165.311 | -742.289 | -1,081.49 | -1,275.951 | -1,065.342 | -1,499.022 | -49.907 | -1,325.552 | -559.293 | -1,154.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.388 | -298.119 | -298.119 | -298.119 | -298.119 | -136.904 | -136.904 | -136.904 | -136.904 | -239.502 | -239.502 | -239.502 | -239.502 | -88.808 | -88.808 | -88.808 | -88.808 | -16.255 | -16.255 | -16.255 | -16.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 62.031 | 422.773 | 310.693 | 1,046.693 | 482.153 | 458.985 | 108.587 | 371.983 | 1,162.102 | 17.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.075 | 263.472 | 263.472 | 263.472 | 263.472 | 142.832 | 142.832 | 142.832 | 142.832 | 217.624 | 217.624 | 217.624 | 217.624 | 76.365 | 76.365 | 76.365 | 76.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.992 | 0.992 | 0.992 | 0.992 | 16.186 | 16.186 | 16.186 | 16.186 | 2.591 | 2.591 | 2.591 | 2.591 | 13.079 | 13.079 | 13.079 | 13.079 | 9.151 | 9.151 | 9.151 | 9.151 |
Other Investing Activites
| 198.414 | 45.519 | -269.628 | 269.628 | -146.5 | 146.5 | 608.798 | -5.312 | -444.551 | 392.748 | -1,927.716 | -949.09 | 374.009 | -283.517 | 3,960.785 | -251.913 | 3,437.665 | 263.104 | 0 | 571.944 | 313.624 | 35.312 | 972.383 | 35.312 | 35.312 | 20.52 | 20.52 | 20.52 | 20.52 | 65.204 | 65.204 | 65.204 | 65.204 | 62.806 | 62.806 | 62.806 | 62.806 | 309.256 | 309.256 | 309.256 | 309.256 | 20.322 | 20.322 | 20.322 | 20.322 | 47.988 | 47.988 | 47.988 | 47.988 | 78.44 | 78.44 | 78.44 | 78.44 | 22.269 | 22.269 | 22.269 | 22.269 | 38.742 | 38.742 | 38.742 | 38.742 | -0.463 | -0.463 | -0.463 | -0.463 |
Investing Cash Flow
| 394.897 | -362.33 | -1,047.608 | 33.773 | -781.205 | -896.905 | 1,161.884 | -519.698 | 143.476 | -737.433 | -1,931.09 | -950.789 | 237.438 | -300.127 | 1,502.939 | -324.756 | 3,432.977 | 255.139 | 0 | 506.293 | 257.297 | -17.902 | 930.034 | -17.902 | -17.902 | -27.374 | -27.374 | -27.374 | -27.374 | -108.382 | -108.382 | -108.382 | -108.382 | 59.196 | 59.196 | 59.196 | 59.196 | -114.055 | -114.055 | -114.055 | -114.055 | -117.9 | -117.9 | -117.9 | -117.9 | -23.276 | -23.276 | -23.276 | -23.276 | -134.798 | -134.798 | -134.798 | -134.798 | -18.409 | -18.409 | -18.409 | -18.409 | -67.38 | -67.38 | -67.38 | -67.38 | 14.647 | 14.647 | 14.647 | 14.647 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -257.493 | -292.002 | -175.097 | -817.064 | -237.573 | -732.231 | -325.853 | -160.531 | -698.748 | -683.854 | 0 | -162.275 | 0 | -501.39 | 0 | -398.225 | 0 | -764.888 | 0 | -36.634 | -395.215 | -293.705 | -196.185 | -293.705 | -293.705 | -364.65 | -364.65 | -364.65 | -364.65 | -264.718 | -264.718 | -264.718 | -264.718 | -338.896 | -338.896 | -338.896 | -338.896 | -170.072 | -170.072 | -170.072 | -170.072 | -151.71 | -151.71 | -151.71 | -151.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.41 | 39.41 | 39.41 | 39.41 | 0 | 0 | 0 | 0 | 24.218 | 24.218 | 24.218 | 24.218 | 0.046 | 0.046 | 0.046 | 0.046 | 0.023 | 0.023 | 0.023 | 0.023 | 0 | 0 | 0 | 0 | 277.3 | 277.3 | 277.3 | 277.3 | 0 | 0 | 0 | 0 | 45.909 | 45.909 | 45.909 | 45.909 | 0.001 | 0.001 | 0.001 | 0.001 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -155.534 | 0 | 0 | -0.476 | -21.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.749 | -12.749 | -12.749 | -12.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -366.517 | 0 | -293.214 | 0 | -300.129 | 0 | -300.129 | 0 | -301.354 | 0 | -301.354 | 0 | 0 | 0 | -226.015 | 0 | -150.677 | 0 | -97.94 | -24.485 | -15.068 | -60.271 | -15.068 | -15.068 | -15.068 | -15.068 | -15.068 | -15.068 | -37.669 | -37.669 | -37.669 | -37.669 | -26.369 | -26.369 | -26.369 | -26.369 | -16.556 | -16.556 | -16.556 | -16.556 | -15.423 | -15.423 | -15.423 | -15.423 | -9.928 | -9.928 | -9.928 | -9.928 | -1.09 | -1.09 | -1.09 | -1.09 | -1.719 | -1.719 | -1.719 | -1.719 | -9.883 | -9.883 | -9.883 | -9.883 | -10.374 | -10.374 | -10.374 | -10.374 |
Other Financing Activities
| 23.829 | 1,334.412 | -262.725 | 99.222 | -263.689 | -17.785 | 566.896 | 176.01 | 271.699 | 167.884 | 889.062 | 72.055 | -58.693 | 14.019 | -500.94 | 7.263 | -299.036 | 18.011 | 0 | -47.138 | 603.449 | 308.772 | -274.097 | 308.772 | 308.772 | 340.308 | 340.308 | 340.308 | 340.308 | 302.388 | 302.388 | 302.388 | 302.388 | 341.046 | 341.046 | 341.046 | 341.046 | 186.583 | 186.583 | 186.583 | 186.583 | 179.859 | 179.859 | 179.859 | 179.859 | 9.928 | 9.928 | 9.928 | 9.928 | -276.211 | -276.211 | -276.211 | -276.211 | 1.719 | 1.719 | 1.719 | 1.719 | -36.026 | -36.026 | -36.026 | -36.026 | 10.374 | 10.374 | 10.374 | 10.374 |
Financing Cash Flow
| -234.846 | 1,259.897 | -437.822 | -1,011.056 | -181.65 | 414.317 | 892.749 | 35.936 | 949.326 | 550.384 | 889.062 | -67.024 | -58.693 | 515.409 | -500.94 | 179.473 | -299.036 | 632.222 | 0 | -108.444 | 603.449 | -342.836 | -138.183 | -342.836 | -342.836 | -341.155 | -341.155 | -341.155 | -341.155 | -302.032 | -302.032 | -302.032 | -302.032 | -341.778 | -341.778 | -341.778 | -341.778 | -293.164 | -293.164 | -293.164 | -293.164 | -172.833 | -172.833 | -172.833 | -172.833 | 616.74 | 616.74 | 616.74 | 616.74 | 235.846 | 235.846 | 235.846 | 235.846 | 318.09 | 318.09 | 318.09 | 318.09 | 252.735 | 252.735 | 252.735 | 252.735 | 484.668 | 484.668 | 484.668 | 484.668 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 86.625 | -275.664 | -260.53 | -83.141 | 66.94 | 49.278 | 299.434 | -18.025 | -34.873 | -5.52 | -62.295 | 17.402 | 11.23 | 12.566 | -142.029 | -9.797 | -55.921 | -0.391 | 0 | -0.055 | 5.742 | 773.523 | -7.198 | 773.523 | 773.523 | 430.353 | 430.353 | 430.353 | 430.353 | 515.444 | 515.444 | 515.444 | 515.444 | 620.613 | 620.613 | 620.613 | 620.613 | 617.792 | 617.792 | 617.792 | 617.792 | 180.274 | 180.274 | 180.274 | 180.274 | 97.701 | 97.701 | 97.701 | 97.701 | -30.024 | -30.024 | -30.024 | -30.024 | -360.694 | -360.694 | -360.694 | -360.694 | -236.014 | -236.014 | -236.014 | -236.014 | -489.548 | -489.548 | -489.548 | -489.548 |
Net Change In Cash
| -295.967 | 225.507 | 5,944.391 | -1,162.532 | -639.417 | 91.48 | 2,666.797 | -1,319.921 | 1,695.418 | -324.369 | -933.794 | -1,085.461 | 172.655 | 462.219 | 530.903 | -942.946 | 2,425.532 | 225.421 | 0 | -134.927 | -1,230.954 | 210.721 | 1,310.602 | 210.721 | 210.721 | -259.254 | -259.254 | -259.254 | -259.254 | -184.339 | -184.339 | -184.339 | -184.339 | 108.73 | 108.73 | 108.73 | 108.73 | 153.599 | 153.599 | 153.599 | 153.599 | -294.201 | -294.201 | -294.201 | -294.201 | 679.929 | 679.929 | 679.929 | 679.929 | -36.43 | -36.43 | -36.43 | -36.43 | 15.37 | 15.37 | 15.37 | 15.37 | 48.749 | 48.749 | 48.749 | 48.749 | -43.075 | -43.075 | -43.075 | -43.075 |
Cash At End Of Period
| 9,056.913 | 9,352.88 | 9,127.373 | 3,182.982 | 4,345.514 | 4,984.931 | 4,893.451 | 2,226.654 | 3,546.575 | 3,181.025 | 2,175.526 | 3,109.32 | 4,194.781 | 4,022.126 | 3,559.907 | 3,029.004 | 3,971.95 | 1,546.418 | 1,710.362 | 1,710.362 | 330.249 | 461.322 | 1,561.203 | 461.322 | 461.322 | 250.601 | 250.601 | 250.601 | 250.601 | 509.855 | 509.855 | 509.855 | 509.855 | 736.461 | 736.461 | 736.461 | 736.461 | 627.732 | 627.732 | 627.732 | 627.732 | 474.133 | 474.133 | 474.133 | 474.133 | 768.334 | 768.334 | 768.334 | 768.334 | 88.405 | 88.405 | 88.405 | 88.405 | 124.835 | 124.835 | 124.835 | 124.835 | 109.465 | 109.465 | 109.465 | 109.465 | 60.716 | 60.716 | 60.716 | 60.716 |