Xi'an Global Printing Co., Ltd.
SZSE:002799.SZ
10.08 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | 2011 Q4 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 504.033 | 468.551 | 510.905 | 567.445 | 638.113 | 686.205 | 711.218 | 906.522 | 241.231 | 305.142 | 253.874 | 299.362 | 269.325 | 282.53 | 279.133 | 296.625 | 238.934 | 250.397 | 333.6 | 236.329 | 187.8 | 129.695 | 145.925 | 154.833 | 147.051 | 173.223 | 139.912 | 133.349 | 79.081 | 76.933 | 84.891 | 112.13 | 117.04 | 235.741 | 0 | 54.493 | -55.593 | 61.66 | 54.782 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124.605 | 0 | -8.449 | -7.911 | 0 | 0 | 292.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.275 | 111.185 | 0 | 0 |
Cash and Short Term Investments
| 504.033 | 468.551 | 510.905 | 567.445 | 638.113 | 686.205 | 711.218 | 906.522 | 241.231 | 305.142 | 253.874 | 299.362 | 269.325 | 282.53 | 279.133 | 296.625 | 238.934 | 250.397 | 333.6 | 236.329 | 187.8 | 129.695 | 145.925 | 154.833 | 147.051 | 173.223 | 139.912 | 133.349 | 79.081 | 76.933 | 84.891 | 112.13 | 117.04 | 235.741 | 0 | 54.493 | 55.593 | 61.66 | 54.782 |
Net Receivables
| 339.729 | 432.191 | 480.016 | 454.642 | 734.192 | 851.706 | 870.667 | 794.684 | 774.244 | 640.452 | 546.015 | 488.31 | 650.599 | 578.731 | 551.388 | 482.94 | 531.222 | 495.499 | 445.942 | 441.044 | 476.069 | 340.974 | 288.655 | 241.075 | 167.867 | 181.585 | 170.081 | 160.479 | 160.664 | 172.238 | 168.94 | 157.947 | 147.098 | 161.68 | 0 | 152.287 | 0 | 108.451 | 121.937 |
Inventory
| 73.454 | 71.632 | 70.365 | 96.321 | 49.562 | 51.338 | 49.876 | 95.5 | 55.831 | 63.273 | 94.367 | 114.558 | 103.272 | 118.038 | 100.785 | 96.504 | 83.117 | 86.083 | 89.426 | 80.689 | 86.145 | 63.972 | 61.712 | 74.774 | 72.646 | 84.912 | 97.541 | 86.954 | 73.018 | 70.362 | 72.632 | 67.978 | 59.437 | 49.847 | 0 | 46.767 | 0 | 47.798 | 39.475 |
Other Current Assets
| 368.868 | 72.076 | 59.716 | 57.121 | 45.603 | 45.221 | 41.69 | 41.09 | 33.195 | 20.117 | 19.149 | 22.424 | 20.193 | 14.416 | 12.568 | 10.024 | 8.516 | 7.166 | 5.639 | 6.937 | 9.388 | 2.73 | 0.681 | 1.937 | 0.929 | 1.582 | -0.502 | 0.01 | 0.353 | -0.387 | -0.64 | 1.979 | -0.589 | -0.792 | 261.523 | -0.775 | 0 | 0.233 | -0.541 |
Total Current Assets
| 1,006.215 | 1,044.451 | 1,121.003 | 1,175.53 | 1,467.471 | 1,634.471 | 1,673.45 | 1,837.796 | 1,104.502 | 1,028.983 | 913.405 | 924.654 | 1,043.388 | 993.716 | 943.874 | 886.093 | 861.79 | 839.145 | 874.607 | 765 | 759.402 | 537.371 | 496.972 | 472.619 | 388.493 | 441.303 | 407.032 | 380.792 | 313.116 | 319.145 | 325.823 | 340.034 | 322.985 | 446.476 | 261.523 | 252.772 | 55.593 | 218.142 | 215.653 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 734.9 | 717.142 | 727.932 | 678.923 | 522.08 | 456.113 | 417.027 | 369.497 | 323.031 | 315.031 | 306.994 | 309.384 | 282.028 | 280.853 | 270.602 | 304.201 | 299.27 | 299.928 | 303.179 | 309.196 | 303.756 | 286.236 | 289.799 | 291.346 | 290.701 | 293.024 | 283.34 | 287.187 | 281.638 | 277.987 | 277.423 | 281.576 | 274.982 | 260.08 | 0 | 261.767 | 0 | 182.379 | 140.903 |
Goodwill
| 72.337 | 72.337 | 72.337 | 72.337 | 180.434 | 180.434 | 180.434 | 180.434 | 180.434 | 180.434 | 180.434 | 180.434 | 180.434 | 180.434 | 180.434 | 180.617 | 180.617 | 180.617 | 180.617 | 180.617 | 180.151 | 108.279 | 108.279 | 108.279 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0 | 0.183 | 0 | 0.183 | 0.183 |
Intangible Assets
| 96.639 | 97.567 | 97.567 | 98.421 | 98.654 | 99.975 | 82.879 | 84.108 | 85.276 | 86.521 | 87.787 | 88.926 | 28.192 | 28.859 | 29.617 | 30.347 | 31.142 | 31.879 | 32.672 | 33.462 | 34.858 | 34.86 | 35.298 | 35.736 | 26.433 | 26.665 | 27.003 | 27.189 | 27.427 | 27.69 | 27.952 | 27.558 | 27.789 | 28.02 | 0 | 27.669 | 0 | 31.021 | 27.922 |
Goodwill and Intangible Assets
| 168.976 | 169.904 | 169.904 | 170.758 | 279.089 | 280.409 | 263.313 | 264.542 | 265.71 | 266.955 | 268.221 | 269.36 | 208.626 | 209.294 | 210.052 | 210.963 | 211.759 | 212.495 | 213.288 | 214.079 | 215.008 | 143.14 | 143.578 | 144.016 | 26.616 | 26.848 | 27.186 | 27.371 | 27.61 | 27.872 | 28.135 | 27.741 | 27.972 | 28.202 | 0 | 27.851 | 0 | 31.203 | 28.105 |
Long Term Investments
| 109.72 | 107.97 | 106.192 | 104.552 | 124.014 | 124.45 | 122.617 | 120.217 | 124.598 | 125.502 | 0 | 122.016 | 129.611 | 126.968 | 110.577 | 85.043 | -208.629 | 82.255 | 80.209 | 78.155 | 77.08 | 74.431 | 73.289 | 71.908 | 101.133 | 69.981 | 68.29 | 66.133 | 52.717 | 44.364 | 42.924 | 40.699 | 45.9 | 44.828 | 0 | 41.762 | 0 | 0 | 0.417 |
Tax Assets
| 9.113 | 8.642 | 8.502 | 8.554 | 8.469 | 8.189 | 7.543 | 7.397 | 7.251 | 7.571 | 7.061 | 4.402 | 4.507 | 4.761 | 4.543 | 4.664 | 5.333 | 5.106 | 5.331 | 5.535 | 5.109 | 3.353 | 3.179 | 2.996 | 2.103 | 2.144 | 2.117 | 2.007 | 2.218 | 2.241 | 1.997 | 1.943 | 2.475 | 2.456 | 0 | 2.362 | 0 | 1.523 | 1.56 |
Other Non-Current Assets
| 2.251 | 2.685 | 2.915 | 3.338 | 4.315 | 4.054 | 4.494 | 5.066 | 5.741 | 6.421 | 131.714 | 7.801 | 58.021 | 29.861 | 7.011 | 8.537 | 299.27 | 5.922 | 5.854 | 6.247 | 5.864 | 5.265 | 5.548 | 5.632 | 3.354 | 2.973 | 1.529 | 1.651 | 1.616 | 0.65 | 0.733 | 0.627 | 0.493 | 0.565 | 335.36 | 0.134 | -55.593 | 1.209 | 1.343 |
Total Non-Current Assets
| 1,024.959 | 1,006.343 | 1,015.445 | 966.125 | 937.967 | 873.216 | 814.995 | 766.719 | 726.331 | 721.48 | 713.99 | 712.963 | 682.794 | 651.738 | 602.786 | 613.408 | 607.003 | 605.707 | 607.861 | 613.212 | 606.817 | 512.424 | 515.393 | 515.897 | 423.906 | 394.97 | 382.461 | 384.349 | 365.799 | 353.115 | 351.211 | 352.585 | 351.822 | 336.131 | 335.36 | 333.876 | -55.593 | 216.314 | 172.328 |
Total Assets
| 2,031.174 | 2,050.794 | 2,136.448 | 2,141.654 | 2,405.438 | 2,507.687 | 2,488.445 | 2,604.515 | 1,830.834 | 1,750.463 | 1,627.395 | 1,637.618 | 1,726.182 | 1,645.453 | 1,546.66 | 1,499.502 | 1,468.793 | 1,444.852 | 1,482.468 | 1,378.211 | 1,366.219 | 1,049.795 | 1,012.365 | 988.516 | 812.4 | 836.273 | 789.493 | 765.141 | 678.915 | 672.26 | 677.034 | 692.618 | 674.808 | 782.608 | 596.883 | 586.649 | 0 | 434.456 | 387.981 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 227.294 | 169.798 | 278.226 | 263.671 | 170.426 | 226.094 | 219.164 | 264.277 | 262.742 | 241.768 | 244.613 | 244.166 | 282.422 | 252.87 | 214.788 | 189.542 | 176.955 | 228.574 | 244.739 | 328.792 | 315.371 | 157.098 | 188.417 | 168.815 | 143.385 | 150.23 | 141.586 | 96.804 | 76.647 | 79.842 | 88.968 | 95.62 | 75.131 | 75.497 | 0 | 76.474 | 0 | 53.817 | 56.489 |
Short Term Debt
| 331.98 | 386.684 | 347.815 | 394.467 | 418.541 | 380.256 | 377.183 | 425.552 | 376.215 | 399.986 | 322.548 | 266.771 | 275.548 | 269.774 | 258.302 | 229.918 | 219.311 | 162.48 | 179.819 | 170.569 | 179.089 | 144.458 | 100.318 | 110.259 | 104.313 | 122.613 | 95.78 | 121.992 | 71.894 | 65.988 | 50.275 | 66.182 | 82.562 | 118.686 | 0 | 104.506 | 0 | 167.236 | 161.621 |
Tax Payables
| 11.01 | 4.586 | 11.477 | 8.288 | 12.483 | 10.155 | 11.934 | 7.528 | 17.471 | 12.09 | 10.163 | 4.712 | 15.703 | 19.483 | 11.568 | 9.389 | 14.914 | 11.07 | 13.83 | 11.807 | 10.206 | 19.862 | 8.313 | 6.796 | 3.601 | 3.839 | 1.906 | 1.297 | 2.876 | 3.319 | 4.106 | 3.054 | 2.312 | 3.147 | 0 | 5.678 | 0 | 4.347 | 4.281 |
Deferred Revenue
| 8.792 | 16.034 | 71.131 | 77.798 | 76.023 | 129.84 | 85.102 | 74.504 | 114.208 | 0 | 0 | -0 | 252.875 | 231.38 | 224.399 | 246.496 | 231.264 | 244.977 | 234.684 | 139.208 | 163.079 | 148.688 | 135.625 | 138.832 | 16.022 | 16.812 | 12.413 | 12.72 | 16.647 | 15.845 | 13.444 | 13.193 | 10.179 | 18.332 | 0 | 10.209 | 0 | 17.551 | 13.225 |
Other Current Liabilities
| 63.726 | 55.134 | 20.417 | 10.814 | 10.915 | 14.676 | 78.08 | 123.493 | 113.151 | 160.915 | 137.567 | 230.103 | 2.354 | 0.609 | 0.377 | 0.223 | 12.185 | 7.648 | 10.7 | 6.389 | 5.392 | 7.374 | 4.119 | 3.133 | 1.877 | 2.818 | 2.425 | 3.01 | 2.154 | 1.516 | 2.152 | 1.507 | 1.012 | 1.703 | 197.125 | 1.937 | 0 | 1.126 | 2.9 |
Total Current Liabilities
| 631.792 | 627.65 | 717.59 | 746.75 | 675.906 | 750.866 | 759.53 | 887.826 | 866.316 | 802.67 | 704.728 | 741.041 | 813.198 | 754.633 | 697.867 | 666.178 | 639.715 | 643.679 | 669.942 | 644.958 | 662.93 | 457.618 | 428.479 | 421.039 | 265.597 | 292.473 | 252.204 | 234.526 | 167.342 | 163.191 | 154.84 | 176.502 | 168.884 | 214.218 | 197.125 | 193.127 | 0 | 239.73 | 234.235 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2.497 | 2.583 | 1.673 | 1.959 | 3.327 | 3.198 | 1.888 | 22.16 | 28.606 | 34.343 | 46.212 | 52.048 | 75.855 | 80.34 | 79.66 | 85.16 | 95.16 | 100.66 | 118.66 | 63.66 | 65.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.621 | 74.643 | 74.621 | 0 | 25.37 | 0 |
Deferred Revenue Non-Current
| 15.19 | 15.652 | 15.652 | 15.652 | 13.852 | 9.8 | 9.5 | 9.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.449 | 1.449 | 1.449 | 1.478 | 1.71 | 0.102 | 0.102 | 0.116 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64.621 | 0 | -74.621 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.202 | 1.202 | 0.924 | 0.924 | 0.197 | 0.197 | 0.197 | 0.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.449 | -1.449 | -100.66 | -118.66 | -63.66 | 0.007 | 0.007 | 0.007 | 0.007 | 0.013 | 0.013 | 0.013 | 0.013 | 0.018 | 0.018 | 0.018 | 0.018 | 0.024 | 0.024 | 0 | 0.024 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -15.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.449 | 1.449 | 100.66 | 118.66 | 63.66 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.621 | 0 | 74.621 | 0 | 0 | 1.2 |
Total Non-Current Liabilities
| 18.889 | 3.785 | 18.248 | 18.535 | 17.376 | 13.196 | 11.585 | 31.857 | 28.606 | 34.343 | 46.212 | 52.048 | 75.855 | 80.34 | 79.66 | 86.609 | 96.609 | 102.109 | 120.138 | 65.37 | 65.769 | 0.109 | 0.123 | 0.123 | 0.013 | 0.013 | 0.013 | 0.013 | 0.018 | 0.018 | 0.018 | 0.018 | 0.024 | 64.644 | 74.643 | 74.644 | 0 | 25.37 | 1.2 |
Total Liabilities
| 650.681 | 631.434 | 735.839 | 765.285 | 693.282 | 764.062 | 771.115 | 919.684 | 894.922 | 837.013 | 750.94 | 793.089 | 889.054 | 834.973 | 777.527 | 752.787 | 736.324 | 745.788 | 790.08 | 710.328 | 728.699 | 457.727 | 428.602 | 421.162 | 265.61 | 292.486 | 252.217 | 234.538 | 167.36 | 163.209 | 154.858 | 176.521 | 168.907 | 278.863 | 271.768 | 267.771 | 0 | 265.1 | 235.435 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 320.04 | 320.04 | 320.04 | 320.04 | 320.04 | 320.04 | 320.04 | 320.04 | 252 | 252 | 252 | 252 | 252 | 252 | 180 | 180 | 180 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 100 | 100 | 100 | 100 | 325.115 | 75 | 0 | 75 | 75 |
Retained Earnings
| 290.773 | 301.063 | 297.669 | 274.831 | 543.778 | 558.117 | 535.41 | 506.681 | 502.142 | 479.36 | 446.549 | 419.146 | 417.123 | 393.392 | 356.838 | 329.973 | 318.535 | 294.358 | 291.082 | 271.465 | 250.511 | 231.696 | 225.649 | 212.085 | 205.533 | 202.909 | 196.48 | 189.429 | 184.482 | 181.978 | 245.103 | 239.025 | 231.764 | 231.233 | 0 | 215.166 | 0 | 82.462 | 68.77 |
Accumulated Other Comprehensive Income/Loss
| 759.386 | 759.386 | -0 | 0 | 759.386 | 46.329 | 759.386 | 46.329 | 87.252 | 43.687 | 87.252 | 43.687 | 84.467 | 44.074 | 159.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 282.036 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 759.386 | 759.386 | 0 | 713.057 | 0 | 713.057 | 0 | 43.564 | 0 | 43.564 | 0 | 40.393 | 0 | 159.638 | 153.378 | 183.378 | 183.378 | 183.353 | 181.614 | 181.614 | 181.614 | 181.614 | 179.297 | 179.297 | 179.297 | 179.296 | 177.073 | 177.073 | 177.073 | 177.073 | 174.136 | 172.512 | 0 | 28.712 | 0 | 11.894 | 8.775 |
Total Shareholders Equity
| 1,370.199 | 1,380.489 | 1,377.095 | 1,354.257 | 1,623.204 | 1,637.543 | 1,614.836 | 1,586.107 | 841.394 | 818.611 | 785.8 | 758.398 | 753.59 | 729.859 | 696.476 | 669.612 | 651.913 | 627.736 | 624.46 | 604.818 | 582.125 | 563.31 | 557.263 | 543.698 | 534.83 | 532.206 | 525.777 | 518.725 | 511.555 | 509.051 | 522.176 | 516.098 | 505.9 | 503.745 | 325.115 | 318.877 | 282.036 | 169.356 | 152.545 |
Total Equity
| 1,380.493 | 1,403.708 | 1,400.609 | 1,376.37 | 1,712.157 | 1,743.624 | 1,717.33 | 1,684.831 | 935.912 | 913.449 | 876.454 | 844.529 | 837.129 | 810.48 | 769.133 | 746.714 | 732.469 | 699.064 | 692.388 | 667.884 | 637.52 | 592.069 | 583.763 | 567.354 | 546.79 | 543.787 | 537.276 | 530.603 | 511.555 | 509.051 | 522.176 | 516.098 | 505.9 | 503.745 | 325.115 | 318.877 | 282.036 | 169.356 | 152.545 |
Total Liabilities & Shareholders Equity
| 2,031.174 | 2,050.794 | 2,136.448 | 2,141.654 | 2,405.438 | 2,507.687 | 2,488.445 | 2,604.515 | 1,830.834 | 1,750.463 | 1,627.395 | 1,637.618 | 1,726.182 | 1,645.453 | 1,546.66 | 1,499.502 | 1,468.793 | 1,444.852 | 1,482.468 | 1,378.211 | 1,366.219 | 1,049.795 | 1,012.365 | 988.516 | 812.4 | 836.273 | 789.493 | 765.141 | 678.915 | 672.26 | 677.034 | 692.618 | 674.808 | 782.608 | 596.883 | 586.649 | 282.036 | 434.456 | 387.981 |