
Yorhe Fluid Intelligent Control Co., Ltd.
SZSE:002795.SZ
8.32 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -19.961 | -33.084 | -23.15 | -123.195 | -10.417 | -6.733 | -19.512 | -63.038 | 4.249 | 19.021 | 12.478 | -8.384 | 1.55 | 18.127 | 7.391 | -22.971 | 6.291 | 21.827 | 7.777 | 3.243 | 18.85 | 23.391 | 14.715 | 20.529 | 28.902 | 24.305 | 7.597 | 14.181 | 13.708 | 18.069 | 12.07 | 17.603 | 14.761 | 20.487 | 14.527 | 20.705 | 13.37 | 16.643 | 15.283 |
Depreciation & Amortization
| 0 | 0 | 0 | 26.078 | 26.078 | 82.734 | -25.919 | 14.63 | 14.63 | 57.23 | 14.131 | 14.484 | 14.484 | 12.308 | 12.308 | 9.813 | 9.813 | 26.37 | -10.839 | 10.839 | 0 | 11.66 | -5.697 | 5.697 | 0 | 10.462 | -5.397 | 5.397 | 0 | 11.648 | -5.629 | 5.629 | 0 | 11.405 | -5.826 | 5.826 | 0 | 11.868 | -5.941 | 5.941 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | -9.094 | 5.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 6.505 | 0 | 28.47 | -24.724 | 24.724 | 0 | 22.509 | 0 | 0 | 0 | 7.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 5.369 | 0 | -20.823 | 59.736 | -59.736 | 0 | 112.097 | -95.204 | 95.204 | 0 | -111.096 | 20.951 | -20.951 | 0 | -10.968 | -16.696 | 16.696 | 0 | -10.572 | -18.951 | 18.951 | 0 | -45.666 | 65.193 | -65.193 | 0 | -63.585 | 24.677 | -24.677 | 0 | -13.782 | -13.119 | 13.119 | 0 | -32.368 | -3.743 | 3.743 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -18.728 | 0 | -62.053 | 109.302 | -109.302 | 0 | 83.009 | -37.69 | 37.69 | 0 | -64.979 | -13.783 | 13.783 | 0 | -4.941 | 30.085 | -30.085 | 0 | 18.142 | 3.924 | -3.924 | 0 | -37.879 | 67.874 | -67.874 | 0 | -35.334 | 27.07 | -27.07 | 0 | 14.421 | -2.49 | 2.49 | 0 | -37.927 | 9.194 | -9.194 | 0 |
Change In Inventory
| 0 | 0 | 0 | 24.097 | 0 | 13.029 | -49.566 | 49.566 | 0 | 6.847 | -57.514 | 57.514 | 0 | -53.191 | 34.599 | -34.599 | 0 | -25.007 | -46.916 | 46.916 | 0 | -28.441 | -22.739 | 22.739 | 0 | -7.514 | -2.545 | 2.545 | 0 | -27.978 | -3.411 | 3.411 | 0 | -26.533 | -11.207 | 11.207 | 0 | 5.746 | -13.076 | 13.076 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | -0.135 | 0.135 | 0 | 0 | -0.135 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 28.201 | 0.135 | -0.135 | 0 | 22.24 | 0.135 | -0.135 | 0 | 7.074 | 0.135 | -0.135 | 0 | 18.98 | 0.136 | -0.136 | 0 | -0.272 | -0.136 | 0.136 | 0 | -0.273 | -0.137 | 0.137 | 0 | -0.273 | 1.017 | -1.017 | 0 | -1.67 | 0.578 | -0.578 | 0 | -0.188 | 0.139 | -0.139 | 0 |
Other Non Cash Items
| 0 | 0 | -3.034 | 25.368 | 3.389 | 67.509 | 58.391 | 46.471 | -14.63 | -122.773 | 81.073 | -109.689 | 55.527 | 106.517 | -1.55 | -18.127 | -7.391 | 22.971 | -6.291 | -21.827 | -7.777 | -3.243 | -18.85 | -23.391 | -14.715 | -20.529 | -28.902 | -24.305 | -7.597 | -14.181 | -13.708 | -18.069 | -12.07 | -17.603 | -14.761 | -20.487 | -14.527 | -20.705 | -13.37 | -16.643 | -15.283 |
Operating Cash Flow
| 0 | 0 | -22.996 | -33.793 | -19.762 | 6.225 | 47.973 | 25.108 | -19.512 | 6.025 | 4.249 | 19.021 | 68.005 | 85.824 | 15.31 | -3.51 | 17.539 | -10.914 | 39.543 | 12.706 | 15.138 | -3.804 | -2.222 | 36.876 | 42.687 | 10.108 | 77.08 | 11.047 | 22.383 | 3.297 | 8.721 | -3.877 | 15.743 | -1.529 | 10.572 | 14.655 | 44.138 | 3.024 | 11.587 | 10.442 | 40.956 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -12.922 | -50.599 | -3.823 | -26.26 | -35.219 | -9.41 | -8.678 | -85.176 | -138.195 | -15.797 | -4.415 | -3.533 | -9.91 | -8.169 | -4.967 | -2.066 | -5.483 | -32.794 | -5.777 | -24.719 | -33.144 | -12.729 | -8.916 | -15.18 | -4.058 | -5.776 | -16.796 | -12.44 | -2.169 | -4.967 | -6.37 | -0.897 | -3.234 | -8.244 | -1.489 | -1.311 | -1.962 | -7.3 | -0.029 | -1.707 | -0.919 |
Acquisitions Net
| 0 | 0 | 0.753 | 0.018 | 0.027 | -5.706 | 8.973 | -8.512 | 0.002 | 17.088 | -6.3 | 0 | -10.788 | -38.114 | 4.968 | 0.053 | 5.55 | -107.702 | 0 | -124.596 | -53.513 | 12.67 | 9.001 | 15.38 | 4.058 | -5.556 | 16.874 | 12.521 | 2.169 | 4.054 | 7.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.569 | -0.794 | 0 | -0.155 | -15.062 | -0.117 | -0.147 | 0 | -0.002 | 0 | -2.667 | 0 | 0 | 6 | -6 | 0 | -4.8 | 40 | 0 | 35.334 | -60.027 | -843.007 | -119.345 | -206.298 | -150.158 | -181.58 | -219.133 | -262.574 | -210.1 | -71.973 | -132.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -0.049 | 0 | 0.049 | 0 | 2.667 | -2.044 | 2.189 | 1.441 | 0.674 | 2.414 | 1.877 | 0.41 | 0.039 | 13.789 | 75.601 | 845.8 | 157.888 | 231.313 | 136.848 | 198.55 | 181.117 | 308.555 | 182.403 | 62.334 | 114.589 | 382.661 | 1.137 | 121.109 | 0.773 | 0 | 0 | 0 | 0 | 0.415 | 0.833 |
Other Investing Activites
| 0.027 | 0.079 | -0.008 | -0.062 | 25.062 | 2.837 | -8.512 | 51.512 | 35.002 | -25.089 | -2.667 | -0.001 | 0.284 | 1.73 | -6.967 | 0.053 | -5.483 | 0.099 | -49.938 | 74.658 | 0.362 | -13.227 | -8.916 | -15.18 | -4.058 | 17.329 | -16.796 | -12.44 | -2.169 | -4.969 | -6.37 | -315.469 | -0.139 | -328.76 | -0.194 | 0.572 | -0.06 | 1.198 | -1.22 | -0 | 0.115 |
Investing Cash Flow
| -13.464 | -51.313 | -3.079 | -26.459 | -25.192 | -6.573 | -8.413 | -42.176 | -103.145 | -23.798 | -13.382 | -5.578 | -18.225 | -37.112 | -12.291 | 0.401 | -8.34 | -99.987 | -55.677 | -25.534 | -70.721 | -10.493 | 29.712 | 10.035 | -17.368 | 22.967 | -54.735 | 33.623 | -29.866 | -15.521 | -23.209 | 66.296 | -2.236 | -215.895 | -0.909 | -0.738 | -2.022 | -6.102 | -1.249 | -1.293 | 0.03 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 50.84 | -139.02 | 28.9 | 82.72 | 28.9 | -37.873 | -41.07 | -47.147 | 86.278 | 53.256 | -20.065 | -70.608 | 79.504 | -81.51 | -8.93 | 0 | 0 | 46.934 | 58 | 220 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.143 | 0 | 0 | 0 | 0 | -1.364 | -2.636 | -129 | 0 | 46.562 | -29.711 | 0.387 | -27.795 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | -0.067 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -0.15 | 0.067 | -0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2.964 | -2.843 | -2.818 | -2.68 | -2.686 | -2.657 | -3.222 | -3.691 | -3.029 | -1.138 | -2.691 | -2.929 | -1.536 | -2.968 | -3.37 | -5.214 | -5.715 | -5.913 | -4.945 | -3.225 | -0.254 | -0.006 | 0 | -68.125 | -31.875 | -0.253 | -33.909 | -17.056 | 0 | -0.05 | -0.049 | -50 | 0 | -0.064 | -0.135 | -1.089 | -1.387 | -42.976 | -0.197 | -31.566 | -7.814 |
Other Financing Activities
| 6.288 | 156.382 | 2.235 | -34.938 | 11.562 | 0.376 | -0.746 | 7.954 | 102.894 | -1.48 | 27.642 | -0.83 | 26.302 | 65.222 | 7.952 | 1.128 | 0 | 3.228 | 3.101 | -149.92 | -15.205 | 19.994 | 0 | 0 | 0 | -0 | 0 | 0.036 | 41.13 | 0.978 | 0.001 | -0.001 | 0 | 1.101 | 0.27 | 335.525 | 1.031 | -0.315 | -0.563 | 0.072 | -0.472 |
Financing Cash Flow
| 54.164 | 14.519 | 28.317 | 45.102 | 37.777 | -40.154 | -45.039 | -42.951 | 186.143 | 50.639 | 4.886 | -74.464 | 37.672 | -19.255 | -4.347 | -4.087 | -5.715 | 44.248 | 52.677 | 70.08 | 34.795 | 19.994 | 0 | -68.125 | -31.875 | 0.253 | -33.909 | -17.021 | -1.013 | 1.027 | -0.049 | -50.001 | 0 | -0.263 | -2.501 | 205.436 | -0.356 | 3.271 | -30.076 | -31.108 | -36.081 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 4.151 | 1.695 | 1.259 | 2.664 | 1.589 | 1.126 | 0.494 | 7.111 | -0.83 | -18.039 | 11.693 | 8.812 | -0.178 | -3.627 | 0.407 | -1.07 | -0.341 | -3.393 | -0.841 | 0.331 | 0.204 | -0.471 | -0.002 | 0.327 | -0.651 | 2.362 | 0.572 | -0.897 | -0.446 | -2.756 | 0 | 0 | 0 | 1.765 | 0 | 0 | 0 | 0.821 | 0 | 0 | 0 |
Net Change In Cash
| 60.575 | -9.278 | 3.147 | -12.486 | -5.588 | -39.375 | -4.984 | -52.908 | 26.281 | 15.358 | 108.984 | -39.529 | 87.274 | 25.83 | -0.921 | -8.266 | 3.142 | -70.045 | 35.702 | 57.582 | -20.584 | 5.226 | 27.488 | -20.886 | -7.206 | 35.69 | -10.991 | 26.753 | -8.942 | -13.952 | -14.536 | 12.418 | 13.507 | -215.923 | 7.162 | 219.352 | 41.759 | 0.899 | -19.623 | -21.959 | 4.904 |
Cash At End Of Period
| 268.932 | 208.356 | 217.834 | 214.132 | 226.618 | 232.207 | 271.582 | 276.566 | 329.474 | 303.193 | 287.835 | 178.851 | 218.38 | 131.636 | 105.807 | 106.728 | 114.994 | 111.851 | 181.896 | 146.194 | 88.612 | 109.196 | 103.97 | 76.482 | 97.368 | 104.54 | 68.85 | 79.841 | 53.088 | 62.031 | 75.983 | 90.519 | 78.101 | 64.594 | 280.518 | 273.356 | 54.003 | 12.244 | 11.345 | 30.968 | 52.927 |