Yorhe Fluid Intelligent Control Co., Ltd.

SZSE:002795.SZ

8.32 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q1
Operating Activities:
Net Income -33.084-23.15-123.195-10.417-6.733-19.512-65.144.24919.02112.478-8.3841.5518.1277.391-22.9716.29121.8277.7773.24318.8523.39114.71520.52928.90224.3057.59714.18113.70818.06912.0717.60314.76120.48714.52720.70513.3716.64315.283
Depreciation & Amortization 26.07826.07882.734-25.91914.6314.6314.13114.13114.48414.48412.30812.3089.8139.81326.37-10.83910.839011.66-5.6975.697010.462-5.3975.397011.648-5.6295.629011.405-5.8265.826011.868-5.9415.9410
Deferred Income Tax 000-9.0945.7520-191.6360000000000000000000000000000000
Stock Based Compensation 0028.47-24.72424.724022.5090007.343000000000000000000000000000
Change In Working Capital 00-20.82359.736-59.736089.856-95.20495.2040-111.09620.951-20.9510-10.968-16.69616.6960-10.572-18.95118.9510-45.66665.193-65.1930-63.58524.677-24.6770-13.782-13.11913.1190-32.368-3.7433.7430
Accounts Receivables 00-62.053109.302-109.302083.009-37.6937.690-64.979-13.78313.7830-4.94130.085-30.085018.1423.924-3.9240-37.87967.874-67.8740-35.33427.07-27.07014.421-2.492.490-37.9279.194-9.1940
Change In Inventory 0013.029-49.56649.56606.847-57.51457.5140-53.19134.599-34.5990-25.007-46.91646.9160-28.441-22.73922.7390-7.514-2.5452.5450-27.978-3.4113.4110-26.533-11.20711.20705.746-13.07613.0760
Change In Accounts Payables 000-0.1350.1350-22.24-0.1350.13500000000000000000000000000000
Other Working Capital 0028.2010.135-0.135022.240.135-0.13507.0740.135-0.135018.980.136-0.1360-0.272-0.1360.1360-0.273-0.1370.1370-0.2731.017-1.0170-1.670.578-0.5780-0.1880.139-0.1390
Other Non Cash Items 25.3683.38967.50958.39146.471-14.6365.1481.073-109.68955.527106.517-1.55-18.127-7.39122.971-6.291-21.827-7.777-3.243-18.85-23.391-14.715-20.529-28.902-24.305-7.597-14.181-13.708-18.069-12.07-17.603-14.761-20.487-14.527-20.705-13.37-16.643-15.283
Operating Cash Flow -33.793-19.7626.22547.97325.108-19.512-65.144.24919.02168.00585.82415.31-3.5117.539-10.91439.54312.70615.138-3.804-2.22236.87642.68710.10877.0811.04722.3833.2978.721-3.87715.743-1.52910.57214.65544.1383.02411.58710.44240.956
Investing Activities:
Investments In Property Plant And Equipment -26.26-35.219-9.41-8.678-85.176-138.195-15.797-4.415-3.533-9.91-8.169-4.967-2.066-5.483-32.794-5.777-24.719-33.144-12.729-8.916-15.18-4.058-5.776-16.796-12.44-2.169-4.967-6.37-0.897-3.234-8.244-1.489-1.311-1.962-7.3-0.029-1.707-0.919
Acquisitions Net 0.0180.027-5.7068.973-8.5120.00217.086-6.30-10.788-38.1144.9680.0535.55-107.7020-124.596-53.51312.679.00115.384.058-5.55616.87412.5212.1694.0547.1920000000000
Purchases Of Investments -0.155-15.062-0.117-0.1470-0.002-17.036-2.667006-60-4.840035.334-60.027-843.007-119.345-206.298-150.158-181.58-219.133-262.574-210.1-71.973-132.250000000000
Sales Maturities Of Investments 000-0.04900.049-0.0522.667-2.0442.1891.4410.6742.4141.8770.410.03913.78975.601845.8157.888231.313136.848198.55181.117308.555182.40362.334114.589382.6611.137121.1090.77300000.4150.833
Other Investing Activites -0.06225.0622.837-8.51251.51235.002-8-2.667-0.0010.2841.73-6.9670.053-5.4830.099-49.93874.6580.362-13.227-8.916-15.18-4.05817.329-16.796-12.44-2.169-4.969-6.37-315.469-0.139-328.76-0.1940.572-0.061.198-1.22-00.115
Investing Cash Flow -26.459-25.192-6.573-8.413-42.176-103.145-23.798-13.382-5.578-18.225-37.112-12.2910.401-8.34-99.987-55.677-25.534-70.721-10.49329.71210.035-17.36822.967-54.73533.623-29.866-15.521-23.20966.296-2.236-215.895-0.909-0.738-2.022-6.102-1.249-1.2930.03
Financing Activities:
Debt Repayment -82.72-28.9-37.873-81.37-164.119-46.511-30.038-29.202-227.145-66.598-138.581-172.55600-50-20000000-9.27600-42.1430000-1.353-2.636-164-25.506-101.923-45.067-99.329-85.052
Common Stock Issued 000-0.0670.067000000000000000000000000000000000
Common Stock Repurchased 00-0.150.067-0.067000000000000000000000000000000000
Dividends Paid -2.68-2.686-2.657-3.222-3.691-3.029-1.138-2.691-2.929-1.536-2.968-3.37-5.214-5.715-5.913-4.945-3.225-0.254-0.0060-68.125-31.875-0.253-33.909-17.0560-0.05-0.049-500-0.064-0.135-1.089-1.387-42.976-0.197-31.566-7.814
Other Financing Activities -34.93811.5620.37639.554124.859235.68381.81536.779155.61105.806122.294171.5781.128-5.715100.16277.62273.30535.05200009.7810-17.02141.131.0770.001-0.00101.1540.27370.52526.536148.17115.18899.78756.785
Financing Cash Flow 45.10237.777-40.154-45.039-42.951186.14350.6394.886-74.46437.672-19.255-4.347-4.087-5.71544.24852.67770.0834.79519.9940-68.125-31.8750.253-33.909-17.021-1.0131.027-0.049-50.0010-0.263-2.501205.436-0.3563.271-30.076-31.108-36.081
Other Information:
Effect Of Forex Changes On Cash 2.6641.5891.1260.4947.111-0.83-18.03911.6938.812-0.178-3.6270.407-1.07-0.341-3.393-0.8410.3310.204-0.471-0.0020.327-0.6512.3620.572-0.897-0.446-2.7560001.7650000.821000
Net Change In Cash -12.486-5.588-39.375-4.984-52.90826.28115.358108.984-39.52987.27425.83-0.921-8.2663.142-70.04535.70257.582-20.5845.22627.488-20.886-7.20635.69-10.99126.753-8.942-13.952-14.53612.41813.507-215.9237.162219.35241.7590.899-19.623-21.9594.904
Cash At End Of Period 214.132226.618232.207271.582276.566329.474303.193287.835178.851218.38131.636105.807106.728114.994111.851181.896146.19488.612109.196103.9776.48297.368104.5468.8579.84153.08862.03175.98390.51978.10164.594280.518273.35654.00312.24411.34530.96852.927