Xiamen R&T Plumbing Technology Co., Ltd.
SZSE:002790.SZ
10.13 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||
Net Income
| 35.373 | 32.413 | 58.554 | 42.734 | 62.528 | 73.527 | 39.793 | 56.783 | 70.735 | 46.831 | 36.593 | 27.864 | 52.25 | 28.685 | 30.565 | 38.551 | 31.024 | 23.941 | 21.112 | 54.53 | 46.989 | 45.4 | 34.621 | 48.232 | 55.346 | 38.744 | 18.724 | 38.983 | 39.658 | 47.918 | 33.855 | 54.296 | 43.682 | 46.867 | 31.313 | 45.771 | 40.486 | 40.686 | 28.028 | 39.895 |
Depreciation & Amortization
| 0 | 28.31 | 28.31 | 105.619 | -55.625 | 28.2 | 28.2 | 23.01 | 23.01 | 26.183 | 26.183 | 25.358 | 25.358 | 20.688 | 20.688 | 78.965 | -39.319 | 39.319 | 0 | 76.395 | -36.359 | 36.359 | 0 | 67.989 | -32.652 | 32.652 | 0 | 58.916 | -28.563 | 28.563 | 0 | 51.211 | -24.761 | 24.761 | 0 | 11.704 | 11.143 | 20.549 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0.934 | -75.696 | 0 | -9.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0.296 | -0.296 | 0.296 | 0 | 2.837 | 0 | 0 | 0 | 6.3 | 0 | 0 | 0 | 11.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 31.656 | 0 | -27.57 | -16.5 | 16.5 | 0 | 39.96 | -20.639 | 20.639 | 0 | -201.02 | 76.28 | -76.28 | 0 | -233.737 | -3.019 | 3.019 | 0 | -93.85 | 36.441 | -36.441 | 0 | -110.326 | 104.594 | -104.594 | 0 | -2.804 | -7.554 | 7.554 | 0 | -78.182 | 31.664 | -31.664 | 0 | -3.63 | -38.499 | -15.598 | 0 | 0 |
Accounts Receivables
| 0 | 29.344 | 0 | 40.015 | -9.461 | 9.461 | 0 | 57.38 | -51.744 | 51.744 | 0 | -149.463 | 21.831 | -21.831 | 0 | -180.868 | -4.081 | 4.081 | 0 | -54.69 | 6.063 | -6.063 | 0 | -104.12 | 83.204 | -83.204 | 0 | 10.697 | -15.826 | 15.826 | 0 | -59.376 | 31.743 | -31.743 | 0 | -66.601 | 11.261 | -11.261 | 0 | 0 |
Change In Inventory
| 0 | 2.312 | 0 | -67.585 | -7.039 | 7.039 | 0 | -17.42 | 31.105 | -31.105 | 0 | -51.557 | 54.489 | -54.489 | 0 | -52.869 | 1.062 | -1.062 | 0 | -39.16 | 30.378 | -30.378 | 0 | -6.205 | 21.39 | -21.39 | 0 | -13.501 | 8.272 | -8.272 | 0 | -18.806 | -0.08 | 0.08 | 0 | 6.207 | -2.014 | -4.337 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.489 | -3.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.489 | 3.489 | 0 | 0 | -0.04 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.837 | -36.486 | 0 | 0 | 0 |
Other Non Cash Items
| 5.466 | 47.325 | -19.112 | 18.838 | 111.208 | 120.227 | -28.2 | -56.783 | -2.371 | -46.822 | 45.127 | -27.864 | -52.25 | -28.685 | -30.565 | -38.551 | -31.024 | -23.941 | -21.112 | -54.53 | -46.989 | -45.4 | -34.621 | -48.232 | -55.346 | -38.744 | -18.724 | -38.983 | -39.658 | -47.918 | -33.855 | -54.296 | -43.682 | -46.867 | -31.313 | -0.174 | 2.493 | -40.686 | -28.028 | -39.895 |
Operating Cash Flow
| 40.839 | 51.428 | 39.443 | 139.621 | 102.249 | 163.055 | 39.793 | 56.783 | 70.735 | 46.831 | 81.721 | 68.538 | -31.729 | 17.875 | 46.008 | -19.275 | -7.278 | 63.648 | 50.199 | 75.65 | 20.791 | 63.54 | 39.118 | 79.312 | 50.609 | -19.942 | 9.621 | 79.137 | 33.583 | 61.964 | 40.319 | 47.291 | 33.551 | 34.96 | 33.17 | 53.671 | 15.622 | 38.329 | 33.46 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -18.494 | -14.994 | -18.782 | -79.054 | -21.993 | -20.804 | -18.28 | -55.037 | -16.908 | -24.103 | -19.164 | -80.159 | -14.326 | -27.625 | -20.178 | -59.181 | -11.033 | -6.46 | -20.073 | -40.521 | -5.518 | -6.235 | -14.303 | -35.951 | -14.742 | -9.025 | -11.732 | -21.808 | -25.384 | -18.471 | -10.084 | -23.655 | -16.224 | -14.399 | -0.515 | -5.73 | -12.129 | -20.555 | -19.961 | 0 |
Acquisitions Net
| 0.026 | 0.09 | 0 | 30 | -30 | 0.098 | 0.034 | 3.288 | 0.319 | 0 | 0 | 1.96 | -0 | 0.138 | 0.08 | 67.114 | -0 | 0.42 | -0 | 41.424 | 10.796 | 6.241 | 14.303 | 36.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -310 | -515 | -70 | -818.985 | -435.069 | -140.5 | -310 | -165.801 | -271.478 | -100.017 | -150.5 | -100.073 | -150 | -143.546 | -170.629 | -429 | -103.675 | -223.98 | 4.98 | -654 | -168 | -105 | -25 | -392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 430.665 | 517.242 | 166.62 | 528.005 | 362.887 | 332.499 | 303.942 | 132.996 | 152.631 | 101.582 | 152.293 | 152.318 | 172.625 | 146.106 | 182.04 | 775.009 | 2.899 | 28.66 | 1.604 | 712.353 | 171.294 | 112.932 | 24.875 | 393.484 | 382.322 | 7.966 | 2.468 | 881.292 | 1.134 | 0 | 0 | 0 | 0 | 0 | 0 | -0.36 | 0.047 | 0.583 | 0.206 | 0 |
Other Investing Activites
| 0 | 59.657 | -89.657 | -269.859 | -19.59 | 2.653 | -2.653 | 3.967 | -1.151 | -1.863 | -0.722 | -0.037 | 0.502 | -0.453 | -0.001 | -346.181 | 125 | 144 | 18 | -40.521 | -5.518 | -6.235 | -14.303 | -35.951 | -414.52 | -0 | -11.732 | -873.664 | 0.68 | 66.515 | 0.017 | 6.377 | 1.386 | -446.096 | -0.641 | 0.031 | 0.669 | 0.807 | 2.726 | 0 |
Investing Cash Flow
| 102.197 | 46.997 | -11.819 | -318.913 | -143.765 | 173.947 | -26.956 | -80.588 | -136.587 | -24.401 | -18.093 | -25.99 | 8.801 | -25.38 | -8.687 | 7.761 | 13.191 | -57.36 | 4.51 | 18.735 | 3.054 | 1.704 | -14.428 | -33.466 | -46.94 | -1.06 | -9.265 | -14.18 | -23.569 | 48.044 | -10.067 | -17.278 | -14.838 | -460.495 | -1.156 | -6.06 | -11.413 | -19.165 | -17.029 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.1 | 0 | -0.1 | -9.034 | -0.1 | 0 | -0.1 | 0 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | -20 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -0.072 | 0 | 0 | 0 | -1.289 | 0 | 0 | 0 | -0.501 | 0 | 0 | 0 | -0.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -104.376 | 0 | -0.499 | 0 | -83.58 | 0 | -0.017 | 0 | -62.702 | 0 | -0.048 | 0 | -62.749 | 0 | -0.029 | 0 | -83.695 | 0 | 0 | 0 | -76.8 | 0 | -0.166 | 0 | -80 | 0 | 0 | -4.8 | -59.2 | 0 | -2.13 | -2.13 | -48.284 | -1.846 | -1.529 | -1.7 | -25.888 | -1.812 | 0 |
Other Financing Activities
| -4.481 | -107.147 | -0.895 | -2.44 | -0.85 | -4.619 | -1.196 | -1.39 | 46.641 | -64.734 | -1.296 | -2.861 | -5.023 | -63.14 | -0.506 | 2.691 | -0.365 | -80.523 | 24.745 | 0.16 | 0 | 0 | 0 | 5.819 | -5.819 | 5.819 | 0 | 0 | 0 | 0 | 0 | 0.5 | 1 | -101.511 | 624.205 | 1.2 | 18 | -0.5 | 0 | 0 |
Financing Cash Flow
| -4.581 | -107.147 | -0.995 | -2.939 | -0.95 | -88.199 | -1.296 | -2.839 | 21.641 | -64.734 | -1.296 | -2.909 | -5.023 | -63.14 | -0.506 | 2.663 | -0.365 | -80.523 | 24.745 | 0.16 | 0 | -76.8 | 0 | 5.653 | -5.819 | -74.181 | 0 | 0 | -4.8 | -59.2 | 0 | 0.5 | 1 | -149.795 | 622.359 | -1.829 | -3.7 | -26.388 | -1.812 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 1.552 | 0.484 | -4.263 | -2.502 | 17.228 | -4.61 | -2.019 | 23.307 | 22.671 | -1.111 | -8.508 | 1.343 | -8.645 | 7.557 | -15.673 | -12.67 | -1.456 | 5.045 | -17.292 | 8.145 | 6.325 | 5.638 | 0.519 | 10.826 | 8.53 | -6.532 | -6.319 | -5.849 | -4.862 | -0.62 | 7.177 | 0.813 | 2.662 | -0.885 | 1.982 | 2.967 | 1.39 | 0.366 | 0 |
Net Change In Cash
| 134.672 | -5.173 | 26.047 | -188.41 | -44.969 | 266.03 | -1.406 | -31.991 | 60.808 | 1.717 | 61.221 | 31.13 | -26.609 | -79.29 | 44.372 | -24.524 | -7.121 | -75.691 | 84.499 | 77.252 | 31.99 | -5.23 | 30.328 | 52.018 | 8.676 | -86.652 | -6.176 | 58.638 | -0.635 | 45.946 | 29.632 | 37.69 | 20.526 | -572.667 | 653.488 | 47.765 | 3.476 | -5.834 | 14.985 | 0 |
Cash At End Of Period
| 738.98 | 604.307 | 609.481 | 585.431 | 773.841 | 818.81 | 552.78 | 552.27 | 584.262 | 523.453 | 521.736 | 452.903 | 421.772 | 448.381 | 527.671 | 481.592 | 506.117 | 513.237 | 588.929 | 504.429 | 427.177 | 395.187 | 400.418 | 370.09 | 318.072 | 309.396 | 396.048 | 402.224 | 343.586 | 344.221 | 298.275 | 268.643 | 230.953 | 210.427 | 783.094 | 129.606 | 81.841 | 78.365 | 84.2 | 0 |