Beijing Sanfo Outdoor Products Co., Ltd

SZSE:002780.SZ

11.95 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q1
Operating Activities:
Net Income 7.7390.43624.5010.693.0466.599-1.197-19.916-19.5522.398-10.006-17.645-0.7192.201-56.565-2.3497.051-13.59-30.843-0.5310.6071.0332.973-0.5131.0351.533-5.716-7.6573.423-2.95826.2932.3556.1520.57219.9061.6287.8281.4413.7351.173
Depreciation & Amortization 21.12421.12469.029-33.01820.36620.36619.31319.31316.85316.85316.71316.71312.45812.45816.67-7.0577.057011.38-5.0285.02803.378-0.640.6401.241-0.6060.60601.19-0.560.5601.048-0.5050.505000
Deferred Income Tax 0000000000000000000000000000000000000000
Stock Based Compensation 000000000000000000-1.399000-0.70900.62501.19401.48303.05100.5610000000
Change In Working Capital 00-116.44679.194-79.1940-118.7390.314-90.3140-22.555-14.29114.2910-69.05426.335-26.3350-69.83820.548-20.54801.0343.425-3.4250-29.594-7.7167.7160-44.89518.575-18.5750-44.474-3.0663.066000
Accounts Receivables 00-27.4332.94-32.940-4.27347.072-47.07201.02615.66-15.660-39.22215.877-15.8770-3.16220.85-20.850-1.11816.046-16.046011.355-0.9930.9930-40.2799.74-9.740-29.368-3.4523.452000
Change In Inventory 00-89.01646.254-46.2540-114.45643.241-43.2410-23.581-32.26332.2630-29.8329.075-9.0750-65.277-0.2660.26602.152-11.99611.9960-40.949-5.245.240-7.6679.396-9.3960-15.1070.386-0.386000
Change In Accounts Payables 0000000000000000000000000000000000000000
Other Working Capital 000000000002.312-2.312001.383-1.3830-1.399-0.0360.03600-0.6250.62500-1.4831.48303.051-0.5610.5610000000
Other Non Cash Items 10.393-22.395100.745-77.56858.965-20.36699.416-109.62773.461-2.39880.94517.6450.719-2.20156.5652.349-7.05113.5930.8430.531-0.607-1.033-2.9730.513-1.035-1.5335.7167.657-3.4232.958-26.293-2.355-6.152-0.572-19.906-1.628-7.828-1.44-13.735-1.173
Operating Cash Flow -2.993-21.95977.829-30.7013.1836.599-1.197-19.916-19.552-054.226-30.74315.324-7.79522.853-36.68550.24-61.624.759-48.860.184-19.45725.667-8.87722.579-19.49724.278-25.5715.98-39.59159.332-29.6188.9-39.52633.87-31.17433.814-25.09600
Investing Activities:
Investments In Property Plant And Equipment -0.088-2.75.192-19.0521.622-9.629-8.047-7.004-14.22-7.143-40.313-6.047-24.352-13.053-47.885-39.249-29.653-16.41-7.851-19.513-10.381-2.463-4.332-3.412-2.284-2.137-7.279-1.035-116.089-1.579-1.677-0.173-0.549-0.0180.072-0.794-1.08-0.48200
Acquisitions Net 004.686-4.6864.686-27.121.525-1.662-1.33800.0590.0090.322.9847.885029.65316.41-1300-24.0264.3320007.279001.8061.670.17500000000
Purchases Of Investments -1.724-4.855-24.1162.305-2.311-60-0.606-300-100-110-119.436000-129.50-210.732-290-876.5002.46330-291.400-9.6300-12.32-149-100000000
Sales Maturities Of Investments 3.79221.77416.67-8.18468.1510101.708300.6951.338220.9270.040-0.549.549120.5540361.498140.465866.0520.0170170.424-97.263000-0.02500.02568.415155.610.65300000000
Other Investing Activites -17.90616.919-10.701-0.0040.3820.0030.5250-1.3380-76.5290.009-24.352-0-47.885-39.249-29.653-16.41-0-200.001-2.463-3.801361.987-205-2.137-7.279-1.035-0-1.579-1.678-0.173-64.868-0.0180.0720.001-1.077-0.482-1.162-0.267
Investing Cash Flow -15.92614.218-0.823-29.62172.53-96.74695.105-7.97-115.558103.784-116.801-6.037-24.892-3.504-56.831-39.249121.113-165.945-31.302-19.496-10.381143.935-71.06467.176-207.284-2.137-16.934-1.035-116.06454.7434.925-0.519-65.417-0.0180.072-0.794-1.077-0.482-1.162-0.267
Financing Activities:
Debt Repayment -82.174-38.859-2.751-52.245-89.755-42-56-24.2-41.4-25.9-47.61-13.79-13.868-73.542-5.9-66.02-4.1-51.8-33.22-45.25-5.898-39.631-5.511-13.436-53.379-10-3-27.9-90.959-0.10-4.90-20-4.0270000
Common Stock Issued 0000000000000000000000000000000000000000
Common Stock Repurchased 00000000000000-3.252000-3.256000-4.5020-3.956000000000000000
Dividends Paid -2.176-1.528-1.76-1.322-0.922-1.977-1.735-1.084-0.949-0.976-1.838-1.391-0.039-2.483-1.356-2.104-1.864-1.669-1.845-2.016-4.38-1.941-1.939-1.376-1.849-1.528-1.821-1.075-4.339-0.112-0.086-0.385-6.287-0.028-0.301-0.095-0.092-1.17900
Other Financing Activities -12.541-7.576-14.83594.09225.77766.4544.76629.39243.38641.157-11.657201.7644.37834.1533.124.9424.25864.4721.64536.51-0.67649.333.78936.29319.42438.381269.73227.52890.3719.76-0.1864.915.1310.1136.283-0-0.474-2.415-7.132-1.16
Financing Cash Flow 67.457-47.963-13.84440.526-64.922.473-12.9694.1071.03714.282-61.104186.57930.471-41.87525.844-43.18518.29411.001-13.419-10.756-10.9547.72726.33921.481-35.80426.853264.911-1.44786.0329.547-0.2724.5158.844-1.928135.982-4.122-0.474-2.415-7.132-1.16
Other Information:
Effect Of Forex Changes On Cash 0000.033-0.378-2.455-2.311-3.8516.961-15.795-0.18600000000000000000000000000000
Net Change In Cash 48.536-55.70463.163-19.76310.434-70.12878.628-27.628-117.112102.271-123.906149.79920.902-53.182-8.135-119.119189.647-216.544-19.962-79.113-21.151132.206-19.05879.779-220.515.219272.256-28.053-24.05224.69963.985-25.623-47.673-41.472169.924-36.09-38.911-27.994-8.294-1.427
Cash At End Of Period 107.09658.56114.26451.10170.86460.43130.55951.9379.558196.67194.4218.30668.50747.605100.787108.922228.04138.394254.937274.899354.012375.163242.957262.015182.236402.745397.526125.27153.323177.375152.67688.691114.314161.986203.45933.534-1.55-2.897-8.294-1.427