Jiangsu Zhongsheng Gaoke Environmental Co.,Ltd.
SZSE:002778.SZ
13.27 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 59.231 | 74.291 | 90.494 | 107.351 | 87.036 | 85.687 | 125.025 | 132.518 | 112.108 | 143.502 | 197.559 | 188.599 | 174.462 | 167.681 | 346.478 | 258.568 | 165.417 | 49.255 | 150.553 | 80.419 | 48.397 | 59.503 | 15.295 | 34.397 | 37.38 | 44.018 | 51.348 | 83.421 | 89.64 | 101.765 | 104.379 | 97.128 | 82.44 | 92.271 | 48.875 | 234.977 | 11.381 | 66.998 | 23.582 | 59.516 |
Short Term Investments
| 0 | 0 | 0 | 8.123 | -14.272 | -15.091 | 0 | 7.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 0 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 0 | 40 | 0 | 0 | 0 | 0 | 119.032 | 0 |
Cash and Short Term Investments
| 59.231 | 74.291 | 90.494 | 107.351 | 87.036 | 85.687 | 125.025 | 132.518 | 112.108 | 143.502 | 197.559 | 188.599 | 174.462 | 167.681 | 346.478 | 258.568 | 229.417 | 49.255 | 230.553 | 80.419 | 48.397 | 59.503 | 15.295 | 34.397 | 37.38 | 44.018 | 51.348 | 83.421 | 89.64 | 101.765 | 104.379 | 97.128 | 82.44 | 92.271 | 48.875 | 234.977 | 11.381 | 66.998 | 23.582 | 59.516 |
Net Receivables
| 615.12 | 592.576 | 617.989 | 713.122 | 659.989 | 697.546 | 682.557 | 685.419 | 639.408 | 623.038 | 664.662 | 721.966 | 572.726 | 548.767 | 462.379 | 597.189 | 505.292 | 202.645 | 193.555 | 214.102 | 196.649 | 187.905 | 201.573 | 253.929 | 212.681 | 241.232 | 220.842 | 209.883 | 248.761 | 238.229 | 229.709 | 196.547 | 239.296 | 213.226 | 207.768 | 181.962 | 195.044 | 174.718 | 263.74 | 210.856 |
Inventory
| 92.955 | 110.517 | 119.071 | 112.181 | 124.039 | 129.275 | 111.038 | 110.843 | 122.386 | 150.132 | 161.205 | 192.303 | 196.199 | 172.089 | 205.364 | 172.919 | 196.542 | 178.084 | 171.31 | 147.407 | 172.707 | 176.253 | 172.834 | 154.346 | 166.073 | 156.274 | 132.521 | 149.604 | 132.524 | 130.734 | 144.286 | 135.005 | 143.031 | 142.379 | 142.365 | 142.913 | 152.111 | 154.729 | 152.574 | 129.415 |
Other Current Assets
| 133.623 | 191.655 | 208.84 | 195.205 | 157.921 | 172.551 | 159.995 | 64.754 | 55.275 | 59.453 | 48.829 | 36.46 | 139.458 | 124.39 | 38.951 | 48.453 | 143.074 | 46.687 | 496.56 | 106.673 | 71.864 | 92.429 | 99.065 | 62.12 | 93.4 | 92.444 | 103.235 | 87.013 | 157.291 | 87.861 | 137.706 | 106.746 | 141.85 | 106.386 | 207.969 | 39.676 | 59.468 | 53.579 | 267.035 | 214.517 |
Total Current Assets
| 900.929 | 873.054 | 935.434 | 1,029.204 | 955.472 | 994.256 | 992.078 | 969.336 | 896.224 | 951.95 | 1,043.53 | 1,126.274 | 1,019.78 | 955.524 | 1,038.535 | 1,057.194 | 978.401 | 457.916 | 898.423 | 510.632 | 496.431 | 516.09 | 496.888 | 477.283 | 514.207 | 491.771 | 514.198 | 492.278 | 547.882 | 518.387 | 548.781 | 538.202 | 568.902 | 543.956 | 546.991 | 582.659 | 418.004 | 427.517 | 443.191 | 403.448 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 198.155 | 197.129 | 203.041 | 207.484 | 238.506 | 244.016 | 249.609 | 254.603 | 250.438 | 255.228 | 266.531 | 261.976 | 257.412 | 261.574 | 265.257 | 269.815 | 258.209 | 246.296 | 254.014 | 248.641 | 245.549 | 238.693 | 231.145 | 232.359 | 204.044 | 185.516 | 182.334 | 178.968 | 134.814 | 127.566 | 116.876 | 115.385 | 104.409 | 106.117 | 101.541 | 103.784 | 98.643 | 100.718 | 100.557 | 102.74 |
Goodwill
| 0 | 103.221 | 103.221 | 103.221 | 173.212 | 173.212 | 173.212 | 173.212 | 190.1 | 190.1 | 190.1 | 190.1 | 190.1 | 190.1 | 190.1 | 190.1 | 190.1 | 0 | 190.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 128.678 | 25.754 | 26.062 | 26.359 | 26.667 | 26.977 | 27.286 | 27.595 | 27.905 | 28.215 | 28.436 | 28.744 | 29.009 | 29.348 | 29.661 | 29.937 | 31.507 | 28.391 | 31.503 | 28.202 | 40.35 | 40.567 | 40.846 | 41.105 | 41.382 | 41.646 | 37.974 | 38.234 | 38.485 | 38.72 | 38.969 | 39.214 | 39.004 | 39.25 | 39.496 | 39.746 | 39.989 | 40.228 | 40.463 | 40.715 |
Goodwill and Intangible Assets
| 128.678 | 128.975 | 129.283 | 129.58 | 199.88 | 200.189 | 200.498 | 200.807 | 218.005 | 218.315 | 218.537 | 218.844 | 219.11 | 219.449 | 219.761 | 220.037 | 221.608 | 28.391 | 221.604 | 28.202 | 40.35 | 40.567 | 40.846 | 41.105 | 41.382 | 41.646 | 37.974 | 38.234 | 38.485 | 38.72 | 38.969 | 39.214 | 39.004 | 39.25 | 39.496 | 39.746 | 39.989 | 40.228 | 40.463 | 40.715 |
Long Term Investments
| 1.524 | 1.318 | 1.734 | 2.171 | 16.879 | 17.831 | 0 | 0 | 0 | 0 | 0 | 20.77 | 20.219 | 21.359 | 22.752 | 23.904 | 9.389 | 9.631 | 10.182 | 10.529 | 10.978 | 11.427 | 13.001 | 13.462 | 13.924 | 14.385 | 14.846 | 15.307 | 14.571 | 15.02 | 7.192 | 7.233 | 7.275 | 7.316 | 7.357 | 7.399 | 0 | 0 | 0 | 0 |
Tax Assets
| 20.771 | 24.325 | 25.6 | 28.378 | 33.948 | 29.917 | 28.334 | 27.62 | 13.201 | 12.942 | 13.306 | 14.096 | 8.395 | 7.713 | 8.097 | 9.809 | 7.823 | 2.332 | 7.882 | 2.325 | 2.149 | 2.119 | 2.363 | 2.363 | 3.169 | 3.268 | 1.666 | 1.658 | 1.831 | 1.802 | 1.714 | 1.707 | 1.772 | 1.647 | 1.613 | 1.538 | 1.487 | 1.249 | 1.323 | 1.365 |
Other Non-Current Assets
| 27.165 | 28.174 | 29.489 | 30.571 | 0.997 | 0.997 | 16.9 | 17.459 | 20.576 | 21.034 | 20.858 | 0.699 | 6.626 | 6.049 | 6.368 | 0.197 | 6.371 | 17.194 | 13.554 | 6.671 | 8.561 | 11.478 | 5.56 | 7.35 | 18.344 | 26.135 | 14.794 | 7.733 | 10.711 | 8.769 | 5.166 | 3.404 | 12.065 | 9.463 | 6.599 | 0.599 | 7.44 | 7.481 | 7.523 | 7.564 |
Total Non-Current Assets
| 376.292 | 379.921 | 389.147 | 398.185 | 490.209 | 492.949 | 495.342 | 500.49 | 502.221 | 507.519 | 519.232 | 516.385 | 511.762 | 516.144 | 522.235 | 523.763 | 503.4 | 303.843 | 507.237 | 296.369 | 307.588 | 304.284 | 292.916 | 296.638 | 280.863 | 270.95 | 251.614 | 241.901 | 200.412 | 191.877 | 169.918 | 166.942 | 164.524 | 163.793 | 156.606 | 153.065 | 147.559 | 149.677 | 149.867 | 152.385 |
Total Assets
| 1,277.221 | 1,252.975 | 1,324.582 | 1,427.389 | 1,445.682 | 1,487.205 | 1,487.42 | 1,469.826 | 1,398.446 | 1,459.469 | 1,562.762 | 1,642.659 | 1,531.542 | 1,471.668 | 1,560.77 | 1,580.956 | 1,481.801 | 761.76 | 1,405.659 | 807 | 804.018 | 820.374 | 789.805 | 773.922 | 795.07 | 762.721 | 765.812 | 734.179 | 748.294 | 710.264 | 718.699 | 705.144 | 733.426 | 707.749 | 703.597 | 735.724 | 565.564 | 577.193 | 593.058 | 555.832 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Account Payables
| 197.358 | 189.484 | 203.411 | 260.661 | 222.274 | 250.239 | 248.904 | 295.242 | 216.49 | 210.946 | 220.727 | 283.8 | 178.127 | 172.42 | 156.802 | 207.152 | 145.186 | 23.373 | 114.03 | 28.4 | 31.179 | 20.451 | 14.428 | 35.884 | 12.66 | 9.963 | 11.866 | 15.865 | 8.649 | 10.666 | 14.681 | 16.257 | 18.029 | 8.745 | 4.712 | 13.836 | 7.764 | 12.021 | 19.073 | 25.294 |
Short Term Debt
| 145.151 | 170.168 | 190.582 | 191.103 | 218.749 | 138.102 | 158.154 | 120.143 | 120.129 | 199.197 | 248.28 | 248.27 | 130.791 | 256.972 | 120 | 87.503 | 377.364 | 70 | 264.273 | 75 | 110 | 120 | 120 | 91 | 120 | 110 | 110 | 80 | 110 | 80 | 70 | 70 | 100 | 100 | 90 | 130 | 142 | 170 | 180 | 140 |
Tax Payables
| 11.655 | 1.424 | 3.384 | 1.219 | 7.654 | 7.897 | 9.994 | 15.534 | 6.314 | 4.508 | 10.47 | 31.921 | 8.002 | 8.031 | 3.925 | 33.514 | 11.247 | 0.792 | 26.466 | 5.484 | 0.607 | 0.56 | 1.536 | 2.155 | 5.315 | 5.226 | 4.015 | 4.042 | 3.542 | 4.152 | 8.139 | 8.561 | 7.739 | 6.249 | 10.559 | 10.296 | 8.921 | 3.663 | 4.963 | 8.757 |
Deferred Revenue
| 91.332 | 50.361 | 60.092 | 41.851 | 55.59 | 51.986 | 38.294 | 12.031 | 27.84 | 0 | 0 | 145.713 | 112.569 | 83.237 | 82.369 | 75.673 | 65.567 | 17.402 | 71.686 | 11.651 | 7.875 | 8.796 | 9.133 | 6.355 | 8.967 | 7.525 | 6.435 | 8.432 | 9.361 | 9.563 | 14.357 | 13.504 | 10.361 | 8.813 | 14.999 | 16.755 | 9.757 | 4.45 | 6.804 | 12.577 |
Other Current Liabilities
| 49.382 | 92.69 | 108.195 | 157.544 | 56.432 | 91.735 | 212.774 | 187.262 | 254.208 | 254.955 | 129.081 | 100.701 | 120.96 | 31.048 | 217.135 | 178.807 | 36.194 | 16.318 | 52.139 | 55.138 | 21.271 | 34.215 | 17.127 | 12.655 | 22.682 | 8.688 | 13.015 | 13.299 | 13.917 | 9.219 | 19.942 | 12.296 | 18.309 | 11.51 | 17.46 | 10.793 | 7.348 | 4.013 | 12.89 | 11.803 |
Total Current Liabilities
| 494.877 | 453.765 | 505.573 | 610.528 | 505.108 | 521.217 | 629.827 | 618.18 | 597.14 | 650.538 | 608.558 | 693.112 | 437.88 | 529.25 | 497.862 | 540.806 | 601.742 | 120.43 | 456.908 | 164.022 | 163.057 | 184.021 | 153.091 | 141.694 | 160.657 | 133.878 | 138.896 | 113.206 | 136.108 | 104.037 | 112.761 | 107.114 | 144.078 | 126.504 | 122.732 | 164.925 | 166.033 | 189.697 | 216.925 | 185.855 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 299.771 | 296.5 | 303.5 | 303.5 | 263.5 | 263.5 | 155.5 | 155.5 | 181.152 | 181.307 | 111.914 | 111.904 | 112 | 112 | 112 | 112.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 1.496 | 1.533 | 1.589 | 1.644 | 1.7 | 1.755 | 1.818 | 1.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.148 | 0.296 | 0.443 | 0.591 | 0.739 | 0.887 | 1.034 | 1.182 | 1.33 | 1.478 | 1.625 | 1.773 | 1.921 | 2.069 | 2.216 | 2.364 | 2.512 | 2.66 | 2.807 | 2.955 | 3.103 |
Deferred Tax Liabilities Non-Current
| 1.862 | 1.934 | 2.067 | 2.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -1.533 | 0 | 1.644 | 25.207 | 26.371 | 26.371 | 26.371 | 0 | 0 | 189.273 | 189.273 | 315.455 | 189.273 | 315.455 | 314.916 | 0 | 0 | 441.637 | 0 | 0.837 | 0.611 | 0.742 | 0.873 | 0.897 | 0.897 | 0.802 | 0.921 | 0.905 | 0.905 | 2.702 | 0.929 | 3.021 | 0.952 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 303.129 | 298.434 | 307.155 | 305.567 | 290.406 | 291.626 | 183.689 | 183.737 | 181.152 | 181.307 | 301.187 | 301.177 | 427.455 | 301.273 | 427.455 | 427.455 | 315.455 | 0 | 441.637 | 0.148 | 1.133 | 1.054 | 1.333 | 1.612 | 1.783 | 1.931 | 1.984 | 2.25 | 2.382 | 2.53 | 2.702 | 2.849 | 3.021 | 3.169 | 2.364 | 2.512 | 2.66 | 2.807 | 2.955 | 3.103 |
Total Liabilities
| 798.007 | 752.199 | 812.728 | 916.095 | 795.515 | 812.843 | 813.516 | 801.917 | 778.292 | 831.845 | 909.746 | 994.288 | 865.335 | 830.523 | 925.317 | 968.261 | 917.197 | 120.43 | 898.545 | 164.169 | 164.19 | 185.075 | 154.424 | 143.306 | 162.44 | 135.809 | 140.88 | 115.456 | 138.491 | 106.567 | 115.463 | 109.963 | 147.098 | 129.672 | 125.096 | 167.437 | 168.693 | 192.504 | 219.88 | 188.957 |
Equity: | ||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 124.753 | 124.753 | 124.753 | 124.753 | 124.753 | 124.753 | 124.753 | 124.753 | 124.753 | 124.753 | 124.753 | 124.753 | 124.753 | 124.753 | 89.11 | 89.11 | 89.11 | 89.11 | 89.11 | 89.11 | 89.11 | 89.11 | 89.11 | 89.11 | 89.11 | 89.11 | 89.11 | 89.11 | 89.11 | 89.11 | 89.11 | 89.11 | 89.11 | 89.11 | 89.11 | 89.11 | 66.81 | 66.81 | 66.81 | 66.81 |
Retained Earnings
| 141.103 | 159.745 | 174.368 | 176.765 | 309.827 | 329.604 | 332.962 | 331.383 | 350.301 | 359.399 | 386.713 | 385.481 | 381.026 | 363.479 | 379.135 | 362.729 | 329.4 | 301.467 | 287.251 | 302.969 | 301.59 | 297.061 | 297.143 | 292.378 | 296.21 | 290.493 | 288.513 | 282.303 | 276.451 | 270.345 | 269.883 | 261.829 | 256.378 | 248.126 | 248.551 | 238.337 | 236.505 | 224.324 | 212.812 | 206.509 |
Accumulated Other Comprehensive Income/Loss
| 0 | 56.359 | 121.586 | 56.359 | 121.586 | 56.359 | 121.586 | 56.359 | 56.359 | 56.359 | 56.359 | 56.359 | 38.248 | 38.248 | 38.248 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 366.875 | 0 |
Other Total Stockholders Equity
| 121.586 | 121.586 | 0 | 121.586 | 0 | 121.586 | 0 | 121.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.248 | 37.694 | 250.753 | 37.694 | 250.753 | 249.129 | 249.129 | 249.129 | 249.129 | 247.31 | 247.31 | 247.31 | 247.31 | 244.243 | 244.243 | 244.243 | 244.243 | 240.841 | 240.841 | 240.841 | 240.841 | 93.556 | 93.556 | 93.556 | 93.556 |
Total Shareholders Equity
| 387.442 | 406.084 | 420.708 | 423.104 | 556.167 | 575.944 | 579.302 | 577.722 | 531.413 | 540.511 | 567.825 | 566.594 | 544.028 | 526.481 | 506.493 | 490.087 | 456.204 | 641.329 | 414.055 | 642.831 | 639.828 | 635.3 | 635.381 | 630.616 | 632.629 | 626.912 | 624.933 | 618.722 | 609.803 | 603.697 | 603.236 | 595.181 | 586.328 | 578.076 | 578.501 | 568.287 | 396.871 | 384.689 | 373.178 | 366.875 |
Total Equity
| 479.214 | 499.243 | 511.854 | 509.65 | 650.167 | 674.363 | 673.905 | 667.909 | 620.154 | 627.624 | 653.017 | 648.37 | 666.207 | 641.145 | 635.452 | 612.696 | 564.605 | 641.329 | 507.114 | 642.831 | 639.828 | 635.3 | 635.381 | 630.616 | 632.629 | 626.912 | 624.933 | 618.722 | 609.803 | 603.697 | 603.236 | 595.181 | 586.328 | 578.076 | 578.501 | 568.287 | 396.871 | 384.689 | 373.178 | 366.875 |
Total Liabilities & Shareholders Equity
| 1,277.221 | 1,252.975 | 1,324.582 | 1,427.389 | 1,445.682 | 1,487.205 | 1,487.42 | 1,469.826 | 1,398.446 | 1,459.469 | 1,562.762 | 1,642.659 | 1,531.542 | 1,471.668 | 1,560.77 | 1,580.956 | 1,481.801 | 761.76 | 1,405.659 | 807 | 804.018 | 820.374 | 789.805 | 773.922 | 795.07 | 762.721 | 765.812 | 734.179 | 748.294 | 710.264 | 718.699 | 705.144 | 733.426 | 707.749 | 703.597 | 735.724 | 565.564 | 577.193 | 593.058 | 555.832 |