Shenzhen Wenke Landscape Co., Ltd.
SZSE:002775.SZ
4 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 387.378 | 383.046 | 272.903 | 267.191 | 339.042 | 370.113 | 219.186 | 220.721 | 245.668 | 268.245 | 134.49 | 243.622 | 563.066 | 954.528 | 1,412.138 | 1,364.435 | 1,315.053 | 783.885 | 824.598 | 947.323 | 727.881 | 811.543 | 643.048 | 855.485 | 446.306 | 933.376 | 275.009 | 312.464 | 262.18 | 437.202 | 271.557 | 454.55 | 277.689 | 336.293 | 284.779 | 299.17 | 322.001 | 541.093 | -135.351 | 135.351 |
Short Term Investments
| 0 | 0 | 0 | -1,160.71 | -1,002.124 | -995.048 | -783.063 | 53.651 | -394.071 | 55.325 | 55.288 | -294.761 | -314.717 | -309.168 | -238.183 | -211.917 | 100 | 0 | 0 | 51.348 | 0 | 0 | 0 | 0 | 62.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 270.702 | 0 |
Cash and Short Term Investments
| 387.378 | 383.046 | 272.903 | 267.191 | 339.042 | 370.113 | 219.186 | 220.721 | 245.668 | 268.245 | 134.49 | 243.622 | 563.066 | 954.528 | 1,412.138 | 1,364.435 | 1,415.053 | 783.885 | 824.598 | 998.672 | 727.881 | 811.543 | 643.048 | 855.485 | 446.306 | 933.376 | 275.009 | 312.464 | 262.18 | 437.202 | 271.557 | 454.55 | 277.689 | 336.293 | 284.779 | 299.17 | 322.001 | 541.093 | 135.351 | 135.351 |
Net Receivables
| 2,315.271 | 2,234.672 | 2,241.305 | 2,432.672 | 1,939.95 | 1,935.523 | 1,875.59 | 1,839.638 | 1,658.59 | 1,630.2 | 1,538.919 | 1,604.041 | 2,728.413 | 2,482.989 | 2,105.956 | 1,954.065 | 2,357.886 | 2,195.042 | 2,233.779 | 1,473.328 | 1,464.635 | 1,356.68 | 1,293.453 | 1,109.581 | 1,272.748 | 926.683 | 779.694 | 773.376 | 628.485 | 582.838 | 579.121 | 563.461 | 626.043 | 627.898 | 592.967 | 628.806 | 551.296 | 410.075 | 0 | 393.861 |
Inventory
| 408.556 | 394.839 | 380.058 | 353.34 | 313.745 | 296.21 | 297.749 | 272.618 | 389.468 | 369.177 | 374.077 | 317.105 | 300.639 | 290.365 | 418.516 | 379.829 | 58.858 | 59.924 | 61.679 | 838.215 | 856.931 | 849.371 | 844.109 | 845.396 | 966.988 | 944.183 | 1,074.941 | 887.14 | 783.074 | 765.394 | 936.668 | 821.503 | 937.367 | 797.819 | 807.069 | 719.618 | 742.381 | 734.953 | 0 | 692.229 |
Other Current Assets
| 104.511 | 152.776 | 135.662 | 19.325 | 126.001 | 122.267 | 110.523 | 96.108 | 100.228 | 109.71 | 53.092 | 97.369 | 187.016 | 119.374 | 109.066 | 109.215 | 124.831 | 9.625 | 142.085 | 147.456 | 16.206 | 128.32 | 145.823 | 110.987 | 128.397 | 131.669 | 106.215 | 107.388 | 217.048 | 133.643 | 174.248 | 98.013 | 113.689 | 100.373 | 119.994 | 709 | 86.607 | 49.35 | 0 | 44.111 |
Total Current Assets
| 3,215.716 | 3,165.333 | 3,029.928 | 3,072.528 | 2,718.736 | 2,724.114 | 2,503.048 | 2,429.086 | 2,393.953 | 2,377.332 | 2,100.577 | 2,262.137 | 3,779.134 | 3,847.256 | 4,045.676 | 3,807.648 | 3,956.629 | 3,048.476 | 3,262.142 | 3,457.068 | 3,065.653 | 3,145.915 | 2,926.433 | 2,921.448 | 2,814.439 | 2,926.903 | 2,257.631 | 2,072.339 | 1,831.245 | 1,919.076 | 1,950.403 | 1,924.937 | 1,941.509 | 1,862.383 | 1,804.81 | 1,727.788 | 1,702.285 | 1,735.472 | 135.351 | 1,265.551 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 368.872 | 315.063 | 438.448 | 571.714 | 539.497 | 534.063 | 529.554 | 524.111 | 504.564 | 479.687 | 471.435 | 460.782 | 378.986 | 354.158 | 332.733 | 283.812 | 237.964 | 246.375 | 235.171 | 187.915 | 134.581 | 106.987 | 94.316 | 67.99 | 58.476 | 54.399 | 45.424 | 38.579 | 37.119 | 35.33 | 33.549 | 32.279 | 39.508 | 38.996 | 34.848 | 27.953 | 18.093 | 17.714 | 0 | 18.834 |
Goodwill
| 48.604 | 48.604 | 48.604 | 48.604 | 29.895 | 29.895 | 29.895 | 29.895 | 31.738 | 31.738 | 31.738 | 31.738 | 51.54 | 51.54 | 51.54 | 51.54 | 56.325 | 54.325 | 54.325 | 54.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 83.057 | 81.578 | 83.026 | 84.484 | 85.142 | 86.666 | 87.999 | 89.597 | 90.668 | 92.099 | 93.681 | 95.259 | 93.854 | 95.285 | 98.72 | 100.163 | 99.225 | 100.811 | 102.348 | 103.87 | 104.764 | 106.294 | 107.886 | 109.422 | 110.805 | 112.368 | 113.858 | 115.392 | 117.027 | 115.23 | 11.721 | 11.799 | 2.223 | 0.789 | 0.817 | 0.89 | 0.967 | 1.044 | 0 | 1.207 |
Goodwill and Intangible Assets
| 131.661 | 130.182 | 131.63 | 133.088 | 115.038 | 116.562 | 117.895 | 119.492 | 122.406 | 123.837 | 125.419 | 126.996 | 145.394 | 146.825 | 150.26 | 151.703 | 155.551 | 155.136 | 156.673 | 158.195 | 104.764 | 106.294 | 107.886 | 109.422 | 110.805 | 112.368 | 113.858 | 115.392 | 117.027 | 115.23 | 11.721 | 11.799 | 2.223 | 0.789 | 0.817 | 0.89 | 0.967 | 1.044 | 0 | 1.207 |
Long Term Investments
| 1,480.613 | 1,477.965 | 50.181 | 1,213.285 | 1,055.999 | 1,048.875 | 836.717 | 0 | 449.558 | 0 | 0 | 350.049 | 376.638 | 371.084 | 300.432 | 273.808 | -38.225 | 68.765 | 68.626 | 17.277 | 65.426 | 65.424 | 65.033 | 65.033 | -0 | 63.075 | 48.046 | 48.046 | 30.426 | 30.329 | 30.364 | 30.364 | 18.312 | 14.312 | 14.312 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 369.323 | 374.214 | 374.609 | 379.63 | 360.838 | 357.298 | 359.443 | 364.438 | 310.24 | 313.279 | 306.628 | 305.612 | 47.29 | 44.8 | 36.447 | 36.535 | 32.347 | 30.844 | 28.935 | 29.014 | 26.95 | 25.896 | 24.114 | 23.698 | 20.175 | 19.327 | 17.319 | 16.899 | 16.026 | 15.11 | 12.194 | 12.148 | 8.562 | 8.171 | 8.288 | 7.522 | 9.734 | 8.732 | 0 | 8.716 |
Other Non-Current Assets
| 634.543 | 616.463 | 1,876.975 | 525.814 | 711.642 | 699.322 | 752.96 | 1,574.427 | 1,039.089 | 1,471.421 | 1,450.345 | 1,046.551 | 990.663 | 920.952 | 856.362 | 840.563 | 1,051.14 | 856.119 | 737.64 | 759.922 | 718.334 | 723.241 | 633.5 | 631.334 | 677.205 | 576.571 | 480.912 | 412.769 | 738.754 | 470.479 | 347.608 | 176.079 | 8.398 | 7.365 | 7.851 | 5.467 | 5.459 | 3.464 | 1,198.321 | 2.675 |
Total Non-Current Assets
| 2,985.012 | 2,913.888 | 2,871.843 | 2,823.531 | 2,783.013 | 2,756.121 | 2,596.569 | 2,582.468 | 2,425.857 | 2,388.225 | 2,353.827 | 2,289.99 | 1,938.972 | 1,837.82 | 1,676.236 | 1,586.421 | 1,438.776 | 1,357.239 | 1,227.045 | 1,152.323 | 1,050.056 | 1,027.843 | 924.85 | 897.477 | 866.661 | 825.74 | 705.558 | 631.686 | 939.352 | 666.478 | 435.437 | 262.669 | 77.003 | 69.632 | 66.117 | 41.832 | 34.254 | 30.955 | 1,198.321 | 31.432 |
Total Assets
| 6,200.728 | 6,079.221 | 5,901.771 | 5,896.059 | 5,501.749 | 5,480.234 | 5,099.617 | 5,011.553 | 4,819.811 | 4,765.557 | 4,454.403 | 4,552.128 | 5,718.106 | 5,685.076 | 5,721.912 | 5,394.069 | 5,395.404 | 4,405.715 | 4,489.186 | 4,609.392 | 4,115.708 | 4,173.757 | 3,851.283 | 3,818.925 | 3,681.1 | 3,752.643 | 2,963.188 | 2,704.025 | 2,770.598 | 2,585.555 | 2,385.84 | 2,187.606 | 2,018.513 | 1,932.015 | 1,870.926 | 1,769.621 | 1,736.539 | 1,766.427 | 1,198.321 | 1,296.983 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2,146.691 | 2,483.292 | 2,258.597 | 2,394.911 | 2,190.276 | 2,115.243 | 1,852.981 | 1,860.245 | 1,647.867 | 1,754.314 | 1,537.548 | 1,812.011 | 1,445.405 | 1,304.851 | 1,160.555 | 1,207.916 | 1,051.657 | 963.821 | 1,006.291 | 1,152.676 | 993.774 | 970.833 | 716.837 | 555.528 | 398.993 | 484.46 | 502.696 | 464.636 | 653.902 | 452.528 | 443.476 | 398.275 | 298.051 | 292.348 | 263.303 | 257.714 | 243.698 | 278.496 | 0 | 355.717 |
Short Term Debt
| 1,155.495 | 1,066.15 | 1,420.933 | 855.209 | 521.39 | 651.688 | 686.022 | 683.254 | 734.779 | 714.934 | 690.042 | 602.036 | 569.79 | 575.762 | 617.886 | 361.247 | 361.474 | 337.474 | 313.374 | 261.974 | 288.35 | 336.35 | 277.7 | 410 | 555.99 | 490.1 | 639.95 | 499.95 | 514.95 | 584.75 | 425.1 | 380.1 | 295.1 | 295.2 | 326.05 | 205.75 | 162.622 | 189.418 | 0 | 198.468 |
Tax Payables
| 0 | 0.938 | 2.18 | 2.736 | 4.511 | 4.334 | 4.101 | 4.312 | 2.935 | 3.301 | 2.589 | 3.679 | 6.826 | 19.729 | 13.902 | 16.773 | 22.409 | 24.001 | 29.655 | 35.827 | 22.421 | 27.113 | 31.025 | 43.666 | 22.54 | 23.501 | 25.449 | 27.432 | 26.232 | 24.148 | 3.586 | 11.912 | 28.241 | 44.235 | 46.112 | 56.72 | 64.296 | 58.838 | 0 | 64.259 |
Deferred Revenue
| 2.966 | 62.193 | 592.853 | 601.039 | 602.224 | 467.307 | 49.884 | 42.181 | 45.257 | 0 | 0 | 139.262 | 154.08 | 190.104 | 161.512 | 161.53 | 145.755 | 148.959 | 183.999 | 128.75 | 89.113 | 77.496 | 79.478 | 95.249 | 65.861 | 93.456 | 55.769 | 67.138 | 57.838 | 70.49 | 28.43 | 37.202 | 46.409 | 84.406 | 65.26 | 78.177 | 77.204 | 74.825 | 0 | 77.081 |
Other Current Liabilities
| 975.581 | 572.382 | 636.519 | 806.073 | 722.829 | 580.007 | 575.268 | 913.481 | 600.164 | 152.741 | 347.447 | 223.727 | 42.075 | 168.925 | 30.569 | 156.909 | 131.901 | 278.912 | 248.178 | 342.868 | 215.249 | 145.012 | 149.165 | 142.077 | 153.153 | 98.391 | 81.821 | 132.225 | 119.507 | 67.399 | 169.035 | 96.493 | 90.076 | 9.952 | 69.387 | 107.634 | 74.479 | 191.187 | 0 | 43.207 |
Total Current Liabilities
| 4,280.733 | 4,122.762 | 3,975.572 | 4,079.371 | 3,488.196 | 3,421.382 | 3,168.256 | 3,461.292 | 3,031.001 | 2,963.078 | 2,577.626 | 2,685.045 | 2,218.177 | 2,155.383 | 1,984.424 | 1,797.52 | 1,609.692 | 1,645.502 | 1,686.116 | 1,793.346 | 1,608.907 | 1,479.307 | 1,174.726 | 1,151.271 | 1,130.675 | 1,189.909 | 1,305.685 | 1,124.243 | 1,314.591 | 1,199.316 | 1,069.627 | 886.78 | 711.468 | 726.141 | 704.852 | 627.817 | 622.299 | 717.939 | 0 | 661.651 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,232.488 | 1,491.408 | 1,219.759 | 1,211.521 | 1,213.28 | 1,212.244 | 1,217.361 | 1,218.241 | 1,197.927 | 1,213.23 | 1,221.539 | 1,212.933 | 1,192.185 | 1,188.538 | 1,197.632 | 1,067.616 | 1,071.991 | 200 | 200 | 200 | 0 | 148.728 | 150 | 150 | 79.9 | 109.89 | 110 | 50 | 0 | 0 | 0 | 0 | 50 | 70 | 40 | 40 | 40 | 0 | 0 | 95 |
Deferred Revenue Non-Current
| -1,232.488 | 61.243 | 280.717 | 153.07 | 231.217 | 240 | -0 | 0 | 0 | 0 | 0 | 0 | -0.023 | 0.604 | 0.604 | 0.604 | 0.604 | 0.604 | 0.604 | 0.876 | 0.969 | 1.272 | 1.661 | 1.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.989 | 1.985 | 1.985 | 1.985 | 0.009 | 0.009 | 0.009 | 0.009 | 0.014 | 0.014 | 0.014 | 0.014 | 0.023 | 0.023 | 0.023 | 0.023 | 0.05 | 0.05 | 0.139 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,548.182 | 91.857 | 375.389 | 239.205 | 308.211 | 322.485 | 193.482 | 100.065 | 46.982 | 57.048 | 51.539 | 51.539 | 0 | 0.604 | 0.181 | -0.114 | 0 | 1.579 | 1.579 | 1.579 | 0 | 16.203 | 16.203 | 16.203 | 11.732 | 32.737 | 32.737 | 32.737 | 33.748 | 75.52 | 75.52 | 75.52 | 0 | 0 | 0 | 0 | 0 | 0 | 651.032 | 0 |
Total Non-Current Liabilities
| 1,550.171 | 1,585.25 | 1,597.132 | 1,458.21 | 1,521.491 | 1,534.729 | 1,410.852 | 1,318.315 | 1,244.922 | 1,270.292 | 1,273.091 | 1,264.485 | 1,192.209 | 1,189.165 | 1,198.441 | 1,068.13 | 1,072.646 | 202.234 | 202.322 | 202.594 | 0.969 | 167.476 | 167.864 | 167.911 | 91.632 | 142.627 | 142.737 | 82.737 | 33.748 | 75.52 | 75.52 | 75.52 | 50 | 70 | 40 | 40 | 40 | 0 | 651.032 | 95 |
Total Liabilities
| 5,830.903 | 5,708.012 | 5,572.704 | 5,537.581 | 5,009.687 | 4,956.112 | 4,579.108 | 4,779.607 | 4,275.923 | 4,233.369 | 3,850.717 | 3,949.531 | 3,410.385 | 3,344.549 | 3,182.865 | 2,865.651 | 2,682.338 | 1,847.736 | 1,888.438 | 1,995.94 | 1,609.875 | 1,646.782 | 1,342.59 | 1,319.181 | 1,222.308 | 1,332.536 | 1,448.422 | 1,206.98 | 1,348.339 | 1,274.836 | 1,145.147 | 962.3 | 761.468 | 796.141 | 744.852 | 667.817 | 662.299 | 717.939 | 651.032 | 756.651 |
Equity: | ||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 147.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 612.767 | 612.767 | 612.767 | 612.767 | 612.767 | 612.767 | 612.767 | 512.767 | 512.767 | 512.767 | 512.767 | 512.767 | 512.767 | 512.767 | 512.767 | 512.76 | 512.76 | 512.76 | 512.76 | 512.76 | 512.76 | 512.827 | 512.827 | 512.827 | 512.899 | 320.592 | 247.495 | 247.495 | 247.98 | 248 | 248 | 248 | 248 | 120 | 120 | 120 | 120 | 120 | 0 | 90 |
Retained Earnings
| -1,758.038 | -1,755.151 | -1,792.946 | -1,764.113 | -1,641.882 | -1,609.428 | -1,611.031 | -1,615.657 | -1,305.727 | -1,315.606 | -1,244.809 | -1,246.716 | 440.76 | 470.158 | 673.511 | 666.038 | 851.625 | 814.82 | 867.312 | 879.439 | 835.342 | 881.766 | 875.739 | 860.085 | 809.316 | 752.496 | 681.819 | 666.987 | 602.849 | 540.345 | 483.766 | 473.882 | 440.928 | 404.708 | 400.11 | 376.582 | 355.851 | 330.921 | 0 | 289.614 |
Accumulated Other Comprehensive Income/Loss
| 1,539.793 | 259.124 | 100.32 | 138.253 | 1,527.565 | 248.057 | 1,527.567 | 248.06 | 1,344.877 | 250.091 | 1,344.92 | 250.111 | 1,357.957 | 265.818 | 1,354.732 | 110.068 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 540.332 | 0 |
Other Total Stockholders Equity
| -64.265 | 1,214.326 | 1,067.307 | 1,215.213 | -212.209 | 1,067.299 | 1,215.209 | 1,028.542 | 1,030.439 | 882.504 | 1,030.341 | 1,030.238 | 1,182.876 | 1,029.862 | -65.292 | 1,287.694 | -65.296 | 1,169.871 | -65.296 | 1,029.714 | 1,154.611 | 1,132.383 | 1,120.126 | 1,126.832 | 1,136.577 | 1,347.019 | 585.452 | 575.9 | 571.429 | 522.374 | 508.927 | 441.531 | 568.117 | 611.167 | 605.965 | 561.599 | 564.721 | 597.567 | 6.957 | 160.717 |
Total Shareholders Equity
| 330.257 | 331.065 | 283.272 | 312.1 | 434.154 | 466.607 | 465.002 | 175.622 | 487.567 | 477.668 | 548.399 | 546.399 | 2,246.445 | 2,278.606 | 2,475.718 | 2,466.492 | 2,649.18 | 2,497.451 | 2,539.472 | 2,551.599 | 2,502.713 | 2,526.975 | 2,508.692 | 2,499.744 | 2,458.792 | 2,420.108 | 1,514.767 | 1,497.045 | 1,422.259 | 1,310.719 | 1,240.693 | 1,225.306 | 1,257.045 | 1,135.874 | 1,126.075 | 1,101.803 | 1,074.24 | 1,048.488 | 547.288 | 540.332 |
Total Equity
| 369.824 | 371.209 | 329.067 | 358.479 | 492.062 | 524.123 | 520.509 | 231.946 | 543.888 | 532.188 | 603.687 | 602.597 | 2,307.721 | 2,340.527 | 2,539.046 | 2,528.418 | 2,713.066 | 2,557.979 | 2,600.748 | 2,613.452 | 2,505.833 | 2,526.975 | 2,508.692 | 2,499.744 | 2,458.792 | 2,420.108 | 1,514.767 | 1,497.045 | 1,422.259 | 1,310.719 | 1,240.693 | 1,225.306 | 1,257.045 | 1,135.874 | 1,126.075 | 1,101.803 | 1,074.24 | 1,048.488 | 547.288 | 540.332 |
Total Liabilities & Shareholders Equity
| 6,200.728 | 6,079.221 | 5,901.771 | 5,896.059 | 5,501.749 | 5,480.234 | 5,099.617 | 5,011.553 | 4,819.811 | 4,765.557 | 4,454.403 | 4,552.128 | 5,718.106 | 5,685.076 | 5,721.912 | 5,394.069 | 5,395.404 | 4,405.715 | 4,489.186 | 4,609.392 | 4,115.708 | 4,173.757 | 3,851.283 | 3,818.925 | 3,681.1 | 3,752.643 | 2,963.188 | 2,704.025 | 2,770.598 | 2,585.555 | 2,385.84 | 2,187.606 | 2,018.513 | 1,932.015 | 1,870.926 | 1,769.621 | 1,736.539 | 1,766.427 | 1,198.321 | 1,296.983 |