Chengdu Kanghong Pharmaceutical Group Co., Ltd
SZSE:002773.SZ
15.14 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,117.162 | 1,183.62 | 1,092.784 | 958.647 | 1,078.408 | 1,035.566 | 884.839 | 757.458 | 868.178 | 868.18 | 895.212 | 760.567 | 944.915 | 985.325 | 914.54 | 947.46 | 954.625 | 760.623 | 632.723 | 847.782 | 890.917 | 801.715 | 717.016 | 734.983 | 799.158 | 683.313 | 699.991 | 687.052 | 730.193 | 727.213 | 642.039 | 709.471 | 666.135 | 640.823 | 523.602 | 603.569 | 579.735 | 490.033 | 401.016 | 545.071 | 429.097 | 396.126 | 304.224 |
Cost of Revenue
| 111.235 | 150.87 | 114.857 | 111.983 | 111.533 | 110.953 | 103.94 | 98.489 | 92.613 | 98.779 | 98.154 | 80.039 | 93.78 | 94.482 | 86.305 | 100.06 | 98.351 | 69.951 | 61.375 | 77.999 | 70.329 | 59.886 | 55.636 | 63.182 | 59.922 | 47.928 | 57.474 | 69.354 | 65.382 | 70.817 | 63.739 | 66.728 | 59.434 | 61.097 | 56.359 | 64.398 | 59.74 | 101.364 | 48.015 | 60.3 | 52.474 | 80.716 | 0 |
Gross Profit
| 1,005.927 | 1,032.75 | 977.928 | 846.664 | 966.875 | 924.613 | 780.899 | 658.969 | 775.565 | 769.401 | 797.058 | 680.528 | 851.135 | 890.843 | 828.234 | 847.4 | 856.274 | 690.672 | 571.347 | 769.783 | 820.588 | 741.829 | 661.38 | 671.801 | 739.236 | 635.385 | 642.517 | 617.698 | 664.811 | 656.395 | 578.3 | 642.743 | 606.701 | 579.726 | 467.243 | 539.171 | 519.995 | 388.668 | 353.001 | 484.771 | 376.623 | 315.411 | 304.224 |
Gross Profit Ratio
| 0.9 | 0.873 | 0.895 | 0.883 | 0.897 | 0.893 | 0.883 | 0.87 | 0.893 | 0.886 | 0.89 | 0.895 | 0.901 | 0.904 | 0.906 | 0.894 | 0.897 | 0.908 | 0.903 | 0.908 | 0.921 | 0.925 | 0.922 | 0.914 | 0.925 | 0.93 | 0.918 | 0.899 | 0.91 | 0.903 | 0.901 | 0.906 | 0.911 | 0.905 | 0.892 | 0.893 | 0.897 | 0.793 | 0.88 | 0.889 | 0.878 | 0.796 | 1 |
Reseach & Development Expenses
| 149.284 | 117.142 | 63.846 | 163.33 | 88.25 | 101.435 | 68.663 | 139.306 | 102.516 | 77.448 | 54.728 | 426.38 | 136.95 | 247.591 | 197.444 | 1,519.384 | 53.514 | 58.122 | 45.048 | 99.533 | 87.574 | 53.402 | 46.434 | 78.98 | 63.779 | 55.157 | 32.45 | 105.338 | 30.963 | 55.632 | 0 | 122.233 | 0 | 43.802 | 0 | 99.389 | 0 | 33.339 | 0 | 75.497 | 0 | 34.156 | 0 |
General & Administrative Expenses
| 247.085 | -2.23 | 95.452 | -139.861 | 235.162 | -21.883 | 93.026 | -106.948 | 184.791 | -10.636 | 82.036 | -96.399 | 197.03 | -8.349 | 69.814 | 59.07 | 71.667 | 6.14 | 62.322 | -39.848 | 79.157 | 23.16 | 67.999 | 17.547 | 75.352 | -10.389 | 87.294 | -105.705 | 97.059 | 23.816 | 80.431 | -82.605 | 88.129 | 18.065 | 72.996 | -62.149 | 65.721 | 66.435 | 49.215 | -48.632 | 56.1 | 108.255 | 0 |
Selling & Marketing Expenses
| 701.077 | 469.974 | 387.756 | 295.158 | 434.369 | 440.185 | 301.157 | 271.588 | 370.092 | 351.825 | 326.73 | 273.243 | 415.523 | 393.063 | 321.793 | 291.662 | 462.36 | 375.607 | 277.121 | 375.917 | 428.761 | 454.684 | 308.145 | 239.598 | 393.363 | 425.185 | 317.477 | 154.741 | 358.572 | 442.628 | 321.053 | 322.852 | 364.88 | 387.383 | 270.347 | 278.67 | 307.24 | 295.794 | 216.27 | 251.842 | 217.158 | 401.946 | 0 |
SG&A
| 948.162 | 585.785 | 483.208 | 155.297 | 669.532 | 418.302 | 394.183 | 164.64 | 554.883 | 341.189 | 408.766 | 176.844 | 612.553 | 384.714 | 391.608 | 350.732 | 534.027 | 381.747 | 339.443 | 336.069 | 507.918 | 477.844 | 376.144 | 257.145 | 468.716 | 414.796 | 404.771 | 49.036 | 455.631 | 466.444 | 401.484 | 240.247 | 453.009 | 405.447 | 343.344 | 216.521 | 372.961 | 365.555 | 265.485 | 203.21 | 273.258 | 513.777 | 0 |
Other Expenses
| -419.713 | -0.746 | -0.557 | -14.814 | -3.692 | -8.324 | -6.121 | 240.58 | -109.772 | 99.468 | -9.02 | 18.83 | 19.979 | 1.73 | -2.297 | -21.583 | -2.012 | 2.671 | 13.699 | 10.113 | 8.83 | -2.956 | -1.559 | -8.763 | -3.278 | 17.115 | -1.822 | -22.96 | -3.533 | 2.455 | -0.427 | 16.847 | 1.207 | -0.705 | -0.627 | 19.65 | -1.205 | -318.892 | -319.973 | 0.986 | 1.862 | -277.235 | -243.194 |
Operating Expenses
| 677.734 | 703.673 | 547.548 | 615.904 | 619.313 | 661.055 | 456.725 | 544.525 | 547.627 | 518.105 | 454.473 | 794.661 | 639.642 | 728.941 | 579.805 | 2,059.774 | 578.379 | 526.382 | 375.249 | 616.63 | 586.071 | 607.876 | 413.986 | 483.685 | 525.956 | 555.75 | 397.001 | 300.275 | 466.483 | 577.718 | 411.336 | 465.926 | 462.936 | 497.713 | 351.651 | 407.107 | 381.954 | -318.892 | -319.973 | 361.254 | 280.498 | -277.235 | -243.194 |
Operating Income
| 328.193 | 329.077 | 446.538 | 265.697 | 364.817 | 294.56 | 335.993 | 145.693 | 248.561 | 269.261 | 351.853 | -307.164 | 224.784 | 181.125 | 256.432 | -1,189.221 | 294.455 | 181.352 | 201.126 | 171.416 | 247.416 | 149.334 | 252.586 | 211.481 | 229.931 | 108.668 | 246.124 | 310.802 | 211.619 | 91.482 | 173.627 | 193.869 | 152.296 | 91.804 | 118.77 | 143.973 | 143.023 | 69.776 | 81.043 | 132.47 | 97.885 | 38.176 | 61.03 |
Operating Income Ratio
| 0.294 | 0.278 | 0.409 | 0.277 | 0.338 | 0.284 | 0.38 | 0.192 | 0.286 | 0.31 | 0.393 | -0.404 | 0.238 | 0.184 | 0.28 | -1.255 | 0.308 | 0.238 | 0.318 | 0.202 | 0.278 | 0.186 | 0.352 | 0.288 | 0.288 | 0.159 | 0.352 | 0.452 | 0.29 | 0.126 | 0.27 | 0.273 | 0.229 | 0.143 | 0.227 | 0.239 | 0.247 | 0.142 | 0.202 | 0.243 | 0.228 | 0.096 | 0.201 |
Total Other Income Expenses Net
| -7.32 | 42.24 | -0.557 | -13.981 | -3.692 | -8.324 | -1.153 | 9.739 | -0.88 | 6.545 | -0.476 | 18.83 | 20.091 | 1.73 | -2.297 | -21.583 | -1.925 | 2.671 | 13.699 | 10.113 | 8.83 | -2.956 | -1.559 | -8.763 | -3.278 | 17.115 | -1.822 | -22.91 | -6.068 | 2.451 | -0.434 | 11.25 | 1.199 | -0.766 | -0.668 | 17.506 | -1.212 | 0.876 | 1.399 | -0.488 | 1.79 | 1.881 | 4.872 |
Income Before Tax
| 320.873 | 371.37 | 445.982 | 251.716 | 361.125 | 286.236 | 334.84 | 155.432 | 247.681 | 275.806 | 351.377 | -288.334 | 244.763 | 182.856 | 254.135 | -1,210.804 | 292.443 | 184.023 | 214.825 | 181.529 | 256.245 | 146.378 | 251.027 | 202.718 | 226.653 | 125.783 | 244.303 | 287.891 | 208.046 | 93.932 | 173.194 | 205.119 | 153.495 | 91.037 | 118.102 | 161.479 | 141.811 | 70.652 | 82.442 | 131.983 | 99.676 | 40.057 | 65.902 |
Income Before Tax Ratio
| 0.287 | 0.314 | 0.408 | 0.263 | 0.335 | 0.276 | 0.378 | 0.205 | 0.285 | 0.318 | 0.393 | -0.379 | 0.259 | 0.186 | 0.278 | -1.278 | 0.306 | 0.242 | 0.34 | 0.214 | 0.288 | 0.183 | 0.35 | 0.276 | 0.284 | 0.184 | 0.349 | 0.419 | 0.285 | 0.129 | 0.27 | 0.289 | 0.23 | 0.142 | 0.226 | 0.268 | 0.245 | 0.144 | 0.206 | 0.242 | 0.232 | 0.101 | 0.217 |
Income Tax Expense
| 42.519 | 56.255 | 74.507 | 36.799 | 64.625 | 43.724 | 57.645 | 39.582 | 31.615 | 38.408 | 54.88 | -56.273 | 12.112 | -4 | 20.501 | -361.906 | 47.978 | 26.046 | 38.223 | 15.608 | 44.258 | 17.101 | 40.022 | 14.231 | 30.48 | 21.486 | 38.316 | 59.358 | 25.448 | 12.461 | 21.597 | 17.205 | 19.791 | 15.089 | 15.548 | 14.165 | 19.924 | 339.918 | -305.695 | 26.597 | 14.941 | 259.522 | -232.645 |
Net Income
| 281.492 | 318.699 | 373.521 | 219.404 | 300.022 | 246.008 | 279.331 | 141.971 | 217.612 | 239.847 | 297.24 | -232.058 | 232.652 | 186.856 | 233.634 | -848.898 | 244.465 | 157.977 | 176.602 | 165.921 | 211.987 | 129.277 | 211.005 | 188.487 | 196.173 | 104.297 | 205.986 | 228.533 | 182.598 | 81.471 | 151.597 | 186.198 | 132.418 | 76.151 | 101.985 | 144.72 | 121.067 | 59.863 | 68.163 | 103.083 | 84.095 | 30.951 | 55.353 |
Net Income Ratio
| 0.252 | 0.269 | 0.342 | 0.229 | 0.278 | 0.238 | 0.316 | 0.187 | 0.251 | 0.276 | 0.332 | -0.305 | 0.246 | 0.19 | 0.255 | -0.896 | 0.256 | 0.208 | 0.279 | 0.196 | 0.238 | 0.161 | 0.294 | 0.256 | 0.245 | 0.153 | 0.294 | 0.333 | 0.25 | 0.112 | 0.236 | 0.262 | 0.199 | 0.119 | 0.195 | 0.24 | 0.209 | 0.122 | 0.17 | 0.189 | 0.196 | 0.078 | 0.182 |
EPS
| 0.31 | 0.35 | 0.41 | 0.24 | 0.33 | 0.27 | 0.3 | 0.15 | 0.24 | 0.26 | 0.32 | -0.26 | 0.25 | 0.2 | 0.25 | -1 | 0.28 | 0.18 | 0.2 | 0.19 | 0.24 | 0.15 | 0.24 | 0.21 | 0.22 | 0.12 | 0.24 | 0.26 | 0.21 | 0.094 | 0.18 | 0.21 | 0.15 | 0.088 | 0.12 | 0.17 | 0.14 | 0.069 | 0.087 | 0.13 | 0.11 | 0.04 | 0.079 |
EPS Diluted
| 0.31 | 0.35 | 0.41 | 0.24 | 0.33 | 0.27 | 0.3 | 0.15 | 0.23 | 0.26 | 0.32 | -0.26 | 0.25 | 0.2 | 0.25 | -0.97 | 0.28 | 0.18 | 0.2 | 0.19 | 0.24 | 0.15 | 0.24 | 0.21 | 0.22 | 0.12 | 0.23 | 0.26 | 0.21 | 0.094 | 0.17 | 0.21 | 0.15 | 0.088 | 0.12 | 0.17 | 0.14 | 0.069 | 0.087 | 0.13 | 0.11 | 0.04 | 0.079 |
EBITDA
| 312.465 | 429.476 | 504.141 | 309.826 | 419.312 | 341.04 | 389.651 | 114.444 | 289.677 | 314.924 | 390.558 | -178.457 | 283.255 | 220.077 | 291.375 | -1,179.254 | 324.016 | 213.311 | 244.022 | 208.013 | 282.784 | 167.784 | 272.451 | 188.116 | 213.28 | 79.635 | 249.576 | 317.422 | 200.824 | 80.323 | 170.362 | 222.954 | 143.764 | 93.547 | 119.075 | 176.808 | 138.04 | -247.795 | 401.016 | 149.811 | 96.125 | -212.24 | 304.224 |
EBITDA Ratio
| 0.28 | 0.327 | 0.394 | 0.241 | 0.323 | 0.254 | 0.368 | 0.154 | 0.262 | 0.291 | 0.383 | -0.02 | 0.196 | 0.191 | 0.271 | -1.277 | 0.306 | 0.24 | 0.34 | 0.179 | 0.264 | 0.167 | 0.35 | 0.256 | 0.269 | 0.115 | 0.357 | 0.504 | 0.272 | 0.11 | 0.265 | 0.322 | 0.217 | 0.147 | 0.227 | 0.291 | 0.24 | -0.506 | 1 | 0.271 | 0.226 | -0.536 | 1 |