Qingdao Gon Technology Co., Ltd.
SZSE:002768.SZ
20.48 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,822.588 | 4,904.202 | 4,413.488 | 4,771.2 | 4,735.321 | 4,317.571 | 3,614.686 | 3,054.093 | 4,220.831 | 3,399.949 | 2,731.567 | 3,127.035 | 2,489.396 | 2,632.24 | 1,517.318 | 1,869.319 | 1,775.39 | 2,382.324 | 1,154.263 | 2,012.824 | 1,027.353 | 1,129.059 | 900.117 | 1,383.291 | 922.736 | 834.143 | 584.095 | 672.418 | 567.398 | 474.057 | 333.059 | 434.488 | 325.91 | 307.353 | 215.008 | 218.073 | 127.271 | 225.026 | 179.664 | 184.915 | 131.37 | 206.367 | 160.136 |
Cost of Revenue
| 4,450.991 | 4,486.08 | 4,052.75 | 4,331.31 | 4,270.826 | 3,856.806 | 3,243.108 | 2,583.484 | 3,821.371 | 2,828.938 | 2,411.814 | 2,701.99 | 2,166.92 | 2,174.308 | 1,282.003 | 1,607.903 | 1,512.305 | 1,717.231 | 941.448 | 1,672.355 | 839.857 | 931.377 | 736.341 | 1,148.371 | 763.378 | 686.052 | 471.746 | 520.09 | 452.25 | 379.812 | 259.508 | 338.41 | 272.288 | 255.58 | 172.145 | 169.759 | 103.58 | 183.689 | 143.6 | 146.123 | 105.869 | 169.201 | 127.825 |
Gross Profit
| 371.597 | 418.123 | 360.738 | 439.89 | 464.495 | 460.765 | 371.578 | 470.609 | 399.461 | 571.011 | 319.753 | 425.046 | 322.476 | 457.932 | 235.316 | 261.415 | 263.085 | 665.093 | 212.814 | 340.469 | 187.496 | 197.681 | 163.776 | 234.92 | 159.359 | 148.091 | 112.349 | 152.328 | 115.148 | 94.244 | 73.551 | 96.078 | 53.622 | 51.774 | 42.863 | 48.315 | 23.69 | 41.337 | 36.064 | 38.792 | 25.501 | 37.166 | 32.311 |
Gross Profit Ratio
| 0.077 | 0.085 | 0.082 | 0.092 | 0.098 | 0.107 | 0.103 | 0.154 | 0.095 | 0.168 | 0.117 | 0.136 | 0.13 | 0.174 | 0.155 | 0.14 | 0.148 | 0.279 | 0.184 | 0.169 | 0.183 | 0.175 | 0.182 | 0.17 | 0.173 | 0.178 | 0.192 | 0.227 | 0.203 | 0.199 | 0.221 | 0.221 | 0.165 | 0.168 | 0.199 | 0.222 | 0.186 | 0.184 | 0.201 | 0.21 | 0.194 | 0.18 | 0.202 |
Reseach & Development Expenses
| 88.516 | 150.139 | 132.889 | 176.631 | 148.211 | 127.078 | 114.336 | 137.788 | 87.232 | 85.98 | 75.388 | 90.22 | 65.741 | 66.73 | 57.962 | 57.269 | 62.4 | 65.939 | 44.762 | 74.63 | 35.503 | 30.879 | 24.468 | 47.123 | 23.909 | 23.78 | 13.868 | 92.721 | 16.059 | 21.606 | 0 | 41.329 | 0 | 14.924 | 0 | 23.743 | 0 | 11.308 | 0 | 20.757 | 0 | 4.714 | 4.714 |
General & Administrative Expenses
| 0 | -26.473 | 50.331 | -94.351 | 119.162 | -18.356 | 47.022 | -74.557 | 100.349 | -17.276 | 43.139 | -30.618 | 61.393 | -5.723 | 20.503 | -38.545 | 21.858 | -11.347 | 21.531 | -40.699 | 21.99 | -9.842 | 20.221 | -30.547 | 19.603 | -18.924 | 26.708 | -55.655 | 27.185 | -11.406 | 18.709 | -33.864 | 20.251 | -8.036 | 11.491 | -22.275 | 10.146 | -7.08 | 9.95 | -20.958 | 9.128 | 8.054 | 8.054 |
Selling & Marketing Expenses
| 0 | 35.59 | 32.363 | 40.866 | 30.356 | 26.316 | 24.817 | 26.132 | 24.152 | 21.607 | 19.063 | 21.545 | 14.96 | 5.576 | 22.572 | 33.651 | 21.195 | 23.345 | 16.284 | 24.089 | 20.506 | 22.474 | 14.546 | 16.685 | 12.745 | 16.108 | 12.108 | 13.064 | 11.457 | 12.913 | 7.889 | 11.135 | 7.287 | 6.192 | 4.363 | 3.75 | 3.337 | 5.177 | 4.071 | 3.635 | 3.74 | 3.511 | 3.511 |
SG&A
| 79.816 | 9.117 | 82.694 | -53.485 | 149.518 | 7.959 | 71.84 | -48.424 | 124.501 | 4.332 | 62.202 | -9.073 | 76.353 | -0.146 | 43.075 | -4.894 | 43.053 | 11.998 | 37.815 | -16.61 | 42.497 | 12.632 | 34.767 | -13.861 | 32.348 | -2.817 | 38.816 | -42.591 | 38.642 | 1.507 | 26.598 | -22.729 | 27.538 | -1.844 | 15.855 | -18.525 | 13.483 | -1.904 | 14.021 | -17.323 | 12.868 | 11.74 | 11.74 |
Other Expenses
| -25.141 | -1.782 | 0.968 | 0.821 | -9.444 | 0.598 | 6.806 | 143.987 | -61.22 | 52.545 | 4.16 | 4.606 | -3.104 | -1.961 | -2.717 | -5.479 | 6.172 | -1.139 | -3.233 | -1.125 | 0.037 | -0.116 | -0.22 | 6.182 | -0.223 | 0.476 | -0.024 | -4.758 | 1.369 | 2.197 | 0.537 | 7.289 | 10.612 | 0.984 | 0.832 | -0.588 | 2.691 | -0.021 | 0.053 | 1.096 | 1.25 | -16.359 | -14.577 |
Operating Expenses
| 193.472 | 196.908 | 214.615 | 225.796 | 232.096 | 207.086 | 192.982 | 233.35 | 150.512 | 142.857 | 141.75 | 170.129 | 116.827 | 92.949 | 100.125 | 116.181 | 106.506 | 109.081 | 82.515 | 124.186 | 77.496 | 73.024 | 60.904 | 86.612 | 57.721 | 57.216 | 39.967 | 54.493 | 40.972 | 38.939 | 28.962 | 39.263 | 27.996 | 20.066 | 16.708 | 18.826 | 13.882 | 15.278 | 14.179 | 14.65 | 13.061 | -16.359 | -14.577 |
Operating Income
| 178.124 | 172.101 | 146.123 | 91.481 | 165.653 | 183.302 | 137.252 | 104.902 | 196.137 | 429.802 | 155.553 | 182.242 | 160.759 | 275.75 | 127.162 | 73.624 | 146.69 | 514.019 | 119.73 | 165.533 | 95.79 | 101.263 | 94.782 | 114.066 | 92.152 | 81.394 | 66.438 | 85.672 | 65.799 | 48.833 | 40.238 | 52.44 | 22.876 | 30.246 | 26 | 28.855 | 9.503 | 23.087 | 19.85 | 21.558 | 9.856 | 20.807 | 17.735 |
Operating Income Ratio
| 0.037 | 0.035 | 0.033 | 0.019 | 0.035 | 0.042 | 0.038 | 0.034 | 0.046 | 0.126 | 0.057 | 0.058 | 0.065 | 0.105 | 0.084 | 0.039 | 0.083 | 0.216 | 0.104 | 0.082 | 0.093 | 0.09 | 0.105 | 0.082 | 0.1 | 0.098 | 0.114 | 0.127 | 0.116 | 0.103 | 0.121 | 0.121 | 0.07 | 0.098 | 0.121 | 0.132 | 0.075 | 0.103 | 0.11 | 0.117 | 0.075 | 0.101 | 0.111 |
Total Other Income Expenses Net
| 33.649 | 1.486 | 5.395 | -151.483 | -9.444 | 0.598 | -0.153 | 1.201 | 1.041 | -104.306 | -0.715 | 4.606 | -47.995 | -91.194 | -10.746 | -77.089 | -3.718 | -43.132 | -13.802 | -51.876 | -14.174 | -23.51 | -8.311 | -28.06 | -9.708 | -9.005 | -5.968 | -16.913 | -7.012 | -4.279 | -3.815 | 2.907 | 7.862 | -0.479 | 0.678 | -1.28 | 2.386 | 11.185 | -16.161 | -1.581 | -1.334 | 8.823 | -14.467 |
Income Before Tax
| 211.773 | 173.587 | 151.518 | 92.302 | 156.208 | 183.899 | 137.099 | 106.102 | 197.178 | 325.497 | 154.838 | 186.848 | 157.655 | 273.789 | 124.445 | 68.145 | 152.861 | 512.88 | 116.497 | 164.407 | 95.827 | 101.147 | 94.561 | 120.248 | 91.929 | 81.871 | 66.414 | 80.922 | 67.164 | 51.026 | 40.775 | 59.722 | 33.488 | 31.23 | 26.832 | 28.209 | 12.194 | 23.066 | 19.903 | 22.561 | 11.106 | 20.812 | 17.845 |
Income Before Tax Ratio
| 0.044 | 0.035 | 0.034 | 0.019 | 0.033 | 0.043 | 0.038 | 0.035 | 0.047 | 0.096 | 0.057 | 0.06 | 0.063 | 0.104 | 0.082 | 0.036 | 0.086 | 0.215 | 0.101 | 0.082 | 0.093 | 0.09 | 0.105 | 0.087 | 0.1 | 0.098 | 0.114 | 0.12 | 0.118 | 0.108 | 0.122 | 0.137 | 0.103 | 0.102 | 0.125 | 0.129 | 0.096 | 0.103 | 0.111 | 0.122 | 0.085 | 0.101 | 0.111 |
Income Tax Expense
| 22.319 | 9.893 | 14.546 | -2.943 | 15.386 | 15.451 | 10.428 | -31.584 | 27.894 | 44.231 | 19.635 | 26.241 | 15.634 | 32.458 | 16.139 | -0.163 | 20.903 | 73.877 | 13.424 | 14.772 | 12.547 | 13.317 | 13.314 | 11.044 | 13.346 | 11.983 | 9.963 | 11.131 | 9.518 | 7.211 | 5.613 | 9.022 | 3.669 | 4.095 | 3.571 | 3.986 | 1.175 | 3.412 | 2.562 | 2.052 | -2.185 | 16.125 | -12.235 |
Net Income
| 183.566 | 151.512 | 123.109 | 87.743 | 127.56 | 147.744 | 102.847 | 128.547 | 155.533 | 260.705 | 118.32 | 149.145 | 141.637 | 241.788 | 110.371 | 66.799 | 130.207 | 431.937 | 101.896 | 145.098 | 83.18 | 88.253 | 79.495 | 106.524 | 77.826 | 68.754 | 55.356 | 68.918 | 57.134 | 43.129 | 33.882 | 50.7 | 29.819 | 27.135 | 23.26 | 24.223 | 11.019 | 19.654 | 17.341 | 20.509 | 13.29 | 13.505 | 15.503 |
Net Income Ratio
| 0.038 | 0.031 | 0.028 | 0.018 | 0.027 | 0.034 | 0.028 | 0.042 | 0.037 | 0.077 | 0.043 | 0.048 | 0.057 | 0.092 | 0.073 | 0.036 | 0.073 | 0.181 | 0.088 | 0.072 | 0.081 | 0.078 | 0.088 | 0.077 | 0.084 | 0.082 | 0.095 | 0.102 | 0.101 | 0.091 | 0.102 | 0.117 | 0.091 | 0.088 | 0.108 | 0.111 | 0.087 | 0.087 | 0.097 | 0.111 | 0.101 | 0.065 | 0.097 |
EPS
| 0.69 | 0.56 | 0.45 | 0.33 | 0.47 | 0.54 | 0.38 | 0.47 | 0.58 | 0.97 | 0.44 | 0.55 | 0.53 | 0.9 | 0.41 | 0.25 | 0.48 | 1.61 | 0.38 | 0.54 | 0.31 | 0.33 | 0.29 | 0.39 | 0.29 | 0.27 | 0.22 | 0.29 | 0.24 | 0.18 | 0.14 | 0.2 | 0.12 | 0.12 | 0.1 | 0.12 | 0.06 | 0.33 | 0.29 | 0.12 | 0.073 | 0.075 | 0.086 |
EPS Diluted
| 0.69 | 0.56 | 0.45 | 0.33 | 0.47 | 0.54 | 0.38 | 0.47 | 0.58 | 0.97 | 0.44 | 0.55 | 0.53 | 0.9 | 0.41 | 0.25 | 0.48 | 1.61 | 0.38 | 0.54 | 0.31 | 0.32 | 0.29 | 0.39 | 0.29 | 0.27 | 0.22 | 0.29 | 0.24 | 0.18 | 0.14 | 0.2 | 0.12 | 0.12 | 0.1 | 0.12 | 0.06 | 0.33 | 0.29 | 0.11 | 0.073 | 0.075 | 0.086 |
EBITDA
| 246.33 | 220.556 | 188.212 | 217.887 | 220.104 | 264.783 | 174.877 | 245.065 | 248.517 | 436.931 | 175.419 | 260.492 | 206.626 | 363.962 | 134.14 | 141.285 | 163.678 | 556.942 | 126.17 | 215.119 | 108.725 | 124.514 | 102.848 | 154.334 | 100.127 | 90.636 | 72.515 | 96.508 | 74.223 | 57.929 | 44.674 | 76.294 | 25.669 | 33.504 | 26.175 | 30.833 | 9.793 | 11.028 | 36.064 | 25.424 | 12.401 | 11.989 | 32.311 |
EBITDA Ratio
| 0.051 | 0.045 | 0.043 | 0.046 | 0.046 | 0.061 | 0.048 | 0.08 | 0.059 | 0.129 | 0.064 | 0.083 | 0.083 | 0.138 | 0.088 | 0.076 | 0.092 | 0.234 | 0.109 | 0.107 | 0.106 | 0.11 | 0.114 | 0.112 | 0.109 | 0.109 | 0.124 | 0.144 | 0.131 | 0.122 | 0.134 | 0.176 | 0.079 | 0.109 | 0.122 | 0.141 | 0.077 | 0.049 | 0.201 | 0.137 | 0.094 | 0.058 | 0.202 |