Landai Technology Group Corp., Ltd.

SZSE:002765.SZ

7.25 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 541.192518.678675.38679.666664.377869.549650.799637.742690.342662.155489.923554.894470.318525.951452.593252.355252.68369.17286.7229.65309.039228.153320.775179.63195.838308.101369.599376.916316.921401.01363.738353.55856.322126.518309.218291.601390.046038.926-38.441
Short Term Investments 0-89.755-98.364-68.76-34.235-4.4071.93810.0127.28111.12316.8773.9816.5434.7280.863-45.436-42.542-40.059-41.769-20.607-22.01-5.684-5.772-5.898-6.042-6.186-6.33-6.637-6.489-6.621-6.753-6.884-7.016-7.148-3.955-4.021-4.0590-3.4776.881
Cash and Short Term Investments 541.192518.678675.38679.666664.377869.549652.737647.754697.623673.278506.799558.874476.861530.679453.456252.355252.68369.17286.7229.65309.039228.153320.775179.63195.838308.101369.599376.916316.921401.01363.738353.55856.322126.518309.218291.601390.046038.92638.441
Net Receivables 1,240.6911,026.396976.1851,061.609910.553978.618915.446975.634926.2381,066.2281,049.177825.4711,047.505873.626759.522905.753710.609475.471631.754589.677572.578409.281518.461627.049725.742699.907697.911620.656704.467711.401698.298611.436530.68509.498412.116372.533305.8830365.0720
Inventory 732.556750.721759.711742.623745.173744.071646.28717.19737.638632.64736.692724.705642.893626.204546.206522.412504.72480.695409.707476.059427.043284.167295.048311.288379.719317.451257.14259.035244.991251.545227.832214.646226.116225.932235.424199.27169.860156.4880
Other Current Assets 21.51377.08180.10252.78140.0436.86127.1753.4596.36234.47825.92633.64636.20439.41231.74548.52279.94355.35951.105114.122109.953119.06721.51318.55424.17621.1718.13323.61218.9259.3318.7165.8636.31713.53510.3285.693.792540.5359.5330
Total Current Assets 2,535.9522,372.8762,491.3782,536.6792,360.1432,629.0992,241.6382,344.0372,367.8612,406.6242,318.5952,142.6962,203.4632,069.9221,790.9291,729.0421,547.9521,380.6961,379.2661,409.5071,418.6141,040.6671,155.7971,136.5211,325.4751,346.6291,342.7821,280.2181,285.3051,373.2851,308.5841,185.504819.436875.484967.086869.095869.58540.535570.01838.441
Non-Current Assets:
Property, Plant & Equipment, Net 2,043.3831,724.5091,744.6391,536.6491,519.2051,430.7461,241.0381,087.2421,094.3711,093.0111,096.9881,109.7391,124.0051,116.1961,119.2751,084.0941,097.8221,060.2541,076.3891,123.7731,016.081903.678779.837785.095776.892749.762753.398728.842637.072622.369567.928515.455511.471469.213474.085459.651445.2310459.4430
Goodwill 131.669131.669131.669501.174501.174501.174501.174501.174501.174501.174501.174501.174501.174501.174501.174501.174501.174501.174501.174501.174501.1740000000000000000000
Intangible Assets 271.906275.542278.378278.39256.629259.934261.869263.376266.141269.228273.825275.229277.805279.687346.793350.574354.711360.948362.841359.666358.566337.913338.883263.205257.842256.865254.582249.963251.427249.495246.2985.81186.43887.15588.86391.68188.514087.8870
Goodwill and Intangible Assets 403.574407.21410.047779.564757.803761.108763.043764.55767.315770.402774.999776.403778.979780.862847.967851.748855.885862.122864.015860.84859.74337.913338.883263.205257.842256.865254.582249.963251.427249.495246.2985.81186.43887.15588.86391.68188.514087.8870
Long Term Investments 7.97493.783102.25972.16837.7498.0782.125-5.938-3.048-6.588-12.2360.774-1.4820.9514.63150.69547.94145.64747.33825.35126.91889.13888.59287.90712.12312.03411.95311.55211.03212.14711.68320.94970.76870.6537.11527.69527.782027.190
Tax Assets 127.619126.272127.018113.068111.399111.197109.221114.898111.442106.702108.56795.62996.93499.45299.36282.76378.59769.84763.76937.54131.27617.87613.21512.48516.77517.23116.91917.18217.16717.50416.93216.92616.68116.12815.43515.05615.131016.1470
Other Non-Current Assets 79.253247.257203.469326.993384.002449.485385.897269.349212.188110.77686.16276.55281.06175.47980.90950.22453.29859.70650.32172.9195.86473.649125.06686.564132.631147.49863.45748.06119.26260.57452.68999.88742.0447.4426.9327.59130.679608.3194.766-38.441
Total Non-Current Assets 2,661.8022,599.0312,587.4322,828.4422,810.1572,760.6152,501.3242,230.1012,182.2672,074.3042,054.482,059.0972,079.4972,072.942,152.1442,119.5242,133.5432,097.5762,101.8322,120.4152,029.8791,422.2551,345.5931,235.2571,196.2651,183.391,100.3091,055.5991,035.961962.09895.523739.028727.399690.589612.429621.674607.337608.319595.432-38.441
Total Assets 5,197.7544,971.9075,078.815,365.125,170.3015,389.7144,742.9614,574.1384,550.1284,480.9294,373.0754,201.7934,282.964,142.8613,943.0723,848.5663,681.4953,478.2713,481.0983,529.9223,448.4932,462.9222,501.3912,371.7782,521.742,530.0192,443.0912,335.8172,321.2662,335.3752,204.1061,924.5321,546.8341,566.0731,579.5151,490.7691,476.9171,148.8531,165.450
Liabilities & Equity:
Current Liabilities:
Account Payables 645.1861,145.521,319.3561,189.0741,094.3421,114.676933.931,055.5171,025.359983.0461,002.958961.9941,022.7121,028.29843.137766.829668.55543.883498.82535.883398.738265.121284.788322.976419.096428.849366.073311.989320.196355.913322.623242.117185.188170.209209.873192.042122.260134.8810
Short Term Debt 984.834300.297294.587296.824334.15446.764508.359423.723457.251429.774346.631355.908355.778332.193332.1882732482382382082532232231781581881882332332332332131781881881761930202.50
Tax Payables 0.24624.27123.08922.66612.5689.50317.55637.05130.26244.94449.94126.29730.06423.88524.3431.92221.899.14216.07616.9111.9124.4493.95911.4713.89719.8722.96911.69811.31410.07823.04323.19917.38226.7922.59316.18918.557035.0310
Deferred Revenue 6.41797.202103.139112.70496.60218.89744.54624.72322.2610160.021109.802139.89323.885130.02696.539108.333372.418388.299356.285381.4115.27614.82525.27382.62696.53198.185118.936115.676115.322123.21736.30429.3738.84331.624.27728.483046.6350
Other Current Liabilities 74.0430.5290.5512.5291.66679.861102.734120.647114.576141.0542.0410.4911.523112.8210.626253.7815.9678.3756.0971.3580.1690.1641.1390.9191.2081.0549.56110.4279.3980.8760.7970.7610.6570.7510.6610.741398.7311.7950
Total Current Liabilities 1,710.481,543.5481,717.6331,601.1311,526.7591,660.1971,589.5691,624.6111,619.4481,553.8741,511.6521,428.1951,519.9051,497.1891,305.9771,161.3681,028.6651,160.2681,133.4931,106.2651,034.507503.565522.778527.387660.641714.588653.312673.487679.3713.633679.716492.218393.319397.709430.224392.98344.483398.731385.8120
Non-Current Liabilities:
Long Term Debt 525.471507.411461.847408.988289.933292.12316.697159.688187.84178.356174.038126.644123.92279.559.570654545250004545454500002035252540800700
Deferred Revenue Non-Current 222.14232.894243.77254.705265.509276.209289.28298.06311.094324.322339.543344.97352.83380.148439.197448.675457.901468.785477.114485.131490.985434.378439.265241.242245.803205.206209.567215.126212.947215.669152.2995.65298.3730103.81600000
Deferred Tax Liabilities Non-Current 17.00116.82418.59512.90613.38513.74614.1960.7070.8261.4361.6241.8061.631.4721.6132.5272.6742.8643.0553.2583.440000000000280-350-2500000
Other Non-Current Liabilities 36.291239.98239.98239.98239.98239.98239.98241.782243.607255.856258.718251300300300300.357300.3583003003003003003003003003003003003003003002035101.09525106.235108.924181.613114.3020
Total Non-Current Liabilities 800.903997.109964.192916.579808.807822.056860.153700.238743.366759.97773.922724.421778.383761.12800.31821.56825.932816.649825.169813.389794.425734.378739.265586.242590.803550.206554.567515.126512.947515.669452.29415.652133.373126.095128.816146.235188.924181.613184.3020
Total Liabilities 2,511.3832,540.6562,681.8252,517.712,335.5652,482.2532,449.7232,324.8482,362.8142,313.8452,285.5732,152.6162,298.2882,258.3092,106.2871,982.9281,854.5971,976.9171,958.6621,919.6541,828.9311,237.9441,262.0431,113.631,251.4441,264.7941,207.881,188.6121,192.2471,229.3011,132.006907.869526.692523.803559.04539.215533.408580.344570.1140
Equity:
Preferred Stock 0000000000000000000000000000000000000000
Common Stock 652.128655.793655.793656.363656.363657.183583.045583.045582.625582.625582.625575.175575.175575.175575.175575.175575.175481.482481.482481.482481.482421.251421.251421.251428.81428.882428.882428.896428.896213.948214.018208208208208208208547.4171560
Retained Earnings 178.818146.947111.201545.104534.529546.839515.77476.403422.437410.156359.825330.122273.431193.254149.827182.738154.991133.605153.118234.873241.778279.897303.671332.201349.997353.989327.593284.116273.216257.864230.463188.255166.97185.946159.884134.414126.8110140.3320
Accumulated Other Comprehensive Income/Loss 220.6181,620.486220.6181,632.544217.4981,653.332226.5381,143.628198.5471,130.265186.2631,102.862183.2771,103.5420-0-00-000000-0-0-0000-000-00-0000503.952
Other Total Stockholders Equity 1,390.852-12.6811,387.187-14.261,398.068-26.867892.666-26.849912.455-25.777912.0830920.26501,103.5421,095.8281,095.828886.152886.152886.152886.152512.725512.725502.633489.348480.176477.166431.97424.71632.269625.639618.424625.015626.883630.466589.034588.2430278.04718.726
Total Shareholders Equity 2,442.4162,410.5452,374.7992,819.7512,806.4582,830.4872,218.022,176.2282,116.0652,097.2692,040.7962,008.1591,952.1481,871.9711,828.5441,853.7411,825.9951,501.2381,520.7511,602.5061,609.4111,213.8731,237.6471,256.0851,268.1551,263.0471,233.641,144.9821,126.8221,104.0811,070.121,014.679999.9851,020.828998.35931.447923.054547.417574.379522.678
Total Equity 2,464.232,431.252,396.9852,847.412,834.7352,907.4612,293.2392,249.292,187.3142,167.0842,087.5022,049.1771,984.6721,884.5521,836.7851,865.6381,826.8981,501.3541,522.4351,610.2681,619.5611,224.9781,239.3481,258.1481,270.2961,265.2251,235.2121,147.2051,129.0191,106.0731,072.11,016.6621,020.1421,042.271,020.474951.554943.509568.51595.336522.678
Total Liabilities & Shareholders Equity 5,197.7544,971.9075,078.815,365.125,170.3015,389.7144,742.9614,574.1384,550.1284,480.9294,373.0754,201.7934,282.964,142.8613,943.0723,848.5663,681.4953,478.2713,481.0983,529.9223,448.4932,462.9222,501.3912,371.7782,521.742,530.0192,443.0912,335.8172,321.2662,335.3752,204.1061,924.5321,546.8341,566.0731,579.5151,490.7691,476.9171,148.8531,165.45522.678