Zhejiang Construction Investment Group Co.,Ltd
SZSE:002761.SZ
12.12 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 18,770.999 | 20,728.524 | 19,161.465 | 20,842.777 | 23,774.594 | 26,016.796 | 21,971.583 | 29,083.721 | 22,477.419 | 24,427.58 | 22,546.408 | 26,952.891 | 22,347.839 | 22,181.472 | 23,852.753 | 20,179.131 | 22,226.809 | 20,950.898 | 16,192.815 | 75,100.744 | 185.163 | 168.298 | 195.27 | 294.075 | 217.126 | 232.988 | 158.637 | 234.809 | 149.72 | 153.979 | 142.318 | 219.945 | 160.802 | 150.385 | 138.992 | 196.141 | 146.423 | 115.936 | 137.986 | 198.718 | 172.122 | 142.797 | 158.474 | 13,009.947 |
Cost of Revenue
| 18,025.395 | 19,871.037 | 18,273.084 | 19,872.002 | 22,669.083 | 24,778.514 | 20,953.423 | 27,429.361 | 21,236.922 | 23,269.745 | 21,554.007 | 25,369.484 | 21,066.261 | 21,125.713 | 22,830.778 | 18,998.007 | 21,052.388 | 19,784.385 | 15,322.218 | 71,108.527 | 122.605 | 110.674 | 124.63 | 195.753 | 129.961 | 129.013 | 96.314 | 142.857 | 93.36 | 94.28 | 86.585 | 132.475 | 106.146 | 95.147 | 84.048 | 116.256 | 86.51 | 67.066 | 78.488 | 115.464 | 99.66 | 11,163.451 | 12,361.977 | 12,056.804 |
Gross Profit
| 745.605 | 857.487 | 888.382 | 970.775 | 1,105.511 | 1,238.282 | 1,018.16 | 1,654.36 | 1,240.496 | 1,157.835 | 992.401 | 1,583.408 | 1,281.578 | 1,055.759 | 1,021.975 | 1,181.124 | 1,174.421 | 1,166.513 | 870.597 | 3,992.217 | 62.558 | 57.624 | 70.64 | 98.322 | 87.166 | 103.974 | 62.323 | 91.952 | 56.36 | 59.699 | 55.733 | 87.47 | 54.655 | 55.238 | 54.944 | 79.885 | 59.913 | 48.87 | 59.497 | 83.254 | 72.461 | -11,020.654 | -12,203.502 | 953.143 |
Gross Profit Ratio
| 0.04 | 0.041 | 0.046 | 0.047 | 0.046 | 0.048 | 0.046 | 0.057 | 0.055 | 0.047 | 0.044 | 0.059 | 0.057 | 0.048 | 0.043 | 0.059 | 0.053 | 0.056 | 0.054 | 0.053 | 0.338 | 0.342 | 0.362 | 0.334 | 0.401 | 0.446 | 0.393 | 0.392 | 0.376 | 0.388 | 0.392 | 0.398 | 0.34 | 0.367 | 0.395 | 0.407 | 0.409 | 0.422 | 0.431 | 0.419 | 0.421 | -77.177 | -77.006 | 0.073 |
Reseach & Development Expenses
| 117.458 | 276.117 | 197.565 | 109.258 | 293.484 | 243.453 | 101.786 | 102.094 | 191.721 | 164.695 | 68.102 | 63.284 | 112.885 | 80.162 | 79.711 | -7.153 | 136.67 | 78.153 | 46.217 | 138.663 | 5.383 | 4.864 | 5.327 | 8.937 | 7.291 | 12.763 | 3.938 | 19.932 | 3.63 | 0 | 0 | 27.33 | 0 | 0 | 0 | 37.246 | 0 | 0 | 0 | 44.086 | 0 | 0 | 0 | 16.41 |
General & Administrative Expenses
| 0 | -318.41 | 405.844 | -1,022.905 | 1,145.619 | -330.596 | 422.931 | -966.2 | 1,078.87 | -316.198 | 396.741 | -908.53 | 1,025.837 | -290.503 | 386.737 | -868.452 | 411.478 | -276.491 | 354.783 | 193.44 | 16.373 | -5.876 | 17.012 | -36.518 | 21.139 | -12.493 | 19.887 | -43.278 | 18.349 | -12.432 | 20.103 | -41.816 | 19.033 | -10.284 | 17.179 | -40.117 | 19.072 | -10.268 | 16.805 | -37.914 | 18.314 | 225.209 | 238.68 | 290.155 |
Selling & Marketing Expenses
| 0 | 5.756 | 5.542 | 9.665 | 6.249 | 6.509 | 7.525 | 6.936 | 5.828 | 5.81 | 8.575 | 9.412 | 7.02 | 1.779 | 12.604 | -6 | 12.834 | 15.473 | 8.996 | -61.491 | 34.683 | 37.721 | 41.421 | 65.14 | 42.673 | 43.984 | 32.955 | 47.109 | 33.487 | 35.45 | 28.489 | 39.605 | 34.074 | 33.677 | 27.404 | 38.442 | 30.548 | 28.932 | 31.165 | 43.006 | 36.714 | 15.689 | 13.789 | 12.9 |
SG&A
| 664.943 | 528.281 | 411.386 | -1,013.239 | 1,151.868 | -324.087 | 430.455 | -959.264 | 1,084.698 | -310.388 | 405.316 | -899.118 | 1,032.856 | -288.724 | 399.341 | -874.452 | 424.312 | -261.017 | 363.779 | 131.948 | 51.056 | 31.845 | 58.433 | 28.622 | 63.812 | 31.49 | 52.842 | 3.831 | 51.836 | 23.018 | 48.592 | -2.211 | 53.107 | 23.393 | 44.583 | -1.675 | 49.62 | 18.664 | 47.97 | 5.092 | 55.028 | 240.898 | 252.469 | 387.219 |
Other Expenses
| -35.04 | -52.574 | 11.031 | 41.736 | 3.813 | 2.51 | 49.676 | 1,683.682 | -619.145 | 690.86 | 51.457 | 102.815 | -6.279 | 15.015 | 27.322 | 44.926 | 12.447 | 0.476 | 2.953 | -65.661 | 0.065 | 0.073 | 0.075 | 0.13 | 0.04 | 0.141 | 0.023 | 0.698 | 0.155 | 0.318 | -0.549 | 0.263 | 0.503 | 0.569 | 0.706 | 0.688 | 1.352 | 0.892 | 0.28 | 4.766 | 0.851 | -137.371 | -145.773 | 0 |
Operating Expenses
| 817.442 | 856.972 | 668.368 | 851.324 | 764.557 | 676.333 | 581.918 | 826.512 | 657.274 | 545.167 | 524.876 | 696.505 | 558.208 | 459.795 | 538.18 | 539.104 | 623.161 | 377.474 | 448.617 | 1,756.163 | 58.355 | 63.732 | 62.58 | 103.448 | 73.143 | 67.543 | 51.975 | 71.637 | 53.514 | 55.921 | 49.4 | 69.745 | 54.037 | 52.578 | 45.623 | 57.358 | 50.078 | 47.854 | 49.243 | 67.133 | 56.393 | -137.371 | -145.773 | 603.223 |
Operating Income
| -71.837 | 0.515 | 360.715 | -209.662 | 125.237 | 369.73 | 524.236 | 0.231 | 542.166 | 533.065 | 498.986 | 108.205 | 475.599 | 460.444 | 440.884 | 385.358 | 362.384 | 448.891 | 244.534 | 1,286.998 | 2.6 | -12.468 | 7.016 | -7.137 | 11.999 | 34.539 | 9.523 | 18.386 | 1.961 | 2.594 | 6.684 | 17.318 | 0.907 | 2.331 | 10.7 | 24.763 | 10.394 | 0.964 | 10.059 | 16.525 | 15.714 | 5.426 | 12.701 | 318.091 |
Operating Income Ratio
| -0.004 | 0 | 0.019 | -0.01 | 0.005 | 0.014 | 0.024 | 0 | 0.024 | 0.022 | 0.022 | 0.004 | 0.021 | 0.021 | 0.018 | 0.019 | 0.016 | 0.021 | 0.015 | 0.017 | 0.014 | -0.074 | 0.036 | -0.024 | 0.055 | 0.148 | 0.06 | 0.078 | 0.013 | 0.017 | 0.047 | 0.079 | 0.006 | 0.015 | 0.077 | 0.126 | 0.071 | 0.008 | 0.073 | 0.083 | 0.091 | 0.038 | 0.08 | 0.024 |
Total Other Income Expenses Net
| 120.237 | 41.25 | 11.031 | 41.736 | 3.813 | 2.51 | 6.627 | 31.061 | 12.807 | 9.745 | 5.542 | 102.815 | -254.05 | -120.505 | -15.589 | -211.736 | -176.428 | -339.672 | -174.494 | -1,014.717 | -1.537 | -6.287 | -0.97 | -1.88 | -1.983 | -1.751 | -0.802 | -1.158 | -0.767 | -0.891 | -0.21 | -0.188 | 0.756 | 0.238 | 2.074 | 2.918 | 1.85 | 128.571 | -127.647 | 5.163 | 0.469 | 146.691 | -144.291 | 40.68 |
Income Before Tax
| 48.4 | 41.765 | 371.746 | -167.926 | 129.05 | 372.24 | 530.862 | 31.292 | 554.974 | 542.811 | 504.528 | 211.02 | 469.32 | 475.459 | 468.207 | 430.284 | 374.831 | 449.367 | 247.487 | 1,221.337 | 2.666 | -12.395 | 7.091 | -7.007 | 12.04 | 34.68 | 9.545 | 19.157 | 2.079 | 2.887 | 6.124 | 17.536 | 1.374 | 2.898 | 11.395 | 25.444 | 11.685 | 1.856 | 10.339 | 21.284 | 16.538 | 7.723 | 14.184 | 358.771 |
Income Before Tax Ratio
| 0.003 | 0.002 | 0.019 | -0.008 | 0.005 | 0.014 | 0.024 | 0.001 | 0.025 | 0.022 | 0.022 | 0.008 | 0.021 | 0.021 | 0.02 | 0.021 | 0.017 | 0.021 | 0.015 | 0.016 | 0.014 | -0.074 | 0.036 | -0.024 | 0.055 | 0.149 | 0.06 | 0.082 | 0.014 | 0.019 | 0.043 | 0.08 | 0.009 | 0.019 | 0.082 | 0.13 | 0.08 | 0.016 | 0.075 | 0.107 | 0.096 | 0.054 | 0.09 | 0.028 |
Income Tax Expense
| 43.559 | 41.914 | 119.886 | -80.964 | 92.827 | 107.435 | 142.107 | 20.553 | 137.377 | 139.395 | 125.511 | 22.834 | 104.731 | 116.552 | 111.883 | 80.799 | 82.21 | 118.636 | 66.585 | 313.955 | 0.156 | 0.213 | 2.48 | 1.5 | 2.471 | 7.766 | 1.283 | 4.384 | 0.57 | 0.294 | 1.861 | 5.818 | 1.504 | 1.343 | 3.056 | 5.789 | 3.397 | 0.246 | 2.643 | 4.838 | 4.205 | 146.013 | -141.912 | 108.214 |
Net Income
| -27.218 | -36.385 | 202.935 | -141.878 | -5.622 | 202.377 | 336.834 | 10.739 | 361.32 | 344.909 | 328.505 | 132.106 | 304.272 | 305.792 | 304.235 | 294.275 | 281.988 | 321.853 | 176.954 | 837.696 | 3.376 | -10.672 | 4.763 | -1.99 | 5.134 | 16.925 | 7.716 | 14.773 | 1.509 | 2.593 | 4.262 | 11.718 | -0.13 | 1.556 | 8.339 | 19.655 | 8.289 | 1.61 | 7.696 | 16.446 | 12.333 | 6.103 | 10.322 | 242.961 |
Net Income Ratio
| -0.001 | -0.002 | 0.011 | -0.007 | -0 | 0.008 | 0.015 | 0 | 0.016 | 0.014 | 0.015 | 0.005 | 0.014 | 0.014 | 0.013 | 0.015 | 0.013 | 0.015 | 0.011 | 0.011 | 0.018 | -0.063 | 0.024 | -0.007 | 0.024 | 0.073 | 0.049 | 0.063 | 0.01 | 0.017 | 0.03 | 0.053 | -0.001 | 0.01 | 0.06 | 0.1 | 0.057 | 0.014 | 0.056 | 0.083 | 0.072 | 0.043 | 0.065 | 0.019 |
EPS
| -0.025 | -0.034 | 0.19 | -0.13 | -0.005 | 0.19 | 0.31 | 0.01 | 0.27 | 0.26 | 0.25 | 0.12 | 0.23 | 0.23 | 0.23 | 0.22 | 0.21 | 0.27 | 0.16 | 2.41 | 0.17 | -0.031 | 0.18 | -0.006 | 0.015 | 0.049 | 0.022 | 0.043 | 0.004 | 0.008 | 0.012 | 0.034 | -0 | 0.005 | 0.024 | 0.057 | 0.024 | 0.006 | 0.03 | 0.065 | 0.048 | 0.024 | 0.04 | 0.35 |
EPS Diluted
| -0.025 | -0.034 | 0.19 | -0.13 | -0.005 | 0.19 | 0.31 | 0.01 | 0.27 | 0.26 | 0.25 | 0.12 | 0.23 | 0.23 | 0.23 | 0.22 | 0.21 | 0.27 | 0.16 | 2.41 | 0.17 | -0.031 | 0.18 | -0.006 | 0.015 | 0.049 | 0.022 | 0.043 | 0.004 | 0.008 | 0.012 | 0.034 | -0 | 0.005 | 0.024 | 0.057 | 0.024 | 0.006 | 0.03 | 0.065 | 0.048 | 0.024 | 0.04 | 0.35 |
EBITDA
| 293.437 | 128.848 | 504.879 | 533.199 | 670.856 | 879.263 | 717.071 | 1,130.739 | 828.695 | 965.84 | 791.307 | 1,426.651 | 1,012.291 | 854.247 | 688.108 | 725.175 | 622.272 | 808.364 | 441.912 | 2,274.11 | 4.033 | -5.967 | 8.404 | -4.857 | 14.379 | 37.609 | 10.811 | 22.309 | 3.13 | 5.114 | 6.233 | 21.936 | 0.844 | 4.025 | 9.408 | 22.339 | 10.724 | -126.715 | 137.986 | 23.935 | 16.59 | -138.967 | 158.474 | 352.543 |
EBITDA Ratio
| 0.016 | 0.006 | 0.026 | 0.026 | 0.028 | 0.034 | 0.033 | 0.039 | 0.037 | 0.04 | 0.035 | 0.053 | 0.045 | 0.039 | 0.029 | 0.036 | 0.028 | 0.039 | 0.027 | 0.03 | 0.022 | -0.035 | 0.043 | -0.017 | 0.066 | 0.161 | 0.068 | 0.095 | 0.021 | 0.033 | 0.044 | 0.1 | 0.005 | 0.027 | 0.068 | 0.114 | 0.073 | -1.093 | 1 | 0.12 | 0.096 | -0.973 | 1 | 0.027 |