Zhejiang Construction Investment Group Co.,Ltd

SZSE:002761.SZ

12.12 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 8,155.4876,903.5789,153.3187,435.8578,992.747,041.457,616.3358,076.6266,898.9485,260.3077,528.1545,099.3856,135.3255,841.0889,008.955,878.1325,881.3226,620.1589,266.65884.753134.427127.056180.3144.709154.518113.413138.95189.487146.40371.115106.16867.425113.91977.088161.449147.207308.6573,592.005189.5654,023.5593,901.555-4,429.2354,279.09
Short Term Investments 0-12,096.143-12,196.656-13,300.427-13,067.998-13,260.585-15,134.95-14,116.693979.139298.224-12,812.767-12,016.706-9,844.545-10,427.214-9,935.8750.1590.1650.1940.19128.14723.071-30.5830.176-30.230.19000.1420.1450.1480.1490.1440.1430.1430.140.1520.1470.1470.1460.1470.1478,858.471150
Cash and Short Term Investments 8,155.4876,903.5789,153.3187,435.8578,992.747,041.457,616.3358,076.6266,898.9485,260.3077,528.1545,099.3856,135.3255,841.0889,008.955,878.295,881.4876,620.3529,266.848112.9157.498127.056180.3144.709154.518113.413138.95189.487146.40371.115106.16867.425113.91977.088161.449147.207308.6573,592.151189.5654,023.7063,901.7024,429.2354,429.235
Net Receivables 73,427.0371,377.40974,745.49270,450.92471,562.78769,296.77269,885.87567,559.51366,406.49662,933.31261,365.98460,401.55658,331.52652,930.11851,214.80551,967.69650,606.53145,534.71634,676.16473.58761.50667.45570.43294.44377.59764.36966.0370.88465.0261.57162.893114.68107.07890.13477.20194.76781.6536,599.86267.975,227.7445,295.32405,552.268
Inventory 4,510.7044,588.1844,240.2816,498.0853,624.8651,520.0671,082.941,238.4341,172.8031,160.51,258.2891,220.3611,319.3541,268.6071,310.1891,184.641994.2611,215.07214,917.356294.822297.994291.679295.873292.293262.894236.033246.496258.884244.576235.404236.702221.972205.074199.534222.264235.386204.70713,957.609202.72911,963.68910,889.002014,698.951
Other Current Assets 4,207.7944,349.0384,354.653,926.0424,032.9933,974.1894,211.8253,772.4583,613.7553,511.6683,966.7252,705.5152,724.8572,892.2272,565.231,341.4521,353.0791,403.5831,186.4584.7678.08752.71563.1625.75165.18771.14891.29372.32251.567112.461131.25198.55693.23176.441163.427154.9261.965398.1242.6825,566.9375,392.29103,976.845
Total Current Assets 90,301.01687,218.20892,493.74288,310.90888,213.38681,832.47882,796.97480,647.03178,092.00272,865.78774,119.15169,426.81768,511.06262,932.03864,099.17360,372.07958,835.35954,773.72360,046.826486.077525.086538.905609.764557.196560.195484.963542.77491.577507.566480.551537.014502.633519.301543.197624.341632.286596.982398.124462.94626,781.92925,478.1724,429.23528,657.154
Non-Current Assets:
Property, Plant & Equipment, Net 3,482.7483,509.5833,564.9773,421.3833,331.913,162.9683,103.5562,975.7842,987.752,968.9292,943.1953,076.043,007.2762,954.3612,679.9032,560.892,559.1742,548.6662,431.888303.932307.281316.14319.913318.775323.139327.462315.299314.674314.786308.108305.904280.83272.104256.183236.227189.912161.3841,170.793114.7511,275.481,163.30801,127.354
Goodwill 190.938190.539190.514178.259178.547180.473176.666188.504185.282182.387182.819213.563213.497196.348196.115176.639178.913178.931177.758182.643171.8490.0140.0140.0140.01400208.068210.55212.555213.473209.849209.214209.214213.473211.901209.004209.00492.8193.0522.17304.564
Intangible Assets 2,306.3112,310.1462,311.562,300.1122,283.9742,262.7142,262.1512,244.2122,232.971703.288724.51684.244645.808648.419658.097648.357663.058632.794640.83737.90638.30938.67539.0342.77746.04946.87547.70948.7149.66150.26251.25853.25753.58651.58444.41942.09341.469489.17541.464328.86330.8840313.709
Goodwill and Intangible Assets 2,497.2492,500.6842,502.0732,478.3712,462.5212,443.1872,438.8162,432.7162,418.253885.675907.329897.807859.305844.767854.212824.996841.971811.725818.59537.90638.30938.68939.04442.79146.06346.87547.70948.7149.66150.26251.25853.25753.58651.58444.41942.09341.469698.17941.464421.912333.0570318.273
Long Term Investments 15,832.77214,129.46614,220.44514,668.08414,308.51214,918.13116,601.88315,169.775-0013,094.02812,365.67210,193.51810,831.24510,332.627398.21395.232396.406382.874-26.298-20.82333.1082.52331.68626.24424.75824.43925.72916.19420.35814.09413.15213.16515.06515.9217.31918.481424.57121.158367.421508.9650462.632
Tax Assets 1,659.651,609.4061,614.6711,403.6031,340.1531,237.4461,243.483909.229894.394882.589883.052548.745536.234522.85519.218440.117439.533428.879432.5175.5965.4584.6684.5755.3134.7024.1353.9733.8343.7423.5063.3153.1373.2173.2673.3652.6282.875-2,293.5442.6290000
Other Non-Current Assets 5,938.2287,387.2287,254.5467,806.1457,275.6237,131.5284,935.1246,193.76420,626.96121,161.2267,299.0229,381.7248,696.0458,621.1028,295.62717,847.77917,115.39816,008.1415,211.26456.41452.2090.45132.116.2283.7053.3691.8990.1411.9991.7261.96611.2729.33410.1766.50132.75443.442245.84236.9072,730.8092,843.271-4,429.2352,160.801
Total Non-Current Assets 29,410.64829,136.36829,156.71129,777.58728,718.71928,893.2628,322.86227,681.26826,927.35825,898.41925,126.62626,269.98823,292.37823,774.32522,681.58722,071.99221,351.30820,193.81619,277.139377.55382.432393.057398.165404.793403.853406.6393.319393.089386.382383.96376.536361.648351.407336.275306.432284.706267.651245.842216.9094,795.6214,848.601-4,429.2354,069.06
Total Assets 119,711.663116,354.576121,650.453118,088.495116,932.105110,725.738111,119.837108,328.299105,019.3698,764.20599,245.77795,696.80591,803.44186,706.36386,780.7682,444.07180,186.66774,967.53979,323.965863.626907.518931.9621,007.929961.989964.048891.563936.089884.666893.948864.511913.551864.281870.708879.472930.773916.992864.634643.966679.85531,577.5530,326.772032,726.213
Liabilities & Equity:
Current Liabilities:
Account Payables 65,334.11561,268.58568,698.88461,316.24562,410.86857,414.64361,545.83547,006.00846,425.82542,734.80344,515.16642,096.58240,156.20235,152.7236,934.50433,107.37732,642.19228,947.45734,624.84462.106111.673109.393166.44113.977110.86370.597120.30796.988102.00374.533115.84889.51399.60696.836148.078160.061114.75510,667.818145.689,692.9688,847.33909,701.435
Short Term Debt 11,528.71910,424.60910,107.22911,103.82310,737.80711,536.6257,929.01510,362.68712,452.0611,216.7249,724.8638,825.5128,029.7649,039.0317,293.1479,875.9618,817.6778,586.1878,479.48830303038233038385,780.6336,668.9275,515.0724,724.7235,277.8285,829.0345,829.0346,222.8915,437.5555,850.3055,746.2525,296.2755,980.7386,197.03106,239.857
Tax Payables 186.102595.61630.531509.78375.345696.13796.919692.26657.9878.196951.744501.321464.693573.719709.162341.379365.308414.818479.6526.0283.877.8119.5618.20812.3096.84110.1785.7033.9517.11612.7246.231.6169.95610.9815.4091.125011.7850000
Deferred Revenue 3,874.49315,617.48715,168.80817,546.11717,006.2266,299.2385,142.3225,393.7133,458.2033,128.10821,320.00319,588.06819,788.05219,244.46920,437.83518,125.39317,130.38817,231.93415,056.13738.61438.43649.82162.04250.31450.75941.83949.012-5,780.633-6,668.927-5,515.072-4,724.723-5,277.828-5,829.034-5,829.034-6,222.891-5,437.555-5,850.305-16,414.071-5,296.2750000
Other Current Liabilities 15,670.2555,801.6835,101.2895,232.9635,137.86815,520.86316,170.0623,161.41421,479.56619,910.5423,670.3233,731.6393,666.193,116.3093,570.0332,527.6152,317.9131,998.8044,598.13613.5710.5829.43211.3767.6217.2166.4144.92140.60236.11836.74448.73137.51433.71941.76750.16544.05745.293146.42554.339,325.1999,259.301012,060.166
Total Current Liabilities 96,407.58293,112.36399,076.2195,199.14795,292.7790,771.36990,787.23285,923.82283,815.65676,990.17779,230.35574,241.80171,640.20866,552.52968,235.51963,636.34660,908.17156,764.38162,758.605144.289190.69198.646277.858194.911198.838156.851212.239137.589138.121111.276164.578127.027133.324138.603198.243204.118160.048146.425200.0124,998.90424,303.671028,001.458
Non-Current Liabilities:
Long Term Debt 12,867.34911,527.86611,016.91811,013.79210,752.2229,981.2679,619.33111,904.69611,967.23312,815.55511,374.81912,940.3811,965.53712,114.91210,905.36512,096.03611,889.90411,437.06810,258.54316.516.516.516.546.554.554.554.592.51001001001001001001001001003,245.715702,738.2942,340.40901,384.553
Deferred Revenue Non-Current 132.065131.547128.473248.615246.264106.62107.003112.423113.919110.333110.429115.261115.709116.909117.881122.461126.428126.358128.368000132.33800000000000000000000
Deferred Tax Liabilities Non-Current 77.15165.32967.0190.49890.0989.8449.8489.859.8410.89910.09344.22744.22644.17110.94610.70210.74210.91410.7220001.19200000000000000000000
Other Non-Current Liabilities 1,261.5071,120.3111,190.309256.36289.812271.934365.48197.433181.103102.65107.344147.595150.85157.392173.297660.39769.75258.448187.347000-132.0300000000000000-3,165.7150929.078896.5120696.915
Total Non-Current Liabilities 14,338.07112,845.05212,402.7111,609.26511,378.39610,369.66610,101.66212,224.40212,272.09413,039.43711,602.68613,247.46312,276.32212,433.38411,207.48912,889.58812,796.82411,832.78910,584.97916.516.516.51846.554.554.554.592.510010010010010010010010010080703,667.3723,236.9202,081.467
Total Liabilities 110,745.653105,957.416111,478.92106,808.412106,671.166101,141.034100,888.89498,148.22496,087.7590,029.61590,833.04187,489.26583,916.53178,985.91379,443.00876,525.93473,704.99568,597.1773,343.584160.789207.19215.146295.858241.411253.338211.351266.739230.089238.121211.276264.578227.027233.324238.603298.243304.118260.048226.425270.0128,666.27627,540.591030,082.925
Equity:
Preferred Stock 00000000000000000000000000009.64420.74323.1390000.15600000000
Common Stock 1,081.341,081.341,081.341,081.341,081.341,081.341,081.341,081.341,081.341,081.341,081.341,213.8251,213.8251,213.8251,213.8251,213.8251,213.8251,213.8251,213.825346.8346.8204204204204120120120120120120120120120120120120700907007000700
Retained Earnings 4,300.1634,390.6144,187.6794,365.5524,416.1744,430.1434,146.314,251.1533,884.1433,755.5033,479.9983,368.2253,063.9532,974.4292,649.1842,384.7452,153.9572,048.3731,871.418292.227288.852303.604298.841301.664296.53282.724275.008262.012263.263260.67256.408247.36247.49250.974242.635226.631218.3421,418.216209.0371,487.661,276.13801,069.577
Accumulated Other Comprehensive Income/Loss 946.9611,256.657949.5961,157.141,809.4012,065.978909.5823,039.723882.3351,131.578880.365957.415961.075958.2992.324993.9131,802.9891,803.469794.918797.258796.396795.846796.997776.314772.20600785.857-9.644-20.743-23.1394.376.8916.891-0.15654.81398.10176.78454.01311.3721.3492,302.59836.385
Other Total Stockholders Equity 255.4871,269.3261,600.5951,269.64255.48702,153.71201,254.072998.5851,254.072998.585998.585998.5962.456666.455669.852669.852669.852-748.884-748.022-604.672-605.824-585.973-581.865274.341274.341-513.293272.564272.564272.564265.524263.003263.003269.894211.43168.142-1,777.45956.796453.929547.605340.69496.636
Total Shareholders Equity 6,583.9517,997.9377,819.2097,873.6727,562.4027,577.4628,290.9448,372.2167,101.8916,967.0066,695.7756,538.056,237.4376,144.9535,817.7885,258.9385,840.6225,735.5184,550.013687.401684.026698.778694.014696.005690.871677.066669.35654.576655.827653.235648.972637.254637.384640.868632.529612.874604.585417.542409.8462,652.9612,525.0922,643.2882,302.598
Total Equity 8,966.01110,397.1610,171.53311,280.08310,260.9399,584.70310,230.94310,180.0748,931.618,734.5918,412.7368,207.547,886.917,720.457,337.7525,918.1376,481.6726,370.3695,980.381702.837700.327716.816712.071720.578710.71680.212669.351,707.2571,645.1311,641.7041,630.664773.47774.974778.458783.048799.365818.836636.643631.4212,911.2742,786.1812,643.2882,643.288
Total Liabilities & Shareholders Equity 119,711.663116,354.576121,650.453118,088.495116,932.105110,725.738111,119.837108,328.299105,019.3698,764.20599,245.77795,696.80591,803.44186,706.36386,780.7682,444.07180,186.66774,967.53979,323.965863.626907.518931.9621,007.929961.989964.048891.563936.089884.666893.948864.511913.551864.281870.708879.472930.773916.992864.634643.966679.85531,577.5530,326.7722,643.28832,726.213