
ZJAMP Group Co., Ltd.
SZSE:002758.SZ
10.65 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 3,548.115 | 5,539.837 | 5,573.814 | 3,407.537 | 2,099.702 | 252.263 | 218.053 | 204.28 | 243.661 | 278.236 | 193.633 | 178.085 | 123.39 | 93.153 |
Short Term Investments
| 864.773 | 329.528 | 213.664 | 1,053.049 | 1,143.55 | 181.249 | -14.134 | -15.715 | -9.935 | -11.493 | -4.318 | -4.207 | -1.034 | -1.191 |
Cash and Short Term Investments
| 4,412.888 | 5,869.365 | 5,787.479 | 4,460.586 | 3,243.252 | 433.513 | 218.053 | 204.28 | 243.661 | 278.236 | 193.633 | 178.085 | 123.39 | 93.153 |
Net Receivables
| 1,358.766 | 1,154.308 | 1,190.488 | 972.67 | 920.654 | 0 | 349.682 | 314.476 | 302.167 | 276.896 | 0 | 263.866 | 0 | 0 |
Inventory
| 5,499.844 | 5,961.681 | 5,067.924 | 4,922.877 | 3,741.138 | 238.248 | 249.825 | 213.074 | 191.798 | 146.651 | 118.173 | 115.081 | 103.746 | 101.17 |
Other Current Assets
| 2,901.645 | 2,957.901 | 3,358.766 | 2,228.157 | 1,735.029 | 11.09 | 368.51 | 25.427 | 8.657 | 3.168 | 4.764 | 4.371 | 5.709 | 190.683 |
Total Current Assets
| 14,173.143 | 15,943.255 | 15,404.658 | 12,578.835 | 9,640.073 | 1,080.987 | 1,035.857 | 757.257 | 746.45 | 704.95 | 571.777 | 561.403 | 471.095 | 385.006 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 1,801.775 | 1,783.494 | 1,609.959 | 1,460.833 | 1,076.872 | 326.489 | 338.399 | 325.588 | 216.002 | 154.957 | 111.683 | 113.626 | 114.528 | 93.59 |
Goodwill
| 392.202 | 395.365 | 407.846 | 418.071 | 425.472 | 425.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 590.472 | 542.182 | 530.523 | 396.649 | 369.622 | 103.51 | 106.64 | 105.354 | 59.575 | 61.221 | 62.636 | 64.114 | 65.354 | 18.48 |
Goodwill and Intangible Assets
| 982.674 | 937.547 | 938.369 | 814.72 | 795.094 | 103.51 | 106.64 | 105.354 | 59.575 | 61.221 | 62.636 | 64.114 | 65.354 | 18.48 |
Long Term Investments
| 102.232 | 738.001 | 917.227 | 44.49 | -407.073 | -152.296 | 15.806 | 17.387 | 11.907 | 13.466 | 7.509 | 7.28 | 4.539 | 4.566 |
Tax Assets
| 204.858 | 207.117 | 91.28 | 62.346 | 55.673 | 3.359 | 2.335 | 2.094 | 1.758 | 1.565 | 1.749 | 1.564 | 1.463 | 1.085 |
Other Non-Current Assets
| 1,247.014 | 703.939 | 542.945 | 1,351.316 | 1,418.817 | 198.039 | 12.169 | 5.706 | 23.54 | 2.859 | 1.633 | 2.134 | 2.725 | 48.1 |
Total Non-Current Assets
| 4,338.554 | 4,370.098 | 4,099.778 | 3,733.705 | 2,939.383 | 479.102 | 475.35 | 456.128 | 312.783 | 234.066 | 185.209 | 188.719 | 188.608 | 165.821 |
Total Assets
| 18,511.697 | 20,313.353 | 19,504.436 | 16,312.541 | 12,579.456 | 1,560.09 | 1,511.206 | 1,213.385 | 1,059.233 | 939.016 | 756.986 | 750.121 | 659.703 | 550.826 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 5,208.68 | 5,660.417 | 4,797.97 | 4,062.152 | 3,514.973 | 494.378 | 248.434 | 313.655 | 361.071 | 323.503 | 329.425 | 259.074 | 225.338 | 219.717 |
Short Term Debt
| 1,727.206 | 2,436.064 | -128.878 | 1,869.904 | 1,107.988 | 315.749 | 315.046 | 274.14 | 105 | 59.5 | 128 | 153 | 187.623 | 133 |
Tax Payables
| 209.265 | 181.328 | 274.938 | 321.757 | 223.686 | 9.45 | 9.349 | 8.371 | 5.166 | 6.182 | 7.222 | 9.952 | 7.427 | 7.857 |
Deferred Revenue
| 0 | 2,965.321 | 3,381.114 | 3,340.69 | 2,420.265 | 53.082 | 9.349 | 33.531 | 25.504 | 14.611 | 12.896 | 14.849 | 11.64 | 11.581 |
Other Current Liabilities
| 3,116.099 | 1,005.846 | 1,203.081 | 3,413.729 | -108.642 | 5,185.273 | 104.758 | 26.333 | 21.02 | 9.198 | 5.933 | 68.002 | 9.243 | 4.65 |
Total Current Liabilities
| 10,261.25 | 12,248.975 | 12,125.073 | 9,667.12 | 7,158.27 | 683.852 | 678.47 | 622.499 | 492.257 | 398.383 | 470.58 | 490.029 | 429.632 | 365.224 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 415.78 | 390.504 | 567.955 | 503.02 | 245.955 | 360.777 | 172.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 38.002 | 39.05 | 39.109 | 39.058 | 41.737 | 9.495 | 10.508 | 11.346 | 12.142 | 10.332 | 7.233 | 7.923 | 8.614 | 0 |
Deferred Tax Liabilities Non-Current
| 303.775 | 305.358 | 194.581 | 185.155 | 143.189 | 15.187 | 11.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5.94 | 9.756 | 8.508 | 9.264 | 46.618 | 177.615 | 6.82 | 0 | 0 | 0 | 0 | 0 | 0 | 6.504 |
Total Non-Current Liabilities
| 763.497 | 744.668 | 810.153 | 734.704 | 435.762 | 208.937 | 194.55 | 11.346 | 12.142 | 10.332 | 7.233 | 7.923 | 8.614 | 6.504 |
Total Liabilities
| 11,024.748 | 12,993.643 | 12,935.226 | 10,401.824 | 7,594.032 | 892.789 | 873.02 | 633.845 | 504.399 | 408.715 | 477.813 | 497.953 | 438.245 | 371.729 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 521.399 | 522.516 | 502.124 | 487.993 | 487.987 | 210.144 | 210.003 | 210 | 140 | 56 | 42 | 42 | 42 | 42 |
Retained Earnings
| 3,157.25 | 2,963.942 | 2,748.06 | 2,306.049 | 1,764.889 | 227.364 | 221.69 | 206.463 | 182.778 | 163.544 | 136.634 | 113.131 | 86.21 | 47.656 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 344.672 | 296.633 | 208.695 | 232.89 | 47.745 | 24.748 | 21.769 | 310.757 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,065.511 | 1,069.824 | 861.694 | 499.221 | 497.794 | 2,198.211 | 225.109 | 139.11 | 209.11 | 310.757 | 100.54 | 97.038 | 93.247 | 89.441 |
Total Shareholders Equity
| 4,744.16 | 4,556.282 | 4,111.878 | 3,586.023 | 2,959.366 | 666.485 | 636.341 | 580.32 | 553.656 | 530.301 | 279.174 | 252.169 | 221.457 | 179.098 |
Total Equity
| 7,486.95 | 7,319.71 | 6,569.21 | 5,910.717 | 4,985.424 | 667.301 | 638.187 | 579.54 | 554.835 | 530.301 | 279.174 | 252.169 | 221.457 | 179.098 |
Total Liabilities & Shareholders Equity
| 18,511.697 | 20,313.353 | 19,504.436 | 16,312.541 | 12,579.456 | 1,560.09 | 1,511.206 | 1,213.385 | 1,059.233 | 939.016 | 756.986 | 750.121 | 659.703 | 550.826 |