
Nanxing Machinery Co., Ltd.
SZSE:002757.SZ
13.87 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 845.252 | 756.282 | 775.089 | 838.572 | 953.796 | 948.37 | 848.494 | 891.715 | 940.068 | 859.117 | 693.376 | 723.067 | 684.767 | 678.833 | 730.296 | 689.694 | 677.961 | 610.956 | 561.036 | 563.881 | 397.047 | 420.983 | 393.013 | 379.249 | 326.728 | 313.232 | 251.911 | 342.906 | 217.818 | 241.291 | 185.368 | 215.334 | 139.186 | 138.918 | 125.528 | 144.795 | 93.507 | 82.042 | 86.747 | 181.037 | 114.577 | 108.715 | 140.847 | 184.287 | 109.262 |
Cost of Revenue
| 709.415 | 637.615 | 635.733 | 676.923 | 758.004 | 776.791 | 657.792 | 718.345 | 769.471 | 682.949 | 545.737 | 566.994 | 510.761 | 542.502 | 557.233 | 505.606 | 519.384 | 469.567 | 427.205 | 400.501 | 294.558 | 296.865 | 292.415 | 277.839 | 235.261 | 217.212 | 175.315 | 240.586 | 156.733 | 172.543 | 134.708 | 151.655 | 98.321 | 96.97 | 88.909 | 100.129 | 64.739 | 59.996 | 61.483 | 127.153 | 78.926 | 72.627 | 100.241 | 135.404 | 76.889 |
Gross Profit
| 135.837 | 118.667 | 139.355 | 161.649 | 195.793 | 171.579 | 190.702 | 173.37 | 170.597 | 176.168 | 147.639 | 156.073 | 174.006 | 136.331 | 173.063 | 184.088 | 158.577 | 141.389 | 133.83 | 163.38 | 102.489 | 124.118 | 100.598 | 101.409 | 91.468 | 96.02 | 76.595 | 102.32 | 61.085 | 68.749 | 50.661 | 63.679 | 40.864 | 41.949 | 36.619 | 44.666 | 28.768 | 22.045 | 25.264 | 53.884 | 35.652 | 36.088 | 40.606 | 48.883 | 32.373 |
Gross Profit Ratio
| 0.161 | 0.157 | 0.18 | 0.193 | 0.205 | 0.181 | 0.225 | 0.194 | 0.181 | 0.205 | 0.213 | 0.216 | 0.254 | 0.201 | 0.237 | 0.267 | 0.234 | 0.231 | 0.239 | 0.29 | 0.258 | 0.295 | 0.256 | 0.267 | 0.28 | 0.307 | 0.304 | 0.298 | 0.28 | 0.285 | 0.273 | 0.296 | 0.294 | 0.302 | 0.292 | 0.308 | 0.308 | 0.269 | 0.291 | 0.298 | 0.311 | 0.332 | 0.288 | 0.265 | 0.296 |
Reseach & Development Expenses
| 26.803 | 27.649 | 35.677 | 31.213 | 40.334 | 44.572 | 37.592 | 27.475 | 28.48 | 33.778 | 26.989 | 28.456 | 29.521 | 30.476 | 33.872 | 30.457 | 31.879 | 15.083 | 31.933 | 31.748 | 16.306 | 19.268 | 15.194 | 15.085 | 12.208 | 12.722 | 11.856 | 32.04 | 7.65 | 40.862 | 7.485 | 15.207 | 0 | 18.391 | 0 | 7.591 | 0 | 14.907 | 0 | 9.141 | 0 | 19.284 | 0 | 10.482 | 0 |
General & Administrative Expenses
| 33.327 | -56.429 | 77.065 | -8.661 | 30.323 | -59.037 | 83.354 | -5.725 | 30.911 | 37.77 | 75.395 | -5.466 | 27.436 | -39.497 | 68.096 | -4.501 | 25.33 | -27.965 | 24.957 | 7.264 | 16.2 | -23.6 | 19.722 | -3.454 | 16.227 | -23.018 | 20.575 | -9.098 | 24.271 | -38.137 | 19.712 | -8.912 | 15.17 | -27.597 | 15.569 | -3.835 | 11.06 | -23.765 | 11.513 | -3.021 | 10.89 | -28.698 | 13.502 | 17.279 | 11.865 |
Selling & Marketing Expenses
| 14.972 | -16.375 | 29.643 | 16.795 | 13.743 | 15.029 | 15.637 | 16.206 | 13.23 | 10.773 | 16.988 | 11.97 | 10.205 | 14.864 | 11.727 | 12.592 | 10.984 | 9.361 | 12.298 | 8.004 | 5.727 | 12.412 | 10.15 | 10.107 | 8.157 | 10.225 | 7.619 | 6.961 | 5.038 | 4.915 | 4.883 | 3.993 | 5.84 | 4.591 | 4.099 | 5.504 | 3.624 | 2.616 | 3.593 | 7.053 | 4.739 | 2.971 | 3.727 | 5.893 | 2.473 |
SG&A
| 48.3 | -72.804 | 51.49 | 39.069 | 44.066 | -44.007 | 98.99 | 10.481 | 44.141 | 52.503 | 92.383 | 6.504 | 37.641 | -24.633 | 79.824 | 8.091 | 36.314 | -18.604 | 37.255 | 15.268 | 21.928 | -11.189 | 29.872 | 6.653 | 24.384 | -12.793 | 28.195 | -2.137 | 29.309 | -33.222 | 24.595 | -4.919 | 21.009 | -23.006 | 19.667 | 1.669 | 14.684 | -21.148 | 15.106 | 4.033 | 15.629 | -25.727 | 17.229 | 23.172 | 14.338 |
Other Expenses
| 6.702 | 525.951 | 0 | -0.63 | -0.128 | 0.402 | -0.347 | -0.305 | -5.858 | -3.377 | -47.322 | 35.939 | -1.269 | 0.077 | -0.584 | -0.024 | -0.031 | -0.189 | 0.042 | -0.248 | -3.019 | -0.052 | -0.082 | -0.194 | -0.042 | -0.655 | -0.039 | -0.088 | 0.001 | -0.947 | 0.049 | -0.317 | 0.521 | 1.088 | 0.414 | 1.437 | 0.797 | 7.161 | 0.421 | 4.66 | 0.421 | 11.123 | 0.441 | 0.456 | 0.559 |
Operating Expenses
| 81.805 | 480.796 | 87.167 | 70.281 | 84.751 | 81.17 | 95.581 | 77.393 | 66.763 | 82.904 | 72.05 | 70.899 | 65.893 | 77.462 | 76.837 | 71.958 | 66.317 | 61.666 | 60.575 | 66.432 | 37.491 | 56.054 | 46.734 | 44.266 | 37.674 | 44.511 | 35.137 | 38.012 | 29.775 | 29.648 | 25.018 | 21.954 | 21.53 | 20.996 | 20.419 | 20.75 | 15.516 | 14.757 | 15.217 | 24.205 | 16.736 | 16.542 | 18.433 | 24.484 | 14.716 |
Operating Income
| 54.032 | -362.129 | 52.188 | 91.368 | 98.132 | -57.47 | 87.841 | 97.083 | 96.343 | 93.264 | 65.875 | 88.399 | 91.74 | 42.877 | 96.286 | 111.285 | 85.047 | 72.433 | 73.35 | 98.386 | 58.662 | 62.38 | 54.832 | 56.324 | 60.866 | 51.316 | 43.382 | 63.494 | 30.851 | 37.096 | 26.838 | 41.726 | 19.862 | 23.908 | 16.133 | 22.923 | 11.12 | 7.775 | 8.867 | 24.356 | 15.086 | 19.455 | 18.241 | 20.798 | 14.322 |
Operating Income Ratio
| 0.064 | -0.479 | 0.067 | 0.109 | 0.103 | -0.061 | 0.104 | 0.109 | 0.102 | 0.109 | 0.095 | 0.122 | 0.134 | 0.063 | 0.132 | 0.161 | 0.125 | 0.119 | 0.131 | 0.174 | 0.148 | 0.148 | 0.14 | 0.149 | 0.186 | 0.164 | 0.172 | 0.185 | 0.142 | 0.154 | 0.145 | 0.194 | 0.143 | 0.172 | 0.129 | 0.158 | 0.119 | 0.095 | 0.102 | 0.135 | 0.132 | 0.179 | 0.13 | 0.113 | 0.131 |
Total Other Income Expenses Net
| -0.631 | -5.557 | -1.31 | 0.671 | -0.128 | 0.402 | -0.347 | -0.305 | -0.005 | -0.32 | -0.046 | -2.238 | -0.015 | 0.077 | -0.584 | -0.024 | -0.031 | -0.189 | 0.042 | -0.248 | -3.019 | -0.052 | -0.082 | -0.194 | -0.042 | -0.655 | -0.039 | -0.088 | 0.001 | -0.947 | 0.049 | -0.317 | 0.521 | 1.086 | 0.414 | 0.718 | 0.797 | 0.84 | 0.421 | 0.471 | 0.421 | 0.733 | 0.441 | 0.456 | 0.559 |
Income Before Tax
| 53.4 | -367.686 | 50.878 | 92.039 | 98.005 | -57.067 | 87.494 | 96.777 | 96.338 | 92.944 | 65.829 | 86.162 | 91.726 | 42.954 | 95.702 | 111.261 | 85.016 | 72.243 | 73.393 | 98.138 | 55.644 | 62.328 | 54.75 | 56.13 | 60.824 | 50.661 | 43.343 | 63.405 | 30.852 | 36.149 | 26.887 | 41.409 | 20.383 | 24.993 | 16.547 | 23.641 | 11.917 | 8.614 | 9.288 | 24.827 | 15.507 | 20.187 | 18.682 | 21.254 | 14.881 |
Income Before Tax Ratio
| 0.063 | -0.486 | 0.066 | 0.11 | 0.103 | -0.06 | 0.103 | 0.109 | 0.102 | 0.108 | 0.095 | 0.119 | 0.134 | 0.063 | 0.131 | 0.161 | 0.125 | 0.118 | 0.131 | 0.174 | 0.14 | 0.148 | 0.139 | 0.148 | 0.186 | 0.162 | 0.172 | 0.185 | 0.142 | 0.15 | 0.145 | 0.192 | 0.146 | 0.18 | 0.132 | 0.163 | 0.127 | 0.105 | 0.107 | 0.137 | 0.135 | 0.186 | 0.133 | 0.115 | 0.136 |
Income Tax Expense
| 9.53 | 17.543 | 8.591 | 10.087 | 12.425 | 3.612 | 11.79 | 14.785 | 12.465 | 1.461 | 9.502 | 15.038 | 12.265 | -4.862 | 13.986 | 16.757 | 11.836 | 3.624 | 10.281 | 13.926 | 7.451 | 5.33 | 8.39 | 7.682 | 6.502 | 4.207 | 5.628 | 10.227 | 4.603 | 3.324 | 5.088 | 5.17 | 3.057 | 3.832 | 1.53 | 3.546 | 1.788 | -0.16 | 2.205 | 3.724 | 2.326 | 3.261 | 2.858 | 3.238 | 2.232 |
Net Income
| 43.195 | -382.362 | 41.84 | 81.571 | 83.803 | -62.301 | 74.014 | 79.768 | 81.789 | 91.379 | 54.111 | 69.344 | 77.507 | 46.563 | 80.537 | 92.49 | 71.777 | 67.183 | 61.602 | 83.353 | 48.125 | 55.931 | 45.817 | 48.185 | 54.312 | 46.454 | 37.715 | 53.179 | 26.248 | 32.825 | 21.799 | 36.239 | 17.325 | 21.162 | 15.017 | 20.095 | 10.129 | 8.774 | 7.083 | 21.103 | 13.181 | 16.926 | 15.824 | 18.015 | 12.649 |
Net Income Ratio
| 0.051 | -0.506 | 0.054 | 0.097 | 0.088 | -0.066 | 0.087 | 0.089 | 0.087 | 0.106 | 0.078 | 0.096 | 0.113 | 0.069 | 0.11 | 0.134 | 0.106 | 0.11 | 0.11 | 0.148 | 0.121 | 0.133 | 0.117 | 0.127 | 0.166 | 0.148 | 0.15 | 0.155 | 0.121 | 0.136 | 0.118 | 0.168 | 0.124 | 0.152 | 0.12 | 0.139 | 0.108 | 0.107 | 0.082 | 0.117 | 0.115 | 0.156 | 0.112 | 0.098 | 0.116 |
EPS
| 0.15 | -1.294 | 0.14 | 0.28 | 0.28 | -0.21 | 0.25 | 0.27 | 0.28 | 0.31 | 0.18 | 0.23 | 0.26 | 0.16 | 0.27 | 0.31 | 0.24 | 0.23 | 0.21 | 0.28 | 0.16 | 0.19 | 0.16 | 0.16 | 0.18 | 0.16 | 0.13 | 0.21 | 0.11 | 0.13 | 0.089 | 0.15 | 0.07 | 0.086 | 0.061 | 0.082 | 0.041 | 0.036 | 0.029 | 0.11 | 0.071 | 0.092 | 0.086 | 0.098 | 0.069 |
EPS Diluted
| 0.15 | -1.294 | 0.14 | 0.28 | 0.28 | -0.21 | 0.25 | 0.27 | 0.28 | 0.31 | 0.18 | 0.23 | 0.26 | 0.16 | 0.27 | 0.31 | 0.24 | 0.23 | 0.21 | 0.28 | 0.16 | 0.19 | 0.16 | 0.16 | 0.18 | 0.16 | 0.13 | 0.21 | 0.11 | 0.13 | 0.089 | 0.15 | 0.07 | 0.086 | 0.061 | 0.082 | 0.041 | 0.036 | 0.029 | 0.11 | 0.071 | 0.092 | 0.086 | 0.098 | 0.069 |
EBITDA
| 59.391 | -352.947 | 52.009 | 141.641 | 126.708 | -5.603 | 131.988 | 138.161 | 137.265 | 99.438 | 106.948 | 121.378 | 127.64 | 78.691 | 122.896 | 135.072 | 109.438 | 94.678 | 95.688 | 118.895 | 76.107 | 82.629 | 64.846 | 72.252 | 76.74 | 51.777 | 47.248 | 64.514 | 32.662 | 39.683 | 28.81 | 43.623 | 19.335 | 27.823 | 16.2 | 25.526 | 14.698 | 6.951 | 10.047 | 29.039 | 20.607 | 21.451 | 22.173 | 24.399 | 17.657 |
EBITDA Ratio
| 0.07 | -0.467 | 0.067 | 0.169 | 0.133 | -0.006 | 0.156 | 0.155 | 0.146 | 0.116 | 0.154 | 0.168 | 0.186 | 0.116 | 0.168 | 0.196 | 0.161 | 0.155 | 0.171 | 0.211 | 0.192 | 0.196 | 0.165 | 0.191 | 0.235 | 0.165 | 0.188 | 0.188 | 0.15 | 0.164 | 0.155 | 0.203 | 0.139 | 0.2 | 0.129 | 0.176 | 0.157 | 0.085 | 0.116 | 0.16 | 0.18 | 0.197 | 0.157 | 0.132 | 0.162 |