![logo](/logos/002755.SZ.webp)
Beijing Aosaikang Pharmaceutical Co., Ltd.
SZSE:002755.SZ
8.79 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 44.05 | 31.545 | 36.126 | -26.203 | -89.861 | -75.383 | -157.582 | -95.243 | -16.362 | 19.363 | -12.107 | 128.845 | 84.916 | 178.254 | 242.349 | 251.215 | 121.546 | 106.516 | 194.787 | 204.024 | 194.124 | 188.023 | 660.232 | 2.213 | 3.04 | 4.588 | 3.963 | 4.651 | 6.321 | -3.967 | 3.817 | 4.926 | 1.157 | -5.296 | -0.426 | 0.441 | 5.883 | 12.966 | 22.298 | 0.042 | 1.159 | 14.005 | 104.21 | 81.182 | 81.182 | 50.426 | 71.12 |
Depreciation & Amortization
| 0 | 22.976 | 22.976 | 84.701 | -43.795 | 22.61 | 22.61 | 97.86 | 23.702 | 25.228 | 25.228 | 27.342 | 24.432 | 23.386 | 23.386 | 92.617 | -47.086 | 47.086 | 0 | 87.986 | -42.778 | 42.778 | 0 | 83.152 | -39.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.74 | 1.87 | 1.87 | 9.05 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 19.697 | -130.527 | 130.527 | 0 | 257.572 | 7.432 | -7.432 | 0 | 392.259 | -238.509 | 238.509 | 0 | 170.622 | -446.268 | 446.268 | 0 | -381.221 | 286.893 | -286.893 | 0 | -174.401 | 136.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 53.455 | -141.746 | 141.746 | 0 | 262.967 | -10.703 | 10.703 | 0 | 363.448 | -216.336 | 216.336 | 0 | 110.978 | -399.719 | 399.719 | 0 | -346.717 | 278.441 | -278.441 | 0 | -149.706 | 150.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -26.414 | 11.219 | -11.219 | 0 | -1.787 | 18.135 | -18.135 | 0 | 26.892 | -20.964 | 20.964 | 0 | 57.819 | -46.777 | 46.777 | 0 | -46.088 | 8.406 | -8.406 | 0 | -25.599 | -14.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | -2.002 | 2.002 | 0 | 0 | 8.634 | -8.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -7.344 | 2.002 | -2.002 | 0 | -3.608 | -8.634 | 8.634 | 0 | 1.919 | -1.209 | 1.209 | 0 | 1.825 | 0.228 | -0.228 | 0 | 11.584 | 0.046 | -0.046 | 0 | 0.905 | -0.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 150.824 | 37.064 | 166.845 | -157.688 | 287.261 | -48.638 | -22.61 | -290.917 | -31.134 | -17.796 | -19.363 | 333.887 | -128.845 | -84.916 | -178.254 | -242.349 | -251.215 | -121.546 | -106.516 | -194.787 | -204.024 | -194.124 | -188.023 | -660.232 | -2.213 | -3.04 | -4.588 | -3.963 | -4.651 | -6.321 | 3.967 | -3.817 | -4.926 | -1.157 | 5.296 | 0.426 | -0.441 | -5.883 | -12.966 | -22.298 | -0.042 | -1.159 | -14.005 | 52.467 | 5.53 | 5.53 | -36.855 | -71.12 |
Operating Cash Flow
| 150.824 | 104.09 | 198.39 | -17.164 | 86.736 | 14.638 | -75.383 | -93.067 | -95.243 | -16.362 | -0 | 286.644 | 29.826 | 197.659 | 53.578 | 156.228 | 191.968 | 59.729 | 172.458 | 79.363 | 178.61 | 238.832 | 37.811 | 942.206 | 191.563 | -33.413 | -5.649 | 24.136 | -0.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152.937 | 88.582 | 88.582 | 22.621 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -28.537 | -37.403 | -43.118 | -44.512 | -35.997 | -37.107 | -11.702 | -63.38 | -32.322 | -40.506 | -14.246 | -38.358 | -9.627 | -41.313 | -44.464 | -14.344 | -41.503 | -9.391 | -134.444 | -51.939 | -72.761 | -34.435 | -9.884 | -89.098 | -5.54 | -1.172 | -0.034 | -0.554 | -0.395 | -1.058 | -1.858 | -1.697 | -0.233 | -2.159 | -0.014 | -0.829 | -0.107 | -1.306 | -0.046 | -1.236 | -0.156 | -0.714 | -0.078 | 88.296 | -44.148 | -44.148 | -134.97 | 0 |
Acquisitions Net
| 0 | 0.718 | 0 | 0.089 | 0.107 | 0.016 | 0.38 | 0 | 0.145 | 0 | 0.005 | -0 | 0.067 | 40.268 | 46.001 | 14.343 | 0 | 0 | 134.454 | 52.794 | 1.505 | 25.335 | 9.906 | 27.026 | 5.546 | -566.488 | -637.688 | -6.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -1,105 | -1,285 | -745 | -555 | -913 | -805 | -910 | 0 | -915 | -1,055.059 | -862 | -98.4 | -394.2 | -270.8 | -769.6 | -348 | 0 | -9.973 | -18.027 | -150 | 72.766 | 47 | -410 | -2,687.48 | -2 | -51.42 | -4 | 0 | 0 | -31.702 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1,074.378 | 1,100.764 | 737.662 | 716.587 | 874.817 | 745.637 | 986.248 | 0 | 955 | 960 | 567 | 71.595 | 456.2 | 365 | 210 | 249.897 | 10.036 | 0 | 100 | -0.011 | 13.356 | 30.541 | 350.464 | 2,687.111 | 0.001 | 615.699 | 637.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -5.764 | -7.338 | 161.676 | 0 | 0 | -0 | 61.205 | -0 | 0.243 | 0.005 | 90.382 | -80 | -51.313 | -44.464 | -14.344 | -0.002 | 0.002 | -134.444 | -51.939 | -74.267 | -32.93 | -9.884 | -63.224 | -5.54 | -1.172 | -0.034 | 0.015 | 3.349 | 0.007 | 0.02 | 0.016 | 0.005 | 0.001 | 0.001 | -0.076 | 0.066 | 0.523 | 0.014 | 18.282 | -27.741 | -0.714 | 0.09 | -136.994 | 1.852 | 1.852 | 98.148 | 0 |
Investing Cash Flow
| -59.159 | -226.684 | -50.456 | 117.164 | -74.073 | -96.454 | 64.926 | -2.175 | 7.823 | -135.322 | -309.241 | 25.219 | -27.56 | 41.843 | -602.527 | -112.448 | -31.469 | -19.362 | -52.46 | -201.095 | -59.401 | 35.512 | -69.398 | -125.665 | -7.533 | -4.552 | -4.021 | -7.109 | 2.954 | -32.753 | -2.338 | -1.681 | -0.228 | -2.159 | -0.014 | -0.905 | -0.041 | -0.783 | -0.032 | 27.047 | -27.897 | -0.714 | 0.013 | -48.698 | -42.296 | -42.296 | -36.821 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -14 | -30 | -45.04 | 120.04 | -6.716 | 20.716 | 0 | 0 | 0.014 | 0 | 10 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.601 | -1.601 | 0 | -1.601 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.23 | -0.257 | -0.438 | -0.073 | -0.325 | -0.443 | -0.284 | -0.437 | -25.595 | -67.161 | 0 | -0.068 | -0.076 | -185.51 | -0.103 | -0.711 | -1.979 | -203.926 | 0 | -5.379 | -0.018 | -111.37 | 0 | -11.879 | -0.478 | -3.547 | -8.82 | -0.004 | 0 | 0 | 0 | -0.011 | 0 | 0 | 0 | -0.023 | 0 | 0 | 0 | -2.28 | 0 | 0 | 0 | 0 | -33.341 | -33.341 | -33.091 | 0 |
Other Financing Activities
| -0.116 | -1.178 | -0.531 | 169.1 | 35.447 | -1.248 | 0 | 13.53 | 30.144 | 127.018 | 19.603 | -3.982 | 0 | -20 | 0 | -0.136 | 0 | 22.575 | 0 | -7.986 | 0 | 0 | 0 | -14.888 | -15 | -0.074 | -8.651 | 3.847 | 2.45 | -1.22 | 0 | 0 | 0 | -3.561 | 0.004 | -5.942 | -7.559 | 169.348 | 0 | 0 | 0 | -9.18 | 0 | -16.697 | 0 | 0 | 30.89 | 0 |
Financing Cash Flow
| -0.346 | -15.435 | -30.969 | 123.987 | 155.162 | -8.407 | 20.431 | 13.093 | 4.549 | 19.808 | 19.603 | 5.95 | -10.076 | -205.51 | -0.103 | 0.505 | -1.979 | -181.35 | 0 | -13.365 | 0.018 | -111.37 | 0 | -3.01 | -15.135 | -3.621 | -8.82 | 3.844 | 2.45 | 0 | 0 | 0.011 | 0 | -3.561 | 0.004 | -5.92 | -7.559 | 169.348 | 0 | -2.28 | 0 | -9.18 | 0 | -16.697 | -33.341 | -33.341 | -2.201 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.392 | 3.114 | 0.728 | -2.584 | -5.129 | 7.851 | -1.338 | 9.681 | 5.869 | 0.05 | -0.004 | -0.014 | 0.003 | -0.015 | 0.007 | -0.039 | -0.037 | -0.001 | 0.015 | -0.013 | 0.027 | 0.019 | -0.018 | -0.457 | 0.23 | 0.357 | -0.084 | 0.082 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | -0.003 | -0.003 | -0 | 0 |
Net Change In Cash
| 91.711 | -133.199 | 117.693 | 221.403 | 162.697 | -82.371 | -26.76 | -72.468 | 93.714 | -131.826 | -289.641 | 317.799 | -7.807 | 33.977 | -549.044 | 44.247 | 158.484 | -140.984 | 120.013 | -135.11 | 119.254 | 162.993 | -31.604 | 813.074 | 136.522 | -41.229 | -18.574 | 20.952 | 4.583 | -72.598 | -44.83 | 19.398 | -13.314 | -9.497 | 12.515 | 34.192 | -22.99 | 172.217 | -30.114 | 12.784 | -15.815 | -19.992 | -26.433 | 87.547 | 12.941 | 12.941 | -16.402 | 0 |
Cash At End Of Period
| 1,110.133 | 1,033.743 | 1,153.337 | 1,035.644 | 814.242 | 651.545 | 733.917 | 760.676 | 833.145 | 739.43 | 871.256 | 1,160.898 | 843.099 | 850.906 | 816.928 | 1,365.973 | 1,321.726 | 1,163.243 | 1,304.226 | 1,184.213 | 1,319.324 | 1,200.07 | 1,037.077 | 1,068.681 | 255.607 | 119.085 | 160.314 | 178.887 | 157.935 | 153.353 | 225.951 | 263.28 | 243.882 | 257.196 | 266.693 | 254.178 | 219.986 | 242.976 | 70.759 | 100.873 | 88.089 | 103.904 | 123.895 | 87.547 | 12.941 | 12.941 | 187.174 | 0 |