Beijing Aosaikang Pharmaceutical Co., Ltd.
SZSE:002755.SZ
8.79 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,127.202 | 1,033.743 | 1,166.942 | 1,047.047 | 822.594 | 658.172 | 747.522 | 772.714 | 833.145 | 740.589 | 871.256 | 1,165.562 | 846.225 | 854.031 | 822.063 | 1,369.098 | 1,324.642 | 1,166.159 | 1,307.143 | 1,187.129 | 1,322.343 | 1,203.389 | 1,048.875 | 1,084.986 | 176.636 | 146.779 | 178.204 | 189.57 | 158.207 | 153.353 | 225.951 | 270.781 | 243.882 | 257.196 | 266.693 | 254.178 | 219.986 | 242.976 | 70.759 | 100.873 | -218.766 | 218.766 | 218.766 | 196.487 |
Short Term Investments
| 955.696 | 917.81 | 727.619 | 713.826 | 868.406 | 833.236 | 767.658 | 839.077 | 877.17 | 915.58 | 819.61 | 522.392 | 492.759 | 558.039 | 645 | 100 | -24.915 | 10 | -6.079 | 100 | -5.645 | -0.085 | -0 | -0 | 0 | 0 | 1,457.397 | -24.558 | 0 | 31.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 437.532 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,082.898 | 1,951.553 | 1,894.561 | 1,760.873 | 1,691 | 1,491.408 | 1,515.179 | 1,611.791 | 1,710.315 | 1,656.169 | 1,690.867 | 1,687.954 | 1,338.983 | 1,412.071 | 1,467.063 | 1,469.098 | 1,324.642 | 1,176.159 | 1,307.143 | 1,287.129 | 1,322.343 | 1,203.389 | 1,048.875 | 1,084.986 | 176.636 | 146.779 | 178.204 | 189.57 | 158.207 | 153.353 | 225.951 | 270.781 | 243.882 | 257.196 | 266.693 | 254.178 | 219.986 | 242.976 | 70.759 | 100.873 | 218.766 | 218.766 | 218.766 | 196.487 |
Net Receivables
| 272.717 | 292.694 | 226.998 | 242.244 | 259.7 | 244.812 | 328.884 | 323.025 | 408.573 | 448.27 | 522.979 | 581.858 | 639.967 | 724.42 | 961.89 | 997.503 | 873.455 | 622.773 | 775.23 | 1,052.234 | 1,133.921 | 967.825 | 825.226 | 743.694 | 462.622 | 508.307 | 0 | 0 | 477.037 | 423.007 | 342.109 | 326.544 | 338.35 | 310.184 | 0 | 0 | 432.115 | 0 | 0 | 0 | 0 | 442.59 | 442.59 | 352.362 |
Inventory
| 186.547 | 181.591 | 170.046 | 167.489 | 156.993 | 154.453 | 158.78 | 141.533 | 140.982 | 159.98 | 139.797 | 141.845 | 147.414 | 147.772 | 159.463 | 168.736 | 155.228 | 179.779 | 231.812 | 226.556 | 202.317 | 188.874 | 174.3 | 180.468 | 45.922 | 33.756 | 38.184 | 34.87 | 71.726 | 55.416 | 27.399 | 35.211 | 45.356 | 43.873 | 37.264 | 39.694 | 13.24 | 45.296 | 19.253 | 38.793 | 0 | 78.93 | 78.93 | 69.959 |
Other Current Assets
| 38.768 | 10.703 | 33.705 | 76.877 | 40.426 | 40.555 | 81.877 | 61.767 | 71.546 | 141.124 | 98.669 | 59.143 | 243.692 | 62.78 | 51.773 | 11.572 | 95.629 | 144.64 | 108.245 | 182.72 | 94.902 | 145.093 | 177.643 | 43.745 | 31.063 | 18.729 | 9.89 | 4.451 | 32.178 | 19.011 | 21.632 | 5.114 | 346.071 | 11.548 | 325.331 | 372.676 | 415.646 | 423.196 | 396.276 | 395.661 | 0 | 18.381 | 18.381 | 14.286 |
Total Current Assets
| 2,560.46 | 2,436.541 | 2,325.31 | 2,186.481 | 2,148.12 | 1,954.184 | 2,084.72 | 2,138.117 | 2,331.416 | 2,435.985 | 2,452.313 | 2,487.09 | 2,472.245 | 2,364.139 | 2,657.261 | 2,646.91 | 2,390.328 | 2,074.273 | 2,363.232 | 2,634.917 | 2,691.908 | 2,472.039 | 2,199.236 | 2,072.67 | 716.244 | 707.571 | 696.662 | 731.311 | 739.473 | 651.137 | 617.091 | 638.56 | 635.309 | 616.341 | 629.287 | 666.548 | 648.872 | 711.468 | 486.288 | 535.327 | 218.766 | 758.667 | 758.667 | 633.094 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 468.901 | 481.314 | 477.587 | 478.396 | 495.304 | 512.339 | 528.115 | 547.142 | 602.83 | 622.543 | 642.659 | 658.332 | 659.075 | 677.739 | 691.252 | 706.658 | 722.196 | 740.352 | 757.407 | 772.919 | 757.097 | 751.737 | 738.503 | 743.903 | 41.633 | 37.467 | 38.526 | 39.904 | 37.935 | 34.824 | 34.34 | 35.049 | 34.993 | 35.026 | 35.657 | 35.359 | 36.118 | 36.977 | 36.665 | 37.602 | 0 | 277.316 | 277.316 | 246.276 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.898 | 37.898 | 37.898 | 37.898 | 37.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 707.074 | 681.824 | 659.561 | 628.753 | 568.971 | 547.226 | 516.47 | 95.767 | 461.941 | 445.302 | 410.73 | 406.524 | 363.303 | 349.059 | 339.345 | 319.484 | 312.237 | 288.829 | 275.022 | 169.692 | 142.881 | 110.052 | 84.272 | 84.894 | 11.615 | 11.946 | 12.047 | 12.334 | 11.318 | 6.739 | 5.371 | 5 | 3.186 | 3.141 | 3.153 | 3.124 | 0.431 | 0.459 | 0.636 | 0.724 | 0 | 21.665 | 21.665 | 22.093 |
Goodwill and Intangible Assets
| 707.074 | 681.824 | 659.561 | 628.753 | 568.971 | 547.226 | 516.47 | 95.767 | 461.941 | 445.302 | 410.73 | 406.524 | 363.303 | 349.059 | 339.345 | 319.484 | 312.237 | 288.829 | 275.022 | 169.692 | 142.881 | 110.052 | 84.272 | 84.894 | 49.513 | 49.844 | 49.945 | 50.231 | 49.216 | 6.739 | 5.371 | 5 | 3.186 | 3.141 | 3.153 | 3.124 | 0.431 | 0.459 | 0.636 | 0.724 | 0 | 21.665 | 21.665 | 22.093 |
Long Term Investments
| 158.402 | 156.801 | -610.065 | -595.616 | -749.413 | -724.244 | -659.661 | 107.568 | -771.061 | -810.166 | -714.898 | -417.216 | -392.906 | -461.556 | -551.547 | -22.643 | 99.614 | 63.802 | 78.349 | -45.88 | 10.158 | 7.901 | 4.646 | 6.043 | 0 | 0 | -1,453.397 | 29.529 | 0 | 0 | 0 | 0.12 | 0.648 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.353 | 3.353 | 4.682 |
Tax Assets
| 23.495 | 28.147 | 24.383 | 25.73 | 26.049 | 28.922 | 23.715 | 0 | 30.104 | 34.055 | 30.41 | 28.693 | 29.528 | 28.432 | 27.386 | 26.904 | 43.172 | 39.791 | 42.302 | 42.171 | 35.392 | 33.027 | 30.359 | 31.073 | 16.96 | 17.146 | 15.58 | 15.564 | 14.189 | 11.964 | 11.695 | 11.695 | 9.865 | 9.964 | 11.095 | 11.095 | 10.302 | 10.302 | 9.108 | 9.003 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 36.831 | 30.692 | 809.705 | 800.137 | 954.052 | 915.078 | 849.693 | 525.774 | 926.926 | 961.414 | 857.023 | 561.327 | 536.495 | 600.985 | 674.498 | 130.787 | 11.941 | 37.755 | 42.024 | 118.277 | 44.679 | 11.926 | 36.69 | 19.671 | 27.728 | 28.313 | 1,486.01 | 0.034 | 29.787 | 31.702 | 0 | 0.149 | 0.099 | 0.099 | 0.297 | 0.297 | 0 | -0 | 0 | 0 | -218.766 | 117.732 | 117.732 | -273.05 |
Total Non-Current Assets
| 1,394.703 | 1,378.778 | 1,361.172 | 1,337.4 | 1,294.963 | 1,279.32 | 1,258.332 | 1,276.251 | 1,250.741 | 1,253.148 | 1,225.925 | 1,237.66 | 1,195.494 | 1,194.658 | 1,180.935 | 1,161.19 | 1,189.159 | 1,170.528 | 1,195.103 | 1,057.18 | 990.207 | 914.644 | 894.471 | 885.585 | 135.835 | 132.771 | 136.664 | 135.263 | 131.127 | 85.229 | 51.406 | 52.014 | 48.791 | 48.229 | 50.202 | 49.876 | 46.852 | 47.739 | 46.41 | 47.329 | -218.766 | 420.067 | 420.067 | 273.05 |
Total Assets
| 3,955.163 | 3,815.32 | 3,686.482 | 3,523.882 | 3,443.082 | 3,233.503 | 3,343.052 | 3,414.367 | 3,582.157 | 3,689.133 | 3,678.238 | 3,724.75 | 3,667.739 | 3,558.798 | 3,838.197 | 3,808.099 | 3,579.487 | 3,244.801 | 3,558.335 | 3,692.097 | 3,682.115 | 3,386.682 | 3,093.707 | 2,958.255 | 852.079 | 840.342 | 833.327 | 866.574 | 870.6 | 736.365 | 668.497 | 690.575 | 684.099 | 664.57 | 679.489 | 716.424 | 695.724 | 759.207 | 532.698 | 582.656 | 0 | 1,178.735 | 1,178.735 | 983.154 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 51.484 | 38.599 | 45.526 | 38.293 | 30.222 | 34.412 | 36.588 | 39.077 | 51.125 | 79.343 | 89.261 | 65.72 | 53.386 | 62.324 | 84.873 | 95.292 | 92.846 | 91.941 | 258.729 | 275.388 | 271.306 | 213.602 | 157.131 | 136.441 | 90.196 | 109.393 | 107.482 | 143.275 | 129.215 | 133.95 | 77.528 | 99.298 | 87.537 | 90.619 | 97.936 | 122.128 | 128.24 | 140.279 | 136.351 | 164.311 | 0 | 48.537 | 48.537 | 42.362 |
Short Term Debt
| 92.025 | 70.025 | 84.032 | 114.019 | 29.009 | 59.036 | 45.035 | 48.487 | 30 | 0 | 0 | 0 | 0 | 0 | 20.013 | 20.013 | 20 | 20 | 0 | 0 | 0 | 0 | 3.958 | 4.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110 | 110 | 0 |
Tax Payables
| 21.179 | 2.089 | 13.942 | 13.541 | 21.16 | 15.908 | 12.836 | 0 | 30.88 | 38.291 | 39.814 | 52.832 | 49.294 | 58.362 | 58.391 | 74.001 | 119.167 | 40.747 | 18.234 | 50.013 | 100.481 | 88.392 | 55.673 | 35.368 | 22.397 | 25.699 | 32.699 | 33.004 | 22.455 | 17.503 | 11.805 | 12.834 | 11.24 | 9.325 | 19.405 | 22.045 | 21.237 | 24.425 | 23.057 | 26.271 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 45.503 | 433.667 | 272.452 | 417.361 | 203.279 | 9.945 | 0 | 8.226 | 0 | 0 | 331.4 | 27.32 | 13.087 | 435.83 | 570.631 | 557.081 | 484.85 | 0 | 0 | 0 | 0 | 812.721 | 853.612 | 0 | 0 | 0 | 0 | 55.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 586.826 | 541.735 | 398.46 | 249.815 | 419.02 | 181.418 | 216.324 | 236.179 | 205.081 | 213.886 | 207.212 | 267.903 | 219.019 | 246.041 | 368.043 | 469.504 | 430.637 | 431.412 | 560.003 | 753.322 | 908.176 | 889.075 | 757.048 | 865.043 | 150.355 | 118.76 | 107.231 | 101.538 | 125.532 | 74.37 | 73.728 | 69.039 | 78.641 | 62.939 | 59.099 | 63.905 | 36.576 | 77.59 | 26.711 | 58.462 | 0 | 290.268 | 290.268 | 307.611 |
Total Current Liabilities
| 751.513 | 652.448 | 570.97 | 431.545 | 511.722 | 301.446 | 310.782 | 323.743 | 317.087 | 331.52 | 336.288 | 401.71 | 349.018 | 366.727 | 543.379 | 689.989 | 671.726 | 599.341 | 836.966 | 1,078.722 | 1,279.963 | 1,191.068 | 984.101 | 1,040.938 | 262.947 | 253.852 | 247.412 | 277.817 | 277.201 | 225.824 | 163.061 | 181.171 | 177.418 | 162.883 | 176.439 | 208.078 | 186.052 | 242.294 | 186.12 | 249.044 | 0 | 448.805 | 448.805 | 349.973 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 6.294 | 7.744 | 5.924 | 6.754 | 5.898 | 7.944 | 7.59 | 8.918 | 9.593 | 9.914 | 11.421 | 11.521 | 0 | 0 | 0 | 13.746 | 2.546 | 2.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 61.252 | 62.246 | 63.725 | 64.72 | 68.599 | 70.544 | 67.409 | 0 | 52.666 | 60.323 | 68.305 | 68.931 | 69.12 | 69.967 | 69.814 | 69.41 | 79.223 | 64.4 | 62.056 | 60.212 | 52.615 | 50.629 | 47.671 | 48.563 | 0 | 0 | 0 | 46.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 10.18 | 14.648 | 10.18 | 10.18 | 12.559 | 12.9 | 12.559 | 0 | 15.082 | 14.762 | 15.082 | 15.082 | 15.734 | 15.313 | 15.489 | 15.492 | 36.486 | 37.804 | 36.486 | 36.591 | 28.44 | 28.44 | 28.44 | 27.768 | 3.364 | 3.486 | 3.608 | 3.731 | 3.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -57.508 | 0 | 0 | 0 | 0 | 0 | 68.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.509 | 16.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 77.727 | 22.392 | 79.829 | 81.654 | 87.056 | 91.387 | 87.558 | 77.285 | 77.342 | 84.998 | 94.808 | 95.534 | 84.854 | 85.28 | 85.303 | 84.902 | 118.255 | 104.85 | 98.542 | 96.803 | 81.054 | 79.068 | 76.111 | 76.33 | 3.364 | 3.486 | 3.608 | 3.731 | 20.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 829.24 | 674.84 | 650.799 | 513.199 | 598.778 | 392.834 | 398.341 | 401.028 | 394.429 | 416.518 | 431.096 | 497.244 | 433.872 | 452.006 | 628.681 | 774.891 | 789.981 | 704.191 | 935.508 | 1,175.525 | 1,361.017 | 1,270.137 | 1,060.212 | 1,117.268 | 266.311 | 257.338 | 251.02 | 281.548 | 297.857 | 225.824 | 163.061 | 181.171 | 177.418 | 162.883 | 176.439 | 208.078 | 186.052 | 242.294 | 186.12 | 249.044 | 0 | 448.805 | 448.805 | 349.973 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.702 | 0.338 | 0 | 0 | 0 | 0.042 | 0.59 | 1.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 928.16 | 928.16 | 928.16 | 928.16 | 928.16 | 928.16 | 928.16 | 928.16 | 928.16 | 928.16 | 928.16 | 928.16 | 928.16 | 928.16 | 928.16 | 928.16 | 928.16 | 928.16 | 928.16 | 928.16 | 928.16 | 928.16 | 928.16 | 928.16 | 172.278 | 172.278 | 101.34 | 101.34 | 101.34 | 101.34 | 101.34 | 101.34 | 101.34 | 101.34 | 101.34 | 101.34 | 101.34 | 101.34 | 76 | 76 | 0 | 210 | 210 | 210 |
Retained Earnings
| 1,707.096 | 1,655.673 | 1,611.623 | 1,580.079 | 1,543.953 | 1,570.156 | 1,660.017 | 1,976.835 | 1,886.19 | 1,966.93 | 2,066.613 | 2,047.25 | 2,059.357 | 1,930.512 | 2,031.228 | 1,852.974 | 1,610.625 | 1,359.411 | 1,442.06 | 1,335.544 | 1,184.116 | 979.931 | 897.186 | 702.513 | 252.826 | 250.613 | 251.12 | 246.532 | 242.786 | 238.136 | 233.031 | 236.998 | 233.988 | 229.062 | 231.451 | 236.747 | 237.067 | 244.226 | 239.978 | 227.012 | 0 | 417.028 | 417.028 | 317.665 |
Accumulated Other Comprehensive Income/Loss
| 352.379 | 260.294 | 5.599 | 6.579 | 329.468 | 264.717 | 304.816 | 7.247 | 317.992 | 256.182 | 246.349 | 245.438 | 246.123 | 246.182 | 245.677 | -3.702 | -0.338 | 0.923 | 0.405 | 0.308 | -0.042 | -0.59 | -1.104 | 0.679 | 0 | 0 | 1,239.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 721.965 | -0.236 | -0.236 | 0 |
Other Total Stockholders Equity
| 0 | 352.586 | 0 | 385.167 | 0 | 37.443 | 0 | 50.727 | 0 | 57.241 | 0 | -2.166 | 0 | -0.849 | 0 | -4.551 | -0.338 | 249.476 | 0 | -1.032 | 206.782 | 205.686 | 204.658 | -6.65 | 100.621 | 69.34 | 171.231 | 860.648 | 185.815 | 171.066 | 171.066 | 171.066 | 171.354 | 171.286 | 170.259 | 170.259 | 171.265 | 171.348 | 30.6 | 30.6 | 0 | 95.173 | 95.173 | 96.193 |
Total Shareholders Equity
| 2,987.636 | 2,936.42 | 2,911.06 | 2,899.985 | 2,801.581 | 2,800.476 | 2,892.993 | 2,962.97 | 3,132.343 | 3,208.514 | 3,241.122 | 3,218.682 | 3,233.641 | 3,104.005 | 3,205.065 | 3,027.151 | 2,787.926 | 2,537.97 | 2,620.214 | 2,513.548 | 2,319.1 | 2,114.368 | 2,031.109 | 1,838.218 | 525.726 | 523.256 | 523.691 | 519.183 | 515.192 | 510.542 | 505.437 | 509.404 | 506.682 | 501.687 | 503.05 | 508.346 | 509.672 | 516.914 | 346.578 | 333.612 | 721.965 | 721.965 | 721.965 | 623.857 |
Total Equity
| 3,125.923 | 3,078.234 | 3,035.683 | 3,010.682 | 2,844.305 | 2,840.67 | 2,944.712 | 3,013.339 | 3,187.728 | 3,272.614 | 3,247.142 | 3,227.506 | 3,233.868 | 3,106.791 | 3,209.515 | 3,033.208 | 2,789.506 | 2,540.61 | 2,622.827 | 2,516.572 | 2,321.098 | 2,116.546 | 2,033.495 | 1,840.986 | 585.767 | 583.004 | 582.306 | 585.026 | 572.743 | 510.542 | 505.437 | 509.404 | 506.682 | 501.687 | 503.05 | 508.346 | 509.672 | 516.914 | 346.578 | 333.612 | 721.965 | 721.965 | 721.965 | 623.857 |
Total Liabilities & Shareholders Equity
| 3,955.163 | 3,815.32 | 3,686.482 | 3,523.882 | 3,443.082 | 3,233.503 | 3,343.052 | 3,414.367 | 3,582.157 | 3,689.133 | 3,678.238 | 3,724.75 | 3,667.739 | 3,558.798 | 3,838.197 | 3,808.099 | 3,579.487 | 3,244.801 | 3,558.335 | 3,692.097 | 3,682.115 | 3,386.682 | 3,093.707 | 2,958.255 | 852.079 | 840.342 | 833.327 | 866.574 | 870.6 | 736.365 | 668.497 | 690.575 | 684.099 | 664.57 | 679.489 | 716.424 | 695.724 | 759.207 | 532.698 | 582.656 | 721.965 | 1,170.771 | 1,170.771 | 0 |