Sichuan Guoguang Agrochemical Co., Ltd.
SZSE:002749.SZ
10.49 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 392.093 | 676.351 | 366.074 | 511.309 | 394.81 | 618.586 | 335.091 | 407.568 | 365.415 | 636.54 | 238.892 | 405.676 | 300.258 | 457.642 | 194.904 | 294.091 | 262.436 | 417.967 | 185.55 | 220.631 | 228.204 | 391.871 | 173.574 | 192.375 | 187.953 | 316.177 | 168.915 | 150.264 | 165.932 | 280.042 | 141.086 | 109.647 | 131.094 | 251.473 | 122.05 | 76.412 | 161.064 | 236.846 | 130.698 | 84.532 | 122.135 | 267.708 | 109.141 |
Cost of Revenue
| 221.759 | 205.619 | 205.619 | 294.129 | 233.976 | 355.729 | 203.303 | 261.651 | 237.195 | 374.376 | 150.886 | 244.128 | 173.407 | 234.813 | 100.513 | 158.926 | 142.432 | 213.292 | 96.907 | 116.083 | 134.139 | 206.752 | 92.061 | 106.289 | 100.651 | 150.652 | 85.394 | 78.339 | 81.893 | 129.067 | 63.177 | 57.852 | 67.233 | 119.239 | 59.714 | 41.433 | 88.242 | 117.295 | 68.208 | 48.935 | 68.052 | 126.264 | 55.767 |
Gross Profit
| 170.334 | 470.732 | 160.455 | 217.179 | 160.834 | 262.857 | 131.788 | 145.917 | 128.22 | 262.164 | 88.006 | 161.548 | 126.85 | 222.829 | 94.391 | 135.164 | 120.004 | 204.674 | 88.643 | 104.548 | 94.065 | 185.12 | 81.513 | 86.086 | 87.302 | 165.525 | 83.521 | 71.924 | 84.039 | 150.975 | 77.909 | 51.794 | 63.861 | 132.234 | 62.336 | 34.979 | 72.822 | 119.551 | 62.49 | 35.597 | 54.083 | 141.444 | 53.374 |
Gross Profit Ratio
| 0.434 | 0.696 | 0.438 | 0.425 | 0.407 | 0.425 | 0.393 | 0.358 | 0.351 | 0.412 | 0.368 | 0.398 | 0.422 | 0.487 | 0.484 | 0.46 | 0.457 | 0.49 | 0.478 | 0.474 | 0.412 | 0.472 | 0.47 | 0.447 | 0.464 | 0.524 | 0.494 | 0.479 | 0.506 | 0.539 | 0.552 | 0.472 | 0.487 | 0.526 | 0.511 | 0.458 | 0.452 | 0.505 | 0.478 | 0.421 | 0.443 | 0.528 | 0.489 |
Reseach & Development Expenses
| 18.1 | 11.511 | 11.511 | 18.759 | 15.619 | 18.115 | 10.251 | 16.082 | 16.237 | 17.209 | 6.862 | 12.868 | 14.83 | 14.055 | 5.939 | 14.383 | 11.018 | 15.013 | 6.45 | 18.413 | 8.692 | 9.995 | 5.112 | 11.956 | 11.205 | 30.922 | 4.158 | 31.968 | 7.33 | 10.38 | 0 | 21.351 | 0 | 9.689 | 0 | 25.329 | 0 | 8.847 | 0 | 16.996 | 0 | 6.786 | 0 |
General & Administrative Expenses
| 0 | 32.656 | 32.656 | -54.805 | 71.277 | -13.198 | 24.627 | -57.616 | 71.62 | -7.379 | 17.274 | -44.149 | 54.385 | -13.064 | 20.921 | -34.278 | 19.302 | -2.195 | 10.394 | -18.919 | 9.785 | -1.62 | 7.597 | -10.1 | 7.812 | -6.145 | 11.4 | -28.389 | 14.774 | -6.479 | 10.822 | -31.157 | 14.385 | -5.056 | 9.34 | -26.55 | 11.072 | -3.334 | 9.824 | -20.428 | 11.952 | 13.633 | 7.151 |
Selling & Marketing Expenses
| 0 | 35.513 | 35.513 | 74.796 | 54.286 | 76.15 | 30.886 | 61.179 | 60.078 | 78.136 | 25.889 | 69.414 | 48.587 | 64.524 | 20.741 | 53.286 | 40.785 | 55.86 | 14.73 | 50.098 | 31.484 | 49.228 | 15.046 | 47.268 | 25.464 | 41.495 | 15.223 | 24.602 | 29.633 | 39.29 | 20.868 | 25.134 | 24.26 | 36.418 | 16.129 | 21.199 | 31.633 | 35.235 | 15.843 | 18.687 | 25.879 | 37 | 14.827 |
SG&A
| 99.228 | 68.169 | 68.169 | 19.991 | 125.563 | 62.953 | 55.513 | 3.563 | 131.698 | 70.757 | 43.163 | 25.265 | 102.972 | 51.459 | 41.662 | 19.008 | 60.087 | 53.665 | 25.124 | 31.178 | 41.269 | 47.608 | 22.642 | 37.168 | 33.277 | 35.351 | 26.624 | -3.787 | 44.407 | 32.811 | 31.691 | -6.023 | 38.644 | 31.362 | 25.469 | -5.35 | 42.705 | 31.901 | 25.667 | -1.741 | 37.831 | 50.633 | 21.979 |
Other Expenses
| 0 | -491.384 | 0.164 | 0.016 | -0.622 | 0.292 | 0.104 | 87.604 | -45.257 | 46.041 | -10.015 | 78.689 | -39.394 | -3.834 | 0.235 | -75.126 | -0.024 | 0.044 | 0.031 | 2.306 | -0.011 | -0.155 | 0.005 | -1.938 | 0.044 | 0.139 | -0.573 | -1.396 | 0.499 | 1 | 0.117 | 0.983 | -0.274 | 0.562 | 1.099 | 18.357 | -0.088 | 1.06 | -0.045 | 0.148 | 0.556 | 1.451 | 0.997 |
Operating Expenses
| 117.328 | 491.384 | 79.293 | 127.379 | 97.554 | 126.568 | 65.869 | 107.248 | 102.678 | 134.007 | 40.01 | 116.822 | 78.409 | 101.951 | 47.696 | 96.556 | 71.716 | 91.121 | 31.598 | 88.433 | 49.371 | 77.523 | 27.914 | 80.732 | 44.744 | 64.174 | 26.987 | 44.161 | 44.744 | 53.555 | 32.093 | 38.177 | 38.987 | 53.384 | 25.682 | 36.85 | 42.939 | 50.427 | 25.839 | 30.01 | 37.898 | 50.758 | 22.047 |
Operating Income
| 53.006 | 184.967 | 84.851 | 92.8 | 68.714 | 140.894 | 69.065 | -50.576 | 25.524 | 125.239 | 48.447 | 44.23 | 49.845 | 124.557 | 46.482 | -23.662 | 52.145 | 114.288 | 64.181 | 21.557 | 47.138 | 108.158 | 56.044 | 60.545 | 44.854 | 104.664 | 58.542 | 31.036 | 40.625 | 100.117 | 45.463 | 14.305 | 27.152 | 82.798 | 37.095 | -0.318 | 29.935 | 70.487 | 37.525 | 5.365 | 14.875 | 90.13 | 31.396 |
Operating Income Ratio
| 0.135 | 0.273 | 0.232 | 0.181 | 0.174 | 0.228 | 0.206 | -0.124 | 0.07 | 0.197 | 0.203 | 0.109 | 0.166 | 0.272 | 0.238 | -0.08 | 0.199 | 0.273 | 0.346 | 0.098 | 0.207 | 0.276 | 0.323 | 0.315 | 0.239 | 0.331 | 0.347 | 0.207 | 0.245 | 0.358 | 0.322 | 0.13 | 0.207 | 0.329 | 0.304 | -0.004 | 0.186 | 0.298 | 0.287 | 0.063 | 0.122 | 0.337 | 0.288 |
Total Other Income Expenses Net
| 8.335 | 0.445 | 0.164 | 0.016 | -0.622 | 0.292 | 0.216 | -0.409 | -0.021 | 0.49 | -0.16 | -0.041 | -0.396 | -0.108 | 0.235 | 0.24 | -0.024 | 0.044 | 0.031 | -0.197 | -0.011 | -0.155 | 0.005 | -1.938 | 0.044 | 0.139 | -0.573 | -0.307 | 0.481 | 0.993 | 0.117 | 0.581 | -0.281 | 0.562 | 1.098 | 18.338 | -0.092 | 1.06 | -0.045 | 0.075 | 0.576 | 1.42 | 1.026 |
Income Before Tax
| 61.341 | 185.412 | 85.015 | 92.816 | 68.092 | 141.186 | 69.281 | -50.985 | 25.503 | 125.729 | 48.287 | 20.108 | 49.449 | 124.449 | 46.717 | -23.423 | 52.121 | 114.332 | 64.212 | 21.359 | 47.127 | 108.003 | 56.05 | 58.607 | 44.898 | 104.804 | 57.969 | 29.666 | 41.106 | 101.11 | 45.58 | 14.886 | 26.871 | 83.359 | 38.193 | 18.02 | 29.843 | 71.546 | 37.48 | 5.439 | 15.45 | 91.549 | 32.422 |
Income Before Tax Ratio
| 0.156 | 0.274 | 0.232 | 0.182 | 0.172 | 0.228 | 0.207 | -0.125 | 0.07 | 0.198 | 0.202 | 0.05 | 0.165 | 0.272 | 0.24 | -0.08 | 0.199 | 0.274 | 0.346 | 0.097 | 0.207 | 0.276 | 0.323 | 0.305 | 0.239 | 0.331 | 0.343 | 0.197 | 0.248 | 0.361 | 0.323 | 0.136 | 0.205 | 0.331 | 0.313 | 0.236 | 0.185 | 0.302 | 0.287 | 0.064 | 0.127 | 0.342 | 0.297 |
Income Tax Expense
| 7.328 | 39.367 | 13.687 | 11.631 | 9.953 | 18.788 | 10.271 | 3.994 | 2.776 | 18.709 | 7.797 | 3.154 | 7.407 | 18.544 | 7.738 | 3.535 | 7.092 | 16.946 | 9.299 | 1.149 | 7.324 | 14.496 | 8.437 | 0.409 | 6.715 | 15.869 | 8.695 | 4.318 | 6.203 | 15.196 | 6.447 | 2.051 | 4.088 | 12.213 | 5.711 | 2.418 | 4.384 | 10.667 | 5.607 | 0.159 | 2.372 | 13.88 | 4.863 |
Net Income
| 52.641 | 149.617 | 67.756 | 79.206 | 54.137 | 114.157 | 54.536 | -54.979 | 23.253 | 99.568 | 40.879 | 17.763 | 42.611 | 105.795 | 40.003 | -26.484 | 45.029 | 97.386 | 54.913 | 20.211 | 39.803 | 93.507 | 47.613 | 58.197 | 38.183 | 88.935 | 49.274 | 25.347 | 34.903 | 85.914 | 39.132 | 12.835 | 22.783 | 71.147 | 32.482 | 15.602 | 25.459 | 60.88 | 31.874 | 5.28 | 13.078 | 77.669 | 27.559 |
Net Income Ratio
| 0.134 | 0.221 | 0.185 | 0.155 | 0.137 | 0.185 | 0.163 | -0.135 | 0.064 | 0.156 | 0.171 | 0.044 | 0.142 | 0.231 | 0.205 | -0.09 | 0.172 | 0.233 | 0.296 | 0.092 | 0.174 | 0.239 | 0.274 | 0.303 | 0.203 | 0.281 | 0.292 | 0.169 | 0.21 | 0.307 | 0.277 | 0.117 | 0.174 | 0.283 | 0.266 | 0.204 | 0.158 | 0.257 | 0.244 | 0.062 | 0.107 | 0.29 | 0.253 |
EPS
| 0.11 | 0.34 | 0.16 | 0.19 | 0.13 | 0.26 | 0.13 | -0.13 | 0.053 | 0.22 | 0.09 | 0.037 | 0.1 | 0.24 | 0.09 | -0.059 | 0.1 | 0.23 | 0.13 | 0.048 | 0.09 | 0.22 | 0.11 | 0.23 | 0.086 | 0.21 | 0.12 | 0.059 | 0.14 | 0.2 | 0.092 | 0.03 | 0.053 | 0.17 | 0.076 | 0.037 | 0.06 | 0.18 | 0.093 | 0.016 | 0.038 | 0.23 | 0.081 |
EPS Diluted
| 0.11 | 0.34 | 0.16 | 0.19 | 0.13 | 0.26 | 0.13 | -0.13 | 0.051 | 0.22 | 0.09 | 0.037 | 0.1 | 0.24 | 0.09 | -0.059 | 0.1 | 0.23 | 0.13 | 0.048 | 0.09 | 0.22 | 0.11 | 0.23 | 0.086 | 0.21 | 0.12 | 0.059 | 0.14 | 0.2 | 0.092 | 0.03 | 0.053 | 0.17 | 0.076 | 0.037 | 0.06 | 0.18 | 0.093 | 0.016 | 0.038 | 0.23 | 0.077 |
EBITDA
| 61.615 | 185.72 | 103.908 | 111.693 | 86.988 | 161.344 | 88.956 | -29.478 | 50.287 | 147.536 | 68.988 | 38.13 | 67.68 | 142.303 | 64.522 | -5.986 | 48.288 | 122.705 | 74.222 | 24.175 | 46.048 | 109.52 | 57.566 | 5.353 | 42.557 | 101.352 | 56.534 | 27.763 | 40.121 | 97.42 | 48.413 | 16.119 | 24.874 | 80.793 | 36.654 | 21.232 | 29.882 | 72.376 | 36.651 | 8.274 | 17.336 | 90.685 | 31.327 |
EBITDA Ratio
| 0.157 | 0.215 | 0.233 | 0.182 | 0.173 | 0.236 | 0.207 | 0.109 | 0.083 | 0.21 | 0.222 | 0.123 | 0.181 | 0.284 | 0.258 | -0.01 | 0.184 | 0.279 | 0.308 | 0.118 | 0.196 | 0.277 | 0.307 | -0.261 | 0.227 | 0.323 | 0.334 | 0.171 | 0.235 | 0.35 | 0.343 | 0.141 | 0.188 | 0.321 | 0.301 | 0.278 | 0.186 | 0.307 | 0.281 | 0.105 | 0.155 | 0.347 | 0.287 |