Jiangxi Selon Industrial Co., Ltd.
SZSE:002748.SZ
8.78 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 469.865 | 504.48 | 468.136 | 545.151 | 534.482 | 486.858 | 524.316 | 614.393 | 614.205 | 741.233 | 621.893 | 785.573 | 569.19 | 412.596 | 407.235 | 306.991 | 544.705 | 417.905 | 301.996 | 210.004 | 514.394 | 620.375 | 504.739 | 512.441 | 352.63 | 316.858 | 302.917 | 267.366 | 274.336 | 325.245 | 334.544 | 286.753 | 236.802 | 264.769 | 212.501 | 237.63 | 156.334 | 246.642 | 234.249 | 256.408 | 253.776 | 274.835 | 262.869 |
Cost of Revenue
| 400.055 | 434.289 | 426.468 | 458.853 | 470.347 | 460.753 | 480.005 | 485.517 | 534.679 | 602.847 | 508.811 | 568.479 | 444.803 | 356.414 | 344.866 | 234.296 | 494.594 | 381.028 | 288.81 | 160.479 | 493.946 | 577.386 | 459.142 | 442.207 | 303.635 | 271.752 | 248.394 | 212.31 | 221.569 | 227.5 | 221.258 | 199.471 | 176.631 | 216.516 | 174.221 | 196.281 | 133.391 | 220.762 | 194.262 | 217.042 | 218.49 | 217.31 | 206.282 |
Gross Profit
| 69.811 | 70.19 | 41.667 | 86.298 | 64.135 | 26.105 | 44.311 | 128.876 | 79.526 | 138.386 | 113.081 | 217.094 | 124.387 | 56.181 | 62.368 | 72.695 | 50.111 | 36.877 | 13.187 | 49.525 | 20.448 | 42.989 | 45.597 | 70.234 | 48.996 | 45.106 | 54.524 | 55.057 | 52.768 | 97.744 | 113.287 | 87.282 | 60.171 | 48.253 | 38.28 | 41.348 | 22.942 | 25.88 | 39.987 | 39.365 | 35.287 | 57.525 | 56.588 |
Gross Profit Ratio
| 0.149 | 0.139 | 0.089 | 0.158 | 0.12 | 0.054 | 0.085 | 0.21 | 0.129 | 0.187 | 0.182 | 0.276 | 0.219 | 0.136 | 0.153 | 0.237 | 0.092 | 0.088 | 0.044 | 0.236 | 0.04 | 0.069 | 0.09 | 0.137 | 0.139 | 0.142 | 0.18 | 0.206 | 0.192 | 0.301 | 0.339 | 0.304 | 0.254 | 0.182 | 0.18 | 0.174 | 0.147 | 0.105 | 0.171 | 0.154 | 0.139 | 0.209 | 0.215 |
Reseach & Development Expenses
| 16.586 | 14.519 | 13.464 | 16.592 | 16.351 | 12.937 | 21.965 | 21.384 | 17.211 | 14.718 | 11.671 | 5.755 | 3.302 | 3.136 | 3.353 | 3.167 | 2.511 | 2.517 | 1.848 | 2.345 | 1.235 | 0.972 | 1.046 | 1.709 | 0.741 | 1.119 | 1.197 | 1.266 | 0.612 | 0.131 | 0 | 0 | 0 | 16.265 | 0 | 2.236 | 0 | 7.84 | 0 | 2.026 | 0 | 20.677 | 0 |
General & Administrative Expenses
| 71.228 | -20.189 | 33.121 | -47.055 | 66.207 | -8.794 | 26.069 | -56.072 | 68.139 | -10.193 | 25.151 | -57.089 | 73.903 | -16.245 | 29.237 | -42.268 | 24.707 | -10.81 | 23.045 | -43.647 | 23.425 | -4.28 | 25.033 | -42.714 | 26.975 | -6.532 | 22.373 | -33.673 | 18.599 | -4.375 | 23.417 | -17.548 | 13.854 | -4.16 | 12.798 | -16.379 | 9.249 | -3.842 | 9.822 | -20.298 | 11.511 | 11.808 | 11.071 |
Selling & Marketing Expenses
| 3.198 | 2.677 | 2.121 | 3.797 | 2.37 | 2.19 | 3.432 | 5.067 | 2.597 | 2.703 | 2.509 | 5.255 | 1.598 | 1.449 | 2.268 | -26.346 | 12.863 | 11.986 | 9.756 | 13.546 | 11.263 | 11.611 | 11.987 | 12.687 | 11.883 | 11.185 | 12.422 | 10.709 | 10.429 | 10.194 | 10.574 | 10.239 | 6.433 | 8.177 | 6.945 | 8.486 | 4.454 | 6.649 | 6.585 | 6.975 | 6.498 | 7.031 | 7.521 |
SG&A
| 74.426 | -17.512 | 35.242 | -43.258 | 68.577 | -6.605 | 29.502 | -51.005 | 70.736 | -7.49 | 27.66 | -51.834 | 75.501 | -14.797 | 31.505 | -68.614 | 37.571 | 1.176 | 32.801 | -30.101 | 34.688 | 7.331 | 37.02 | -30.027 | 38.858 | 4.653 | 34.794 | -22.965 | 29.029 | 5.82 | 33.991 | -7.309 | 20.286 | 4.017 | 19.743 | -7.893 | 13.703 | 2.807 | 16.407 | -13.323 | 18.009 | 18.839 | 18.591 |
Other Expenses
| -48.133 | -4.363 | -1.147 | -0.513 | -2 | -0.84 | 1.821 | 103.26 | -37.519 | 43.717 | 1.354 | -14.436 | -0.008 | -0.149 | -0.273 | -0.006 | -0.093 | 0.003 | -0.21 | 0.001 | -0.106 | -0.258 | -0.163 | -0.443 | 0.573 | 0.047 | -0.299 | -0.068 | -0.408 | -0.564 | 0.313 | 1.896 | 0.955 | 2.776 | -1.151 | 1.745 | -10.736 | 0.657 | 1.31 | 0.897 | 0.917 | 1.776 | -0.595 |
Operating Expenses
| 42.879 | 44.587 | 48.958 | 49.65 | 48.043 | 47.13 | 53.287 | 73.639 | 50.427 | 50.945 | 40.685 | 66.248 | 36.147 | 36.239 | 35.134 | 8.113 | 37.483 | 34.33 | 35.131 | 36.3 | 36.304 | 37.29 | 38.396 | 39.012 | 40.429 | 35.534 | 35.5 | 30.5 | 30.44 | 28.894 | 36.783 | 42.618 | 21.56 | 24.474 | 20.439 | 27.194 | 13.95 | 19.618 | 20.106 | 21.389 | 19.05 | 17.066 | 23.043 |
Operating Income
| 23.803 | 22.615 | -9.265 | 29.654 | 14.916 | -27.274 | 17.445 | 50.746 | 26.942 | 84.436 | 67.516 | 150.638 | 82.17 | 12.337 | 19.063 | -152.493 | 7.428 | -6.425 | -26.197 | -6.274 | -19.581 | 2.507 | 4.169 | 27.812 | 8.806 | 15.604 | 14.488 | 12.506 | 21.622 | 67.151 | 76.952 | 42.925 | 39.564 | 24.444 | 18.547 | 15.231 | 11.018 | 4.09 | 20.377 | 13.953 | 12.619 | 34.883 | 33.378 |
Operating Income Ratio
| 0.051 | 0.045 | -0.02 | 0.054 | 0.028 | -0.056 | 0.033 | 0.083 | 0.044 | 0.114 | 0.109 | 0.192 | 0.144 | 0.03 | 0.047 | -0.497 | 0.014 | -0.015 | -0.087 | -0.03 | -0.038 | 0.004 | 0.008 | 0.054 | 0.025 | 0.049 | 0.048 | 0.047 | 0.079 | 0.206 | 0.23 | 0.15 | 0.167 | 0.092 | 0.087 | 0.064 | 0.07 | 0.017 | 0.087 | 0.054 | 0.05 | 0.127 | 0.127 |
Total Other Income Expenses Net
| -2.162 | -4.033 | -1.147 | -0.513 | -2 | -0.84 | -1.6 | -8.014 | -1.564 | -2.211 | -0.625 | -14.436 | -6.078 | -7.754 | -8.445 | -217.082 | -5.293 | -8.969 | -4.462 | -19.498 | -3.831 | -3.449 | -3.194 | -3.853 | 0.812 | 6.079 | -4.834 | -8.726 | -1.045 | -5.726 | 0.762 | -4.016 | 1.916 | 1.609 | -0.445 | 2.822 | -8.71 | -1.515 | 1.806 | -3.127 | -2.7 | -4.851 | -0.762 |
Income Before Tax
| 21.641 | 18.583 | -10.412 | 29.14 | 12.916 | -28.114 | 15.846 | 42.732 | 25.378 | 82.225 | 66.891 | 136.203 | 82.162 | 12.188 | 18.789 | -152.499 | 7.335 | -6.422 | -26.407 | -6.273 | -19.687 | 2.249 | 4.007 | 27.369 | 9.379 | 15.651 | 14.189 | 15.831 | 21.283 | 63.124 | 77.265 | 40.648 | 40.527 | 25.387 | 17.396 | 16.976 | 0.282 | 4.747 | 21.687 | 14.849 | 13.536 | 35.608 | 32.783 |
Income Before Tax Ratio
| 0.046 | 0.037 | -0.022 | 0.053 | 0.024 | -0.058 | 0.03 | 0.07 | 0.041 | 0.111 | 0.108 | 0.173 | 0.144 | 0.03 | 0.046 | -0.497 | 0.013 | -0.015 | -0.087 | -0.03 | -0.038 | 0.004 | 0.008 | 0.053 | 0.027 | 0.049 | 0.047 | 0.059 | 0.078 | 0.194 | 0.231 | 0.142 | 0.171 | 0.096 | 0.082 | 0.071 | 0.002 | 0.019 | 0.093 | 0.058 | 0.053 | 0.13 | 0.125 |
Income Tax Expense
| 3.301 | 3.467 | -0.446 | 17.697 | 1.428 | -7.234 | 3.697 | -7.202 | 6.02 | 21.598 | 16.55 | 30.177 | 13.054 | 1.807 | 3.223 | -38.572 | 2.153 | 0.229 | -3.942 | 0.056 | -2.659 | 0.617 | 0.762 | 4.01 | 1.782 | 1.696 | 2.193 | 1.974 | 3.249 | 9.62 | 12.102 | 6.739 | 6.011 | 3.921 | 2.609 | 2.679 | -0.2 | 1.038 | 3.253 | 2.134 | 1.99 | 5.66 | 4.92 |
Net Income
| 18.341 | 15.115 | -9.966 | 11.837 | 11.488 | -20.437 | 12.148 | 52.264 | 18.646 | 54.779 | 54.474 | 102.093 | 66.747 | 12.812 | 13.939 | -118.397 | 5.297 | -6.565 | -22.227 | -6.276 | -16.919 | 1.709 | 3.245 | 23.359 | 7.597 | 13.955 | 11.996 | 13.858 | 18.034 | 53.505 | 65.163 | 33.909 | 34.516 | 21.467 | 14.787 | 14.298 | 0.482 | 3.709 | 18.434 | 12.715 | 11.546 | 29.947 | 27.863 |
Net Income Ratio
| 0.039 | 0.03 | -0.021 | 0.022 | 0.021 | -0.042 | 0.023 | 0.085 | 0.03 | 0.074 | 0.088 | 0.13 | 0.117 | 0.031 | 0.034 | -0.386 | 0.01 | -0.016 | -0.074 | -0.03 | -0.033 | 0.003 | 0.006 | 0.046 | 0.022 | 0.044 | 0.04 | 0.052 | 0.066 | 0.165 | 0.195 | 0.118 | 0.146 | 0.081 | 0.07 | 0.06 | 0.003 | 0.015 | 0.079 | 0.05 | 0.045 | 0.109 | 0.106 |
EPS
| 0.076 | 0.063 | -0.042 | 0.049 | 0.048 | -0.085 | 0.051 | 0.22 | 0.078 | 0.23 | 0.23 | 0.43 | 0.28 | 0.053 | 0.058 | -0.49 | 0.022 | -0.027 | -0.093 | -0.026 | -0.071 | 0.005 | 0.01 | 0.098 | 0.032 | 0.058 | 0.05 | 0.058 | 0.075 | 0.22 | 0.27 | 0.14 | 0.14 | 0.089 | 0.062 | 0.059 | 0.004 | 0.02 | 0.1 | 0.071 | 0.064 | 0.17 | 0.16 |
EPS Diluted
| 0.076 | 0.063 | -0.042 | 0.049 | 0.048 | -0.085 | 0.051 | 0.22 | 0.078 | 0.23 | 0.23 | 0.43 | 0.28 | 0.053 | 0.058 | -0.49 | 0.022 | -0.027 | -0.093 | -0.026 | -0.071 | 0.005 | 0.01 | 0.098 | 0.032 | 0.058 | 0.05 | 0.058 | 0.075 | 0.22 | 0.27 | 0.14 | 0.14 | 0.089 | 0.062 | 0.059 | 0.004 | 0.02 | 0.1 | 0.071 | 0.064 | 0.17 | 0.16 |
EBITDA
| 25.175 | 23.399 | -7.018 | 36.906 | 14.73 | -20.206 | -11.219 | 46.475 | 29.71 | 87.447 | 71.757 | 134.888 | 86.75 | 20.714 | 25.3 | 64.575 | 10.885 | 2.885 | -22.884 | 13.338 | -16.01 | 6.276 | 6.406 | 30.45 | 10.605 | 8.147 | 18.889 | 17.289 | 22.258 | 63.886 | 76.503 | 51.327 | 38.603 | 25.057 | 17.841 | 14.346 | 8.992 | 10.916 | 19.881 | 20.426 | 16.181 | 40.459 | 33.545 |
EBITDA Ratio
| 0.054 | 0.046 | -0.015 | 0.068 | 0.028 | -0.042 | -0.021 | 0.076 | 0.048 | 0.118 | 0.115 | 0.172 | 0.152 | 0.05 | 0.062 | 0.21 | 0.02 | 0.007 | -0.076 | 0.064 | -0.031 | 0.01 | 0.013 | 0.059 | 0.03 | 0.026 | 0.062 | 0.065 | 0.081 | 0.196 | 0.229 | 0.179 | 0.163 | 0.095 | 0.084 | 0.06 | 0.058 | 0.044 | 0.085 | 0.08 | 0.064 | 0.147 | 0.128 |