
Guangdong Guanghua Sci-Tech Co., Ltd.
SZSE:002741.SZ
13.39 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||
Net Income
| -205.107 | -430.927 | 114.081 | 62.191 | 35.304 | 8.971 | 131.159 | 91.634 | 63.184 | 57.957 | 67.838 | 60.087 | 57.677 | 55.003 |
Depreciation & Amortization
| 138.346 | 145.334 | 110.095 | 92.903 | 75.224 | 72.467 | 34.468 | 25.036 | 24.077 | 17.778 | 15.073 | 11.599 | 10.336 | 0 |
Deferred Income Tax
| 0 | 0 | -30.883 | -9.037 | -4.605 | -13.131 | -5.131 | -1.401 | -0.142 | 0.315 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 8.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -121.218 | 191.181 | -326.719 | -137.924 | -48.052 | -77.261 | -238.073 | -49.495 | -49.337 | -155.357 | -43.752 | -39.9 | -20.276 | 0 |
Accounts Receivables
| -86.824 | -116.724 | -106.824 | -261.271 | -269.224 | -188.257 | 18.515 | -181.536 | -61.615 | -53.386 | -24.245 | -43.642 | -56.542 | 0 |
Inventory
| 107.411 | 359.165 | -294.285 | -148.388 | 195.239 | 30.114 | -417.755 | -3.988 | 10.881 | -71.956 | -9.051 | -7.612 | -10.082 | 0 |
Accounts Payables
| 0 | 34.016 | 105.272 | 280.773 | 30.538 | 94.013 | 166.299 | 137.43 | 1.538 | -30.33 | 0 | 0 | 0 | 0 |
Other Working Capital
| -141.805 | -85.276 | -30.883 | -9.037 | -4.605 | -13.131 | 179.682 | -45.507 | -60.218 | -83.401 | -34.701 | -32.288 | -10.195 | 0 |
Other Non Cash Items
| 156.595 | 221.063 | 132.122 | 27.076 | 62.421 | 53.509 | 22.694 | 4.188 | 5.127 | 11.982 | 8.528 | 7.675 | 8.241 | -55.003 |
Operating Cash Flow
| -31.385 | 126.651 | 7.613 | 44.246 | 124.896 | 57.686 | -49.752 | 71.363 | 43.051 | -67.64 | 47.687 | 39.461 | 55.978 | 66.244 |
Investing Activities: | ||||||||||||||
Investments In Property Plant And Equipment
| -53.332 | -104.608 | -188.32 | -91.264 | -82.722 | -147.609 | -401.518 | -313.112 | -132.177 | -47.811 | -50.969 | -49.398 | -32.037 | -21.905 |
Acquisitions Net
| 0 | 0 | 1.011 | 129.058 | 80.046 | 4.455 | 0.127 | 1.827 | 0.337 | 0.45 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -504.9 | 0 | -40 | 0 | 0 | 0 | 0 | -1 | -4.791 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 400.714 | 40 | -1.011 | 0 | 0 | 0 | 0 | 10 | 2.89 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.048 | 0.359 | 1.011 | -0 | 0 | -5.4 | 0.127 | 0.194 | -0.005 | -7.259 | -6.876 | -2.416 | -1.763 | -3.224 |
Investing Cash Flow
| -156.47 | -64.249 | -227.309 | 37.794 | -2.675 | -148.554 | -401.39 | -302.091 | -133.746 | -55.07 | -57.845 | -51.814 | -33.8 | -25.13 |
Financing Activities: | ||||||||||||||
Debt Repayment
| -121.987 | -38.635 | 362.449 | -86.706 | 36.771 | 1.498 | 613.336 | 101.196 | 26.854 | -136.606 | 85.443 | 17.801 | 0 | -16.556 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | -2.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -5.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -30.239 | -42.909 | -11.801 | -26.236 | -30.704 | -31.809 | -56.147 | -25.063 | -2.752 | -27.805 | -23.092 | -15.752 | -6.613 | -12.21 |
Other Financing Activities
| 672.597 | -17.359 | 34.016 | -21.662 | 2.037 | -18.767 | -18.83 | 233.702 | 32.029 | 331.321 | -34.272 | 1.344 | -7.27 | 5.796 |
Financing Cash Flow
| 520.372 | -98.903 | 341.126 | -134.605 | 8.104 | -69.262 | 538.358 | 309.836 | 56.131 | 166.91 | 28.078 | 3.393 | -13.883 | -22.97 |
Other Information: | ||||||||||||||
Effect Of Forex Changes On Cash
| 2.464 | -0.121 | 0.705 | -0.688 | -0.942 | 0.079 | -0.125 | -1.183 | 0.11 | -0.965 | 0.007 | 0.045 | -0.01 | -0.063 |
Net Change In Cash
| 334.981 | -36.622 | 122.135 | -53.252 | 129.383 | -160.05 | 87.091 | 77.924 | -34.453 | 43.235 | 17.928 | -8.915 | 8.285 | 18.082 |
Cash At End Of Period
| 585.465 | 250.484 | 287.106 | 164.971 | 218.223 | 88.84 | 248.89 | 161.799 | 83.875 | 118.328 | 75.093 | 57.166 | 66.081 | 57.796 |