Fujian Ideal Jewellery Industrial Co., Ltd.
SZSE:002740.SZ
1.74 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||
Net Income
| -84.999 | -81.06 | -45.63 | -524.264 | -95.742 | -56.753 | -31.787 | -785.909 | 10.384 | -10.368 | 13.991 | -1,597.527 | 21.385 | -5.833 | 11.378 | -352.103 | 23.859 | 13.535 | 15.012 | -11.349 | 16.152 | 13.859 | 9.487 | -0.542 | 29.664 | 19.55 | 11.668 | 18.241 | 20.996 | 9.044 | 9.084 | 20.778 | 11.453 | 23.574 | 11.574 | 25.629 | 21.661 | 29.62 | 10.464 | 21.383 |
Depreciation & Amortization
| -9.591 | 4.88 | 4.88 | 4.975 | 4.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -25.783 | 25.783 | 0 | -769.811 | 8.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -45.859 | 45.859 | 0 | -957.844 | -20.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 20.076 | -20.076 | 0 | 188.034 | 28.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 120.123 | 50.86 | -4.88 | 764.836 | -13.076 | 56.717 | 33.129 | 785.909 | -10.384 | 10.368 | -13.991 | 1,597.527 | -21.385 | 5.833 | -11.378 | 352.103 | -23.859 | -13.535 | -15.012 | 11.349 | -16.152 | -13.859 | -9.487 | 0.542 | -29.664 | -19.55 | -11.668 | -18.241 | -20.996 | -9.044 | -9.084 | -20.778 | -11.453 | -23.574 | -11.574 | -25.629 | -21.661 | -29.62 | -10.464 | -21.383 |
Operating Cash Flow
| -0.25 | 0.464 | -45.63 | -524.264 | -95.742 | -0.036 | 1.341 | -785.909 | 10.384 | -11.378 | -5.433 | 14.015 | -29.424 | 6.021 | -27.752 | -173.546 | -60.12 | 127.694 | 72.513 | 49.165 | 87.316 | -218.979 | -37.826 | 65.123 | -205.055 | -195.407 | -128.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -0.116 | -0.021 | 0.242 | -0.451 | -0.011 | -0.653 | 7.074 | -1.9 | -5.301 | -0.046 | -0.439 | -0.418 | -0.089 | -0.221 | -0.106 | -0.017 | -0.018 | -0.541 | -1.162 | -19.454 | -1.14 | -2.958 | -2.413 | -2.491 | -2.462 | -1.877 | -4.372 | -0.023 | -1.074 | -2.498 | -13.669 | -15.647 | -1.459 | -0.142 | -0.89 | -0.409 | -0.513 | -0.302 | 0 |
Acquisitions Net
| 0 | 0.511 | 0 | 0.43 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | -0.203 | 0 | 1.694 | 0.221 | -46.136 | 0 | 0 | 14.678 | 0 | 0 | 0.027 | 0 | 0.001 | 0 | 3.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.587 | -8.166 | -2 | -0.5 | 41.025 | 0 | 0 | 0.541 | 0 | 0 | -44.323 | -49.328 | -3 | -37.7 | -41.913 | -47.83 | 0 | -20.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.912 | 4.832 | 0.504 | 0.381 | 1.645 | 0.152 | 1.6 | 12.69 | 0 | 1.239 | 0.006 | 1.639 | 5.748 | 0 | 1.263 | 0.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0.21 | 0 | 0.014 | 0 | -0.773 | 0.336 | 0.765 | 0 | -10.653 | 10 | 0.104 | -0.221 | 32.729 | 0.49 | -35.217 | -0.541 | 0 | 80.003 | -30.098 | -49.902 | 2.01 | 0 | 30 | 20 | -20.853 | 0.247 | -1.895 | 0.252 | -80 | -0.75 | 0 | 0 | 0 | 0 | -1.2 | 0 | -1.107 |
Investing Cash Flow
| -0 | 0.395 | -0.021 | 0.882 | -0.425 | 0.003 | -0.653 | 6.301 | -1.563 | -4.536 | -0.046 | -10.969 | 6.249 | 0.213 | -0.34 | 29.157 | 0.624 | -33.635 | 26.826 | -1.162 | 61.788 | -75.529 | -100.549 | 2.346 | -40.191 | -9.113 | -29.294 | -25.225 | -20.584 | -2.97 | -2.246 | -93.669 | -16.397 | -1.459 | -0.142 | -0.89 | -0.409 | -1.713 | -0.302 | -1.107 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.2 | -0.15 | -0.05 | -4.093 | -10.936 | -35.831 | -0.401 | -6.517 | -55.283 | -158.267 | -43.864 | -48.991 | -113.402 | -162.65 | -45.342 | -184.692 | -203.944 | -348.06 | -264.5 | -154.091 | -264.572 | -165.264 | -240.109 | -31.2 | -115.2 | -80.85 | -177 | -113 | -40 | 0 | 0 | -50 | -160 | 0 | 0 | -115 | -38 | -40 | -35 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -7.121 | -1.527 | -0.968 | -0.568 | -1.139 | -0.202 | -8.561 | -12.166 | -6.266 | -6.057 | -0.049 | -10.299 | -12.011 | -8.385 | -21.115 | -15.371 | -10.15 | -7.028 | -7.377 | -7.196 | -23.393 | -8.387 | -7.92 | -7.341 | -15.642 | -3.239 | -3.848 | -3.125 | -13.309 | -1.53 | 0 | -17.107 | -3.688 | -3.681 | -4.227 | -3.591 | -3.203 | -2.764 | 0 |
Other Financing Activities
| 0.055 | 5.206 | 0 | 41.042 | -0.972 | 35.985 | -0.241 | 12.777 | 71.72 | 177.362 | 52.051 | 55.932 | 119.18 | 182.705 | 59.475 | 370.314 | 265.478 | 282.37 | 138.418 | 135.099 | -28.168 | 311.105 | 167.176 | 79.661 | 186.923 | 201 | 160 | 481.382 | 152.061 | 18.2 | 60 | 93 | 20 | 189.3 | 207.393 | 65 | 129.7 | 10.615 | 59.385 | -17.965 |
Financing Cash Flow
| -0.145 | -2.065 | -1.577 | 35.981 | -12.475 | -0.985 | -0.844 | -2.301 | 4.271 | 12.829 | 2.129 | 6.892 | -4.521 | 8.043 | 5.749 | 164.507 | 46.163 | -75.84 | -133.11 | -26.369 | -299.936 | 122.447 | -81.32 | 40.541 | 64.382 | 104.508 | -20.239 | 364.534 | 108.936 | 4.891 | 58.47 | 43 | -157.107 | 185.612 | 203.711 | -54.227 | 88.109 | -32.588 | 21.621 | -17.965 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.425 | -0.391 | 41.351 | -0.124 | 0.082 | 0.092 | -0 | -0.027 | -0.043 | 0.041 | -0.04 | -8.063 | -0.043 | -0.007 | 0 | 0.203 | 0.088 | 0.051 | -0.324 | -3.347 | 2.193 | -0.402 | -0.446 | -2.19 | -5.787 | -0.176 | -1.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.03 | -2.718 | -5.877 | 7.074 | -0.553 | -0.926 | -0.156 | -6.915 | 5.982 | -3.044 | -3.39 | 1.875 | -27.739 | 14.27 | -22.343 | 20.322 | -13.245 | 18.27 | -34.095 | 18.287 | -148.639 | -172.462 | -220.141 | 105.82 | -186.651 | -100.188 | -179.342 | 528.972 | -2.861 | -15.951 | -58.974 | -10.991 | -138.267 | 315.12 | -43.95 | 78.098 | -74.628 | 222.336 | -246.543 | -19.072 |
Cash At End Of Period
| 0.935 | 0.905 | 3.623 | 8.379 | 1.305 | 1.858 | 2.783 | 2.939 | 9.854 | 3.872 | 6.916 | 10.306 | 8.431 | 36.171 | 21.9 | 44.657 | 24.335 | 37.579 | 19.309 | 53.405 | 35.118 | 183.757 | 356.219 | 514.06 | 408.24 | 594.891 | 695.079 | 770.611 | 241.639 | 244.5 | 260.451 | 319.425 | 330.416 | 468.683 | 153.563 | 258.513 | 180.416 | 255.044 | 32.707 | -19.072 |