Fujian Ideal Jewellery Industrial Co., Ltd.
SZSE:002740.SZ
1.74 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.065 | 2.035 | 3.623 | 9.5 | 2.013 | 2.566 | 3.79 | 3.628 | 9.854 | 10.857 | 8.633 | 18.223 | 15.661 | 95.695 | 128.812 | 133.375 | 86.188 | 82.359 | 134.63 | 208.093 | 192.002 | 312.837 | 356.219 | 576.36 | 422.55 | 598.701 | 595.079 | 774.421 | 243.439 | 246.3 | 260.451 | 319.425 | 330.416 | 468.683 | 413.863 | 268.813 | 0 | 270.044 | 279.25 |
Short Term Investments
| -21.202 | -21.287 | -22.842 | -22.934 | -23.34 | 23.756 | 23.756 | 0 | 0 | 0 | 0 | 0 | 5 | 15 | -29.143 | 15 | -23.993 | -25.224 | -27.612 | -10.899 | 0 | 55.427 | 0 | 0 | -8.297 | -6.118 | 0 | 0 | -6.807 | -7.274 | -7.679 | -7.789 | 0 | 0 | 0 | 37.446 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.065 | 2.035 | 3.623 | 9.5 | 2.013 | 2.566 | 3.79 | 3.628 | 9.854 | 10.857 | 8.633 | 18.223 | 20.661 | 110.695 | 128.812 | 148.375 | 86.188 | 82.359 | 134.63 | 208.093 | 192.002 | 312.837 | 356.219 | 576.36 | 422.55 | 598.701 | 595.079 | 774.421 | 243.439 | 246.3 | 260.451 | 319.425 | 330.416 | 468.683 | 413.863 | 268.813 | 0 | 270.044 | 279.25 |
Net Receivables
| 341.15 | 385.06 | 446.395 | 445.49 | 525.716 | 579.932 | 584.576 | 623.173 | 717.007 | 808.223 | 805.076 | 809.276 | 1,199.3 | 1,226.427 | 1,495.021 | 1,354.11 | 1,284.201 | 1,301.629 | 1,310.731 | 999.544 | 1,032.167 | 927.979 | 729.389 | 592.012 | 553.539 | 524.263 | 508.161 | 376.149 | 508.026 | 416.27 | 449.986 | 356.98 | 372.619 | 369.871 | 282.837 | 191.848 | 0 | 123.974 | 102.798 |
Inventory
| 1,094.895 | 1,091.178 | 1,037.087 | 1,068.286 | 1,265.059 | 1,278.507 | 1,278.762 | 1,250.008 | 1,359.962 | 1,289.385 | 1,257.995 | 1,271.335 | 1,740.712 | 1,590.999 | 1,884.21 | 1,886.249 | 2,062.086 | 2,039.242 | 1,923.467 | 1,033.645 | 1,030.838 | 1,032.042 | 1,101.382 | 1,053.998 | 1,107.299 | 983.989 | 657.151 | 544.563 | 536.998 | 467.084 | 383.413 | 354.37 | 394.221 | 394.381 | 468.15 | 336.197 | 0 | 295.14 | 255.391 |
Other Current Assets
| 4.375 | 4.429 | 3.446 | 4.691 | 49.597 | 48.193 | 45.81 | 42.648 | 62.004 | 54.048 | 50.346 | 56.281 | 63.845 | 50.458 | 60.878 | 68.422 | 132.2 | 107.475 | 93.685 | 57.475 | 62.432 | 144.565 | 143.157 | 90.484 | 147.797 | 123.122 | 138.596 | 133.09 | 107.658 | 117.005 | 88.931 | 85.435 | 10.633 | 12.918 | 27.178 | 8.391 | 833.581 | 5.989 | -1.665 |
Total Current Assets
| 1,442.485 | 1,482.701 | 1,490.552 | 1,527.967 | 1,842.385 | 1,909.198 | 1,912.937 | 1,919.457 | 2,148.826 | 2,162.514 | 2,122.051 | 2,155.116 | 3,024.518 | 2,978.579 | 3,568.921 | 3,457.155 | 3,564.676 | 3,530.705 | 3,462.515 | 2,298.757 | 2,317.439 | 2,417.424 | 2,330.147 | 2,312.854 | 2,231.185 | 2,230.075 | 1,898.988 | 1,828.223 | 1,396.122 | 1,246.66 | 1,182.781 | 1,116.211 | 1,107.888 | 1,245.853 | 1,192.029 | 805.249 | 833.581 | 695.146 | 635.775 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 20.061 | 26.2 | 29.909 | 31.206 | 34.443 | 34.653 | 40.687 | 43.781 | 55.01 | 59.378 | 63.808 | 36.49 | 38.171 | 42.954 | 44.238 | 45.819 | 57.305 | 60.156 | 62.127 | 45.733 | 46.743 | 47.789 | 48.856 | 49.649 | 50.763 | 51.229 | 51.389 | 52.062 | 44.453 | 41.321 | 40.011 | 40.338 | 32.177 | 29.796 | 29.909 | 30.293 | 0 | 31.052 | 31.695 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260.739 | 260.739 | 260.739 | 260.739 | 713.455 | 713.455 | 755.084 | 758.185 | 848.356 | 848.356 | 848.356 | 142.033 | 142.033 | 142.033 | 142.033 | 142.033 | 142.033 | 142.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 11.196 | 14.455 | 20.842 | 20.984 | 69.55 | 72.561 | 76.199 | 79.473 | 83.596 | 86.875 | 90.176 | 95.311 | 106.059 | 111.214 | 136.96 | 142.229 | 148.367 | 154.091 | 140.009 | 27.486 | 27.617 | 27.553 | 28.445 | 31.33 | 35.285 | 39.423 | 2.34 | 2.446 | 2.293 | 2.43 | 2.477 | 2.556 | 2.71 | 2.962 | 3.104 | 3.49 | 0 | 3.846 | 4.677 |
Goodwill and Intangible Assets
| 11.196 | 14.455 | 20.842 | 20.984 | 69.55 | 72.561 | 76.199 | 79.473 | 344.335 | 347.614 | 350.915 | 356.05 | 819.514 | 824.669 | 892.044 | 900.414 | 996.723 | 1,002.447 | 988.365 | 169.519 | 169.649 | 169.585 | 170.478 | 173.362 | 177.318 | 181.456 | 2.34 | 2.446 | 2.293 | 2.43 | 2.477 | 2.556 | 2.71 | 2.962 | 3.104 | 3.49 | 0 | 3.846 | 4.677 |
Long Term Investments
| 40.318 | 40.403 | 46.598 | 46.69 | 47.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207.505 | 200.505 | 77.811 | 33.665 | 72.923 | 74.905 | 77.292 | 66.341 | 0 | -0 | 0 | 0 | 44.043 | 40.706 | 0 | 0 | 32.516 | 11.98 | 9.256 | 9.456 | 0 | 0 | 0 | -36.246 | 0 | 0.766 | 0 |
Tax Assets
| 0.014 | 0.487 | 0.043 | 0.109 | 67.518 | 48.713 | 42.769 | 40.557 | 44.012 | 47.212 | 45.367 | 46.289 | 42 | 49.126 | 45.799 | 42.443 | 46.488 | 38.487 | 34.475 | 10.56 | 7.485 | 6.154 | 1.617 | 5.055 | 5.036 | 6.055 | 3.893 | 4.845 | 3.838 | 3.838 | 3.669 | 3.669 | 3.649 | 3.649 | 2.184 | 2.184 | 0 | 1.558 | 1.235 |
Other Non-Current Assets
| 0.457 | 0.438 | 0.49 | 0.619 | 0.69 | 49.03 | 49.541 | 49.832 | 45.779 | 48.636 | 48.102 | 49.576 | 29.631 | 41.518 | 0.03 | 46.159 | 0.04 | 0.069 | 19.108 | 19.011 | 68.444 | 68.985 | 58.259 | 51.317 | 16.413 | 16.413 | 40.657 | 31.551 | 7.152 | 7.152 | 7.152 | 7.152 | 5.886 | 1.957 | 1.742 | 38.048 | 38.406 | 1.2 | 0.972 |
Total Non-Current Assets
| 72.047 | 81.982 | 97.882 | 99.608 | 219.297 | 204.959 | 209.195 | 213.643 | 489.137 | 502.84 | 508.193 | 488.405 | 1,136.821 | 1,158.772 | 1,059.922 | 1,068.499 | 1,173.48 | 1,176.064 | 1,181.367 | 311.163 | 292.321 | 292.512 | 279.21 | 279.384 | 293.572 | 295.859 | 98.279 | 90.903 | 90.252 | 66.721 | 62.565 | 63.17 | 44.421 | 38.364 | 36.939 | 37.768 | 38.406 | 38.422 | 38.579 |
Total Assets
| 1,514.532 | 1,564.684 | 1,588.433 | 1,627.574 | 2,061.682 | 2,114.157 | 2,122.133 | 2,133.099 | 2,637.963 | 2,665.354 | 2,630.244 | 2,643.52 | 4,161.339 | 4,137.351 | 4,628.844 | 4,525.654 | 4,738.156 | 4,706.769 | 4,643.882 | 2,609.92 | 2,609.76 | 2,709.936 | 2,609.357 | 2,592.238 | 2,524.757 | 2,525.934 | 1,997.268 | 1,919.126 | 1,486.374 | 1,313.381 | 1,245.346 | 1,179.381 | 1,152.31 | 1,284.217 | 1,228.967 | 843.017 | 871.986 | 733.568 | 674.354 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 300.051 | 267.675 | 243.387 | 258.779 | 280.229 | 309.677 | 274.613 | 275.896 | 248.101 | 289.628 | 273.717 | 299.931 | 313.098 | 317.485 | 420.99 | 349.71 | 367.355 | 404.266 | 493.936 | 179.838 | 400.137 | 287.108 | 220.5 | 151.652 | 120.627 | 221.215 | 203.555 | 140.024 | 97.13 | 93.859 | 43.871 | 51.44 | 85.843 | 90.057 | 51.066 | 73.287 | 0 | 51.651 | 50.685 |
Short Term Debt
| 495.762 | 525.556 | 563.186 | 564.533 | 572.232 | 584.814 | 610.384 | 618.558 | 651.052 | 655.792 | 647.25 | 664.531 | 664.536 | 690.838 | 862.246 | 893.041 | 749.259 | 676.002 | 575.332 | 584.41 | 302.202 | 544.06 | 444.935 | 531.341 | 483.26 | 402.591 | 275 | 272 | 305 | 193 | 173 | 113 | 70 | 210 | 220 | 190 | 0 | 153 | 143 |
Tax Payables
| 159.329 | 155.704 | 159.384 | 157.694 | 146.011 | 129.703 | 126.325 | 127.367 | 114.833 | 114.912 | 107.431 | 113.408 | 78.118 | 74.734 | 90.232 | 89.046 | 88.672 | 60.406 | 67.601 | 33.293 | 26.393 | 17.846 | 22.696 | 25.228 | 30.204 | 20.634 | 5.985 | 15.547 | 17.698 | 8.983 | 33.71 | 27.168 | 19.757 | 19.313 | 23.485 | 19.545 | 0 | 16.752 | 12.062 |
Deferred Revenue
| 1,275.176 | 1,235.603 | 30.411 | 16.417 | 41.02 | 0 | 0 | 0 | 0 | 655.045 | 107.431 | 623.873 | 78.118 | 527.017 | 585.87 | 523.958 | 477.921 | 512.237 | 454.758 | 125.76 | 130.645 | 139.671 | 149.254 | 112.151 | 122.753 | 134.287 | 66.308 | 76.462 | 72.106 | 40.863 | 49.616 | 42.497 | 35.37 | 34.485 | 37.515 | 32.282 | 0 | 27.964 | 21.336 |
Other Current Liabilities
| 2.383 | 2.522 | 1,146.362 | 1,136.773 | 1,002.359 | 968.136 | 922.819 | 883.343 | 671.414 | 6.028 | 510.932 | 5.803 | 566.337 | 83.115 | 58.466 | 56.818 | 84.471 | 79.623 | 55.593 | 29.821 | 33.445 | 17.089 | 43.821 | 25.49 | 25.608 | 37.906 | 43.97 | 34.182 | 33.658 | 28.344 | 19.556 | 22.194 | 31.592 | 16.593 | 10.845 | 9.426 | 359.259 | 10.648 | 9.072 |
Total Current Liabilities
| 2,073.372 | 2,031.356 | 1,983.346 | 1,976.503 | 1,895.839 | 1,862.627 | 1,807.815 | 1,777.796 | 1,570.566 | 1,606.494 | 1,539.33 | 1,594.138 | 1,622.088 | 1,618.454 | 1,927.572 | 1,823.527 | 1,679.006 | 1,672.127 | 1,579.62 | 919.828 | 866.428 | 987.929 | 858.51 | 820.634 | 752.248 | 795.999 | 588.833 | 522.669 | 507.893 | 356.065 | 286.043 | 229.131 | 222.806 | 351.134 | 319.426 | 304.995 | 359.259 | 243.262 | 224.093 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1.735 | 8.122 | 8.642 | 8.998 | 11.074 | 8.146 | 13.36 | 13.897 | 14.797 | 16.45 | 30.318 | 0 | -0 | -0 | 33.209 | 33.209 | 33.209 | 33.209 | 78.209 | 0 | 50 | 50 | 50 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.511 | 0.511 | 0.511 | 0.511 | 0.946 | 0.946 | 0.946 | 0.946 | 2.768 | 4.099 | 4.131 | 6.125 | 4.642 | 4.674 | 2.236 | 4.738 | 3.527 | 2.004 | 1.155 | 0.66 | 0.691 | 0.723 | 119.209 | 0.787 | 154.709 | 0.85 | 0 | 0.914 | 0 | 0.977 | 0 | 1.041 | 0 | 1.104 | 1.136 | 1.168 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 14.556 | 15.339 | 16.906 | 16.906 | 17.756 | 18.472 | 19.255 | 20.039 | 20.822 | 21.606 | 22.389 | 23.173 | 23.956 | 24.74 | 30.507 | 31.29 | 32.256 | 33.222 | 34.188 | 5.713 | 5.895 | 6.077 | 6.838 | 8.108 | 8.599 | 11.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 210.515 | 210.515 | 199.09 | 199.09 | 187.869 | 179.988 | 179.988 | 187.869 | 111.524 | 109.606 | 116.606 | 116.606 | 4.011 | 4.011 | 6.103 | 4.011 | 6.393 | 4.76 | 4.254 | 78.209 | 78.209 | 78.209 | 0.755 | 154.709 | 0.818 | 191.25 | 0.882 | 0 | 0.945 | 0 | 1.009 | 0 | 1.072 | 0 | 0 | 0 | 1.502 | 0.741 | 0.78 |
Total Non-Current Liabilities
| 227.316 | 234.487 | 225.148 | 225.505 | 217.645 | 207.552 | 213.549 | 222.751 | 149.912 | 151.761 | 173.443 | 145.904 | 32.61 | 33.425 | 72.054 | 73.248 | 75.385 | 73.195 | 117.805 | 84.581 | 134.795 | 135.009 | 176.801 | 213.603 | 214.126 | 203.249 | 0.882 | 0.914 | 0.945 | 0.977 | 1.009 | 1.041 | 1.072 | 1.104 | 1.136 | 1.168 | 1.502 | 0.741 | 0.78 |
Total Liabilities
| 2,300.688 | 2,265.843 | 2,208.494 | 2,202.008 | 2,113.484 | 2,070.179 | 2,021.365 | 2,000.547 | 1,720.478 | 1,758.255 | 1,712.774 | 1,740.041 | 1,654.698 | 1,651.88 | 1,999.626 | 1,896.775 | 1,754.392 | 1,745.322 | 1,697.424 | 1,004.409 | 1,001.223 | 1,122.937 | 1,035.311 | 1,034.238 | 966.373 | 999.249 | 589.715 | 523.582 | 508.838 | 357.042 | 287.052 | 230.171 | 223.878 | 352.238 | 320.562 | 306.162 | 360.76 | 244.003 | 224.873 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 454.061 | 454.061 | 454.061 | 454.061 | 454.061 | 454.061 | 454.061 | 454.061 | 454.061 | 454.061 | 454.061 | 454.061 | 454.061 | 454.061 | 454.061 | 454.061 | 454.061 | 454.061 | 454.061 | 330.587 | 330.587 | 330.587 | 330.587 | 330.587 | 330.587 | 330.587 | 330.587 | 330.587 | 300 | 300 | 100 | 100 | 100 | 100 | 100 | 75 | 0 | 75 | 75 |
Retained Earnings
| -3,087.749 | -3,002.749 | -2,921.689 | -2,876.059 | -2,351.797 | -2,256.057 | -2,199.304 | -2,167.517 | -1,381.628 | -1,385.041 | -1,374.673 | -1,395.635 | 208.863 | 187.478 | 185.296 | 162.928 | 534.036 | 510.177 | 501.183 | 467.166 | 501.23 | 485.078 | 477.83 | 458.245 | 472.215 | 442.551 | 433.582 | 421.717 | 409.323 | 388.131 | 390.106 | 381.002 | 367.743 | 371.29 | 347.716 | 336.142 | 0 | 297.92 | 257.835 |
Accumulated Other Comprehensive Income/Loss
| 1,852.87 | 70.243 | 1,852.902 | 70.277 | 1,851.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 1,782.623 | 0 | 1,782.623 | 0 | 1,851.306 | 1,851.341 | 1,851.339 | 1,850.362 | 1,843.391 | 1,843.394 | 1,850.364 | 1,842.907 | 1,843.026 | 1,842.088 | 1,849.947 | 1,841.867 | 1,841.765 | 1,841.688 | 657.21 | 646.524 | 646.347 | 646.144 | 649.872 | 643.057 | 643.153 | 643.384 | 643.241 | 268.213 | 268.207 | 468.188 | 468.207 | 460.689 | 460.689 | 460.689 | 125.712 | 511.226 | 116.646 | 116.646 |
Total Shareholders Equity
| -780.818 | -695.823 | -614.726 | -569.098 | -46.468 | 49.31 | 106.098 | 137.883 | 922.796 | 912.411 | 922.782 | 908.79 | 2,505.831 | 2,484.565 | 2,481.445 | 2,466.936 | 2,829.965 | 2,806.004 | 2,796.932 | 1,454.963 | 1,478.341 | 1,462.011 | 1,454.561 | 1,438.704 | 1,445.859 | 1,416.291 | 1,407.552 | 1,395.544 | 977.536 | 956.339 | 958.294 | 949.21 | 928.432 | 931.979 | 908.405 | 536.855 | 511.226 | 489.565 | 449.481 |
Total Equity
| -786.156 | -701.16 | -620.061 | -574.433 | -51.802 | 43.978 | 100.768 | 137.883 | 922.796 | 912.411 | 922.782 | 908.79 | 2,505.831 | 2,484.565 | 2,481.445 | 2,466.936 | 2,829.965 | 2,806.004 | 2,796.932 | 1,454.963 | 1,478.341 | 1,462.011 | 1,454.561 | 1,438.704 | 1,445.859 | 1,416.291 | 1,407.552 | 1,395.544 | 977.536 | 956.339 | 958.294 | 949.21 | 928.432 | 931.979 | 908.405 | 536.855 | 511.226 | 489.565 | 449.481 |
Total Liabilities & Shareholders Equity
| 1,514.532 | 1,564.684 | 1,588.433 | 1,627.574 | 2,061.682 | 2,114.157 | 2,122.133 | 2,133.099 | 2,637.963 | 2,665.354 | 2,630.244 | 2,643.52 | 4,161.339 | 4,137.351 | 4,628.844 | 4,525.654 | 4,738.156 | 4,706.769 | 4,643.882 | 2,609.92 | 2,609.76 | 2,709.936 | 2,609.357 | 2,592.238 | 2,524.757 | 2,525.934 | 1,997.268 | 1,919.126 | 1,486.374 | 1,313.381 | 1,245.346 | 1,179.381 | 1,152.31 | 1,284.217 | 1,228.967 | 843.017 | 871.986 | 733.568 | 674.354 |