
Sinomine Resource Group Co., Ltd.
SZSE:002738.SZ
34.08 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,363.855 | 5,875.65 | 8,041.224 | 2,394.086 | 1,275.71 | 1,164.933 | 867.148 | 540.738 | 359.345 | 344.869 | 308.336 | 329.996 | 298.758 | 325.312 | 181.657 | 164.177 | 143.189 |
Cost of Revenue
| 3,607.148 | 2,745.702 | 3,782.688 | 1,232.364 | 739.174 | 750.447 | 599.87 | 369.675 | 231.324 | 249.602 | 209.485 | 224.913 | 196.936 | 210.278 | 136.82 | 127.149 | 118.09 |
Gross Profit
| 1,756.706 | 3,129.947 | 4,258.536 | 1,161.722 | 536.536 | 414.486 | 267.277 | 171.063 | 128.021 | 95.267 | 98.851 | 105.084 | 101.822 | 115.034 | 44.838 | 37.028 | 25.099 |
Gross Profit Ratio
| 0.328 | 0.533 | 0.53 | 0.485 | 0.421 | 0.356 | 0.308 | 0.316 | 0.356 | 0.276 | 0.321 | 0.318 | 0.341 | 0.354 | 0.247 | 0.226 | 0.175 |
Reseach & Development Expenses
| 113.352 | 172.112 | 237.006 | 57.984 | 30.935 | 27.577 | 9.979 | 3.11 | 1.305 | 0.823 | 1.19 | 1.01 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 135.476 | 159.889 | 118.839 | 108.535 | 69.34 | 51.199 | 43.03 | 36.307 | 22.011 | 15.225 | 12.23 | 16.727 | 37.393 | 37.113 | 11.497 | 8.682 | 3.056 |
Selling & Marketing Expenses
| 22.002 | 14.739 | 49.32 | 50.204 | 46.776 | 23.655 | 5.35 | 1.319 | 0.818 | 1.085 | 1.606 | 1.228 | 1.254 | 0 | 0 | 0 | 0 |
SG&A
| 157.478 | 471.231 | 168.16 | 158.739 | 116.115 | 74.854 | 48.38 | 37.626 | 22.828 | 16.31 | 13.837 | 17.956 | 38.646 | 37.113 | 11.497 | 8.682 | 3.056 |
Other Expenses
| 544.43 | 0 | 196.712 | 125.303 | 109.409 | 73.352 | -2.755 | 2.175 | 0.252 | 3.158 | 0.065 | 10.961 | 24.425 | 21.414 | 5.737 | 5.464 | 3.575 |
Operating Expenses
| 815.26 | 869.046 | 601.877 | 342.025 | 256.459 | 175.783 | 112.289 | 70.93 | 53.96 | 44.121 | 43.793 | 44.874 | 55.834 | 49.628 | 13.113 | 10.888 | 5.071 |
Operating Income
| 941.446 | 2,487.212 | 3,810.08 | 694.752 | 313.035 | 255.428 | 136.454 | 62.257 | 66.361 | 49.239 | 49.764 | 56.327 | 47.906 | 64.767 | 28.638 | 25.467 | 21.5 |
Operating Income Ratio
| 0.176 | 0.423 | 0.474 | 0.29 | 0.245 | 0.219 | 0.157 | 0.115 | 0.185 | 0.143 | 0.161 | 0.171 | 0.16 | 0.199 | 0.158 | 0.155 | 0.15 |
Total Other Income Expenses Net
| 18.806 | -67.011 | 2.442 | 0.525 | 1.538 | -25.818 | -2.755 | 2.175 | -0.185 | -0.267 | -1.652 | 10.296 | 24.36 | 21.272 | 5.737 | 5.464 | 3.575 |
Income Before Tax
| 960.253 | 2,420.201 | 3,812.522 | 695.277 | 191.725 | 168.071 | 133.699 | 64.431 | 66.509 | 52.214 | 49.52 | 66.624 | 72.266 | 86.038 | 34.375 | 30.93 | 25.075 |
Income Before Tax Ratio
| 0.179 | 0.412 | 0.474 | 0.29 | 0.15 | 0.144 | 0.154 | 0.119 | 0.185 | 0.151 | 0.161 | 0.202 | 0.242 | 0.264 | 0.189 | 0.188 | 0.175 |
Income Tax Expense
| 206.44 | 217.909 | 517.944 | 139.118 | 20.511 | 29.211 | 23.637 | 9.55 | 13.918 | 7.243 | 9.311 | 16.524 | 5.131 | 8.163 | 2.605 | 4.116 | 3.259 |
Net Income
| 756.975 | 2,208.162 | 3,294.834 | 562.404 | 174.263 | 140.04 | 110.861 | 54.792 | 53.407 | 48.972 | 44.86 | 49.009 | 67.371 | 82.528 | 35.6 | 26.842 | 21.817 |
Net Income Ratio
| 0.141 | 0.376 | 0.41 | 0.235 | 0.137 | 0.12 | 0.128 | 0.101 | 0.149 | 0.142 | 0.145 | 0.149 | 0.226 | 0.254 | 0.196 | 0.163 | 0.152 |
EPS
| 1.05 | 3.151 | 5.151 | 0.651 | 0.32 | 0.266 | 0.267 | 0.145 | 0.146 | 0.14 | 0.136 | 0.184 | 0.255 | 0.313 | 0.19 | 0.15 | 0.13 |
EPS Diluted
| 1.05 | 3.087 | 4.992 | 0.583 | 0.32 | 0.266 | 0.267 | 0.145 | 0.146 | 0.14 | 0.136 | 0.184 | 0.255 | 0.313 | 0.19 | 0.15 | 0.13 |
EBITDA
| 1,435.765 | 2,697.095 | 4,044.772 | 802.883 | 327.152 | 294.337 | 197.261 | 96.723 | 94.465 | 77.164 | 78.384 | 75.959 | 127.28 | 98.733 | 34.093 | 26.715 | 19.195 |
EBITDA Ratio
| 0.268 | 0.459 | 0.503 | 0.335 | 0.256 | 0.253 | 0.227 | 0.179 | 0.263 | 0.224 | 0.254 | 0.23 | 0.426 | 0.304 | 0.188 | 0.163 | 0.134 |