
Sunflower Pharmaceutical Group Co.,Ltd
SZSE:002737.SZ
24 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 663.495 | 440.35 | 439.304 | 995.331 | 1,502.062 | 1,444.491 | 1,201.273 | 1,268.401 | 1,765.522 | 1,865.025 | 980.318 | 1,050.697 | 1,198.472 | 1,445.65 | 913.509 | 885.019 | 1,216.722 | 1,255.549 | 606.232 | 690.079 | 910.028 | 1,220.298 | 764.116 | 1,174.25 | 1,212.75 | 1,336.989 | 798.709 | 1,245.169 | 1,090.889 | 1,234.411 | 664.008 | 1,121.311 | 835.39 | 1,234.423 | 593.964 | 771.617 | 763.577 | 916.073 | 605.772 | 808.625 | 704.302 | 862.654 | 604.673 | 648.799 | 602.634 | 711.192 | 483.695 |
Cost of Revenue
| 416.109 | 430.011 | 297.531 | 477.067 | 656.365 | 738.778 | 528.238 | 525.788 | 714.027 | 833.266 | 401.859 | 433.502 | 487.892 | 536.052 | 398.522 | 375.116 | 507.395 | 483.08 | 268.805 | 301.745 | 395.625 | 463.387 | 325.717 | 515.74 | 506.866 | 496.348 | 359.43 | 536.586 | 438.479 | 481.158 | 261.144 | 478.467 | 336.384 | 459.646 | 273.185 | 361.484 | 306.921 | 403.1 | 296.61 | 357.43 | 291.227 | 327.303 | 246.931 | 251.005 | 208.156 | 258.734 | 182.477 |
Gross Profit
| 247.386 | 10.339 | 141.773 | 518.264 | 845.697 | 705.714 | 673.035 | 742.613 | 1,051.495 | 1,031.759 | 578.459 | 617.194 | 710.58 | 909.598 | 514.987 | 509.902 | 709.327 | 772.469 | 337.427 | 388.335 | 514.403 | 756.911 | 438.398 | 658.51 | 705.883 | 840.641 | 439.279 | 708.583 | 652.41 | 753.253 | 402.863 | 642.843 | 499.006 | 774.777 | 320.78 | 410.133 | 456.656 | 512.972 | 309.161 | 451.194 | 413.075 | 535.35 | 357.742 | 397.794 | 394.478 | 452.459 | 301.218 |
Gross Profit Ratio
| 0.373 | 0.023 | 0.323 | 0.521 | 0.563 | 0.489 | 0.56 | 0.585 | 0.596 | 0.553 | 0.59 | 0.587 | 0.593 | 0.629 | 0.564 | 0.576 | 0.583 | 0.615 | 0.557 | 0.563 | 0.565 | 0.62 | 0.574 | 0.561 | 0.582 | 0.629 | 0.55 | 0.569 | 0.598 | 0.61 | 0.607 | 0.573 | 0.597 | 0.628 | 0.54 | 0.532 | 0.598 | 0.56 | 0.51 | 0.558 | 0.587 | 0.621 | 0.592 | 0.613 | 0.655 | 0.636 | 0.623 |
Reseach & Development Expenses
| 20.191 | 47.03 | 27.994 | 26.112 | 22.994 | 31.252 | 43.761 | 30.171 | 21.168 | 8.411 | 42.814 | 37.631 | 14.339 | 44.332 | 44.018 | 37.134 | 13.792 | 52.503 | 21.7 | 34.122 | 14.487 | 28.149 | 29.02 | 38.573 | 27.478 | 34.62 | 30.831 | 30.3 | 29.789 | 143.323 | 24.858 | 47.395 | 0 | 62.053 | 0 | 32.448 | 0 | 47.982 | 0 | 20.128 | 0 | 39.677 | 0 | 18.778 | 0 | 31.329 | 0 |
General & Administrative Expenses
| 84.458 | -184.258 | 237.711 | -55.931 | 118.843 | -247.213 | 303.667 | -57.415 | 117.565 | 149.858 | 260.804 | -27.929 | 85.904 | -166.19 | 229.789 | -29.832 | 83.482 | -124.398 | 69.005 | -39.119 | 68.237 | -147.701 | 82.329 | -47.517 | 93.762 | -159.883 | 87.527 | -77.982 | 125.956 | -208.511 | 116.267 | -52.496 | 99.55 | -134.535 | 90.248 | -43.956 | 76.943 | -94.91 | 49.796 | -33.774 | 63.891 | -111.122 | 58.641 | -32.5 | 57.692 | 169.334 | 0 |
Selling & Marketing Expenses
| 82.216 | -346.292 | 80.1 | 122.621 | 395.103 | 357.56 | 289.018 | 321.822 | 398.128 | 442.556 | 293.977 | 210.231 | 321.201 | 329.406 | 271.879 | 286.22 | 287.994 | 318.422 | 149.945 | 183.109 | 221.473 | 339.605 | 226.671 | 352.431 | 358.039 | 470.8 | 241.559 | 388.959 | 345.777 | 410.493 | 211.08 | 387.412 | 268.063 | 418.454 | 247.632 | 260.7 | 244.42 | 283.917 | 247.614 | 269.489 | 224.714 | 311.894 | 251.118 | 203.375 | 227 | 814.672 | 0 |
SG&A
| 166.674 | -685.19 | 317.811 | 218.338 | 516.937 | 452.468 | 592.686 | 264.407 | 515.693 | 603.794 | 554.781 | 182.302 | 407.106 | 163.216 | 501.668 | 256.388 | 371.476 | 194.024 | 218.949 | 143.99 | 289.709 | 191.905 | 309.001 | 304.915 | 451.801 | 310.918 | 329.086 | 310.977 | 471.732 | 201.982 | 327.348 | 334.916 | 367.613 | 283.919 | 337.88 | 216.744 | 321.363 | 189.007 | 297.41 | 235.715 | 288.605 | 200.772 | 309.759 | 170.874 | 284.692 | 1,006.497 | 0 |
Other Expenses
| -12.184 | 696.91 | -308.114 | 0.867 | -1.859 | -1.14 | 9.273 | -16.526 | 2.028 | 10.681 | -170.266 | 157.023 | -0.014 | -82.126 | 0.154 | 51.468 | 42.482 | 1.58 | 2.71 | -3.961 | -0.127 | 5.278 | 1.701 | 10.147 | 0.437 | -3.646 | 9.229 | -1.244 | 0.318 | -9.893 | 9.516 | -3.484 | 13.518 | 32.535 | 4.076 | 24.407 | 19.207 | 31.832 | 14.678 | 13.642 | 1.816 | 12.815 | 2.202 | 4.149 | 4.43 | -373.825 | -254.729 |
Operating Expenses
| 174.68 | 56.765 | 37.691 | 243.583 | 541.79 | 484.86 | 461.319 | 462.035 | 538.89 | 622.886 | 427.329 | 376.957 | 421.43 | 542.185 | 402.071 | 443.75 | 395.242 | 408.905 | 239.093 | 276.735 | 305.804 | 498.009 | 329.817 | 467.37 | 487.105 | 564.295 | 372.77 | 523.634 | 489.206 | 523.264 | 332.671 | 503.562 | 381.777 | 570.388 | 344.051 | 350.77 | 333.089 | 407.715 | 302.297 | 344.027 | 297.719 | 387.751 | 316.667 | 262.837 | 293.938 | -373.825 | -254.729 |
Operating Income
| 72.706 | -46.426 | 104.082 | 274.68 | 303.907 | 220.853 | 226.555 | 302.213 | 514.911 | 408.873 | 141.516 | 248.036 | 286.565 | 423.362 | 111.814 | 74.545 | 275.482 | 343.051 | 99.729 | 119.657 | 204.185 | 243.103 | 105.607 | 192.839 | 218.863 | 274.036 | 63.558 | 189.262 | 188.891 | 231.573 | 70.558 | 141.568 | 111.367 | 190.438 | -27.371 | 57.215 | 122.832 | 114.945 | 4.574 | 110.441 | 110.554 | 135.585 | 30.821 | 123.567 | 93.431 | 78.634 | 46.489 |
Operating Income Ratio
| 0.11 | -0.105 | 0.237 | 0.276 | 0.202 | 0.153 | 0.189 | 0.238 | 0.292 | 0.219 | 0.144 | 0.236 | 0.239 | 0.293 | 0.122 | 0.084 | 0.226 | 0.273 | 0.165 | 0.173 | 0.224 | 0.199 | 0.138 | 0.164 | 0.18 | 0.205 | 0.08 | 0.152 | 0.173 | 0.188 | 0.106 | 0.126 | 0.133 | 0.154 | -0.046 | 0.074 | 0.161 | 0.125 | 0.008 | 0.137 | 0.157 | 0.157 | 0.051 | 0.19 | 0.155 | 0.111 | 0.096 |
Total Other Income Expenses Net
| -2.518 | -63.816 | 0.083 | 28.262 | 33.716 | -4.672 | -6.1 | -0.382 | -0.13 | -0.41 | 0.209 | -3.888 | 0.204 | -84.794 | 0.154 | 51.468 | 42.482 | 1.58 | 2.71 | -3.961 | -0.127 | 5.278 | 1.701 | 10.147 | 0.437 | -3.646 | 9.229 | -1.244 | 0.318 | -9.712 | 9.361 | -3.797 | 0.134 | 32.066 | 3.629 | 24.401 | 19.123 | 30.797 | 14.337 | 13.642 | 1.816 | 12.815 | 2.202 | 4.107 | 4.43 | 24.625 | 2.832 |
Income Before Tax
| 70.188 | -110.706 | 104.165 | 302.942 | 338.087 | 318.973 | 220.455 | 301.059 | 514.781 | 408.462 | 141.725 | 244.148 | 286.77 | 338.569 | 111.968 | 126.013 | 317.964 | 344.631 | 102.439 | 115.696 | 204.058 | 248.381 | 107.307 | 202.986 | 219.3 | 270.39 | 72.787 | 188.018 | 189.209 | 222.148 | 79.919 | 137.771 | 124.883 | 222.503 | -23.742 | 81.616 | 141.955 | 145.742 | 18.911 | 124.083 | 112.37 | 148.4 | 33.024 | 127.675 | 97.861 | 103.259 | 49.321 |
Income Before Tax Ratio
| 0.106 | -0.251 | 0.237 | 0.304 | 0.225 | 0.221 | 0.184 | 0.237 | 0.292 | 0.219 | 0.145 | 0.232 | 0.239 | 0.234 | 0.123 | 0.142 | 0.261 | 0.274 | 0.169 | 0.168 | 0.224 | 0.204 | 0.14 | 0.173 | 0.181 | 0.202 | 0.091 | 0.151 | 0.173 | 0.18 | 0.12 | 0.123 | 0.149 | 0.18 | -0.04 | 0.106 | 0.186 | 0.159 | 0.031 | 0.153 | 0.16 | 0.172 | 0.055 | 0.197 | 0.162 | 0.145 | 0.102 |
Income Tax Expense
| 11.346 | -7.097 | 14.935 | 56.598 | 67.319 | 40.592 | 12.305 | 57.518 | 79.416 | 35.538 | 30.561 | 52.806 | 52.465 | 28.981 | 13.451 | 14.851 | 74.882 | 67.962 | 15.174 | 20.695 | 43.056 | 32.909 | 18.652 | 50.089 | 41.21 | 28.811 | 8.841 | 37.965 | 36.991 | 28.006 | 11.817 | 38.216 | 16.824 | 29.843 | 14.45 | 3.773 | 35.026 | 31.735 | 1.095 | 20.966 | 19.794 | 34.414 | 1.995 | 20.459 | 19.007 | 673.052 | -246.306 |
Net Income
| 57.112 | -94.79 | 100.503 | 231.149 | 255.183 | 267.956 | 213.026 | 232.025 | 406.135 | 358.151 | 107.853 | 182.046 | 219.172 | 304.039 | 93.398 | 81.432 | 225.869 | 267.667 | 79.711 | 82.932 | 154.144 | 192.099 | 67.822 | 142.448 | 163.053 | 217.826 | 62.658 | 136.295 | 146.499 | 178.131 | 54.297 | 93.218 | 98.351 | 180.344 | -43.483 | 69.76 | 96.394 | 107.021 | 17.57 | 97.875 | 84.134 | 114.956 | 27.963 | 91.224 | 73.201 | 84.142 | 40.898 |
Net Income Ratio
| 0.086 | -0.215 | 0.229 | 0.232 | 0.17 | 0.186 | 0.177 | 0.183 | 0.23 | 0.192 | 0.11 | 0.173 | 0.183 | 0.21 | 0.102 | 0.092 | 0.186 | 0.213 | 0.131 | 0.12 | 0.169 | 0.157 | 0.089 | 0.121 | 0.134 | 0.163 | 0.078 | 0.109 | 0.134 | 0.144 | 0.082 | 0.083 | 0.118 | 0.146 | -0.073 | 0.09 | 0.126 | 0.117 | 0.029 | 0.121 | 0.119 | 0.133 | 0.046 | 0.141 | 0.121 | 0.118 | 0.085 |
EPS
| 0.1 | -0.17 | 0.17 | 0.4 | 0.44 | 0.46 | 0.36 | 0.4 | 0.7 | 0.59 | 0.19 | 0.32 | 0.38 | 0.54 | 0.16 | 0.14 | 0.39 | 0.46 | 0.14 | 0.14 | 0.27 | 0.33 | 0.12 | 0.24 | 0.28 | 0.37 | 0.11 | 0.47 | 0.25 | 0.3 | 0.19 | 0.16 | 0.17 | 0.31 | -0.075 | 0.12 | 0.17 | 0.27 | 0.045 | 0.17 | 0.29 | 0.52 | 0.14 | 0.21 | 0.17 | 0.19 | 0.093 |
EPS Diluted
| 0.1 | -0.17 | 0.17 | 0.4 | 0.44 | 0.46 | 0.36 | 0.39 | 0.7 | 0.59 | 0.19 | 0.32 | 0.38 | 0.54 | 0.16 | 0.14 | 0.39 | 0.46 | 0.14 | 0.14 | 0.27 | 0.33 | 0.12 | 0.24 | 0.28 | 0.37 | 0.11 | 0.47 | 0.25 | 0.3 | 0.19 | 0.16 | 0.17 | 0.31 | -0.074 | 0.12 | 0.17 | 0.27 | 0.045 | 0.17 | 0.29 | 0.52 | 0.14 | 0.21 | 0.17 | 0.19 | 0.093 |
EBITDA
| 70.3 | -17.967 | 105.43 | 348.213 | 383.41 | 357.459 | 258.723 | 357.294 | 573.017 | 411.137 | 236.809 | 287.686 | 331.95 | 341.12 | 163.007 | 166.481 | 319.064 | 384.168 | 142.488 | 153.833 | 245.124 | 291.534 | 149.982 | 240.2 | 256.513 | 273.6 | 79.352 | 215.373 | 190.669 | 248.995 | 83.143 | 162.438 | 130.589 | 274.51 | -20.4 | 105.529 | 123.567 | 190.18 | 8.818 | 137.218 | 115.356 | -709.757 | 357.742 | 141.945 | 100.541 | -556.94 | 301.218 |
EBITDA Ratio
| 0.106 | -0.041 | 0.24 | 0.35 | 0.255 | 0.247 | 0.215 | 0.282 | 0.325 | 0.22 | 0.242 | 0.274 | 0.277 | 0.236 | 0.178 | 0.188 | 0.262 | 0.306 | 0.235 | 0.223 | 0.269 | 0.239 | 0.196 | 0.205 | 0.212 | 0.205 | 0.099 | 0.173 | 0.175 | 0.202 | 0.125 | 0.145 | 0.156 | 0.222 | -0.034 | 0.137 | 0.162 | 0.208 | 0.015 | 0.17 | 0.164 | -0.823 | 0.592 | 0.219 | 0.167 | -0.783 | 0.623 |