Guosen Securities Co., Ltd.
SZSE:002736.SZ
9.71 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 8,076.166 | 141,284.942 | 154,370.449 | 132,281.267 | 101,790.342 | 73,944.837 | 49,920.859 | 51,274.041 | 62,153.896 | 57,979.772 | 18,981.797 | 5,701.659 | 4,715.765 | 5,889.415 | 65,621.223 | 38,361.662 | 56,692.288 | 12,026.597 | 3,120.261 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,132.373 | 0 | 0 | 0 | 0 | 40,583.254 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8,076.166 | 141,284.942 | 154,370.449 | 132,281.267 | 101,790.342 | 73,944.837 | 49,920.859 | 51,274.041 | 62,153.896 | 57,979.772 | 18,981.797 | 5,701.659 | 4,715.765 | 46,472.669 | 65,621.223 | 38,361.662 | 56,692.288 | 12,026.597 | 3,120.261 |
Net Receivables
| 60,118.266 | 57,601.277 | 63,596.468 | 1,335.376 | 43,012.212 | 3,572.905 | 3,068.94 | 3,127.741 | 3,392.895 | 2,379.357 | 1,384.357 | 1,423.292 | 3,474.613 | 106.478 | 75.456 | 74.314 | 39.278 | 6.619 | 151.756 |
Inventory
| 9.951 | 66,581.191 | 69,336.529 | 60,315.251 | 20.064 | -211,813.623 | -199,637.967 | -193,029.464 | 188,049.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -68,204.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| -0 | 146,013.877 | 155,803.045 | 133,616.643 | 102,581.5 | 77,517.741 | 52,989.799 | 54,401.781 | 65,546.791 | 60,359.129 | 20,347.566 | 7,124.952 | 5,744.173 | 46,579.147 | 65,696.679 | 38,435.976 | 56,731.566 | 12,403.285 | 3,272.017 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 2,945.351 | 3,087.365 | 3,163.553 | 2,289.081 | 1,958.853 | 2,026.473 | 1,879.864 | 1,680.818 | 1,513.305 | 1,317.597 | 1,181.076 | 1,066.911 | 1,050.861 | 1,137.065 | 1,096.035 | 1,016.771 | 477.647 | 449.372 | 452.723 |
Goodwill
| 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 755.549 | 708.403 | 683.512 | 665.689 | 656.539 | 625.123 | 622.309 | 621.706 | 609.796 | 602.506 | 606.821 | 617.839 | 624.388 | 636.36 | 615.459 | 609.855 | 44.898 | 51.09 | 35.169 |
Goodwill and Intangible Assets
| 765.809 | 718.663 | 693.772 | 675.949 | 666.799 | 635.383 | 632.569 | 631.966 | 620.056 | 612.767 | 617.081 | 628.1 | 634.648 | 636.36 | 615.459 | 609.855 | 44.898 | 51.09 | 35.169 |
Long Term Investments
| 300,186.916 | 225,105.775 | 192,761.726 | 146,894.248 | 93,342.804 | 96,582.404 | 57,392.159 | 55,223.767 | 70,467.4 | 27,426.552 | 22,172.975 | 19,502.327 | 16,542.773 | 11,351.357 | 7,871.208 | 2,697.664 | 7,009.678 | 264.153 | 194.976 |
Tax Assets
| 0 | 2,848.153 | 2,352.914 | 2,282.64 | 1,643.888 | 99,244.26 | 199,637.967 | 193,029.464 | 1,358.757 | 29,356.915 | 23,971.132 | 21,197.338 | 18,228.281 | 13,124.783 | 9,582.702 | 4,324.289 | 7,532.222 | 764.615 | 682.868 |
Other Non-Current Assets
| -303,898.077 | -2,848.153 | -2,352.914 | -2,282.64 | -1,643.888 | -99,244.26 | -199,637.967 | -193,029.464 | -1,358.757 | -29,356.915 | -23,971.132 | -21,197.338 | -18,228.281 | -13,124.783 | -9,582.702 | -8,648.579 | -7,532.222 | -764.615 | -682.868 |
Total Non-Current Assets
| 755,070.92 | 228,911.804 | 196,619.052 | 149,859.278 | 95,968.456 | 99,244.26 | 59,904.592 | 57,536.551 | 72,600.761 | 29,356.915 | 23,971.132 | 21,197.338 | 18,228.281 | 13,124.783 | 9,582.702 | 4,324.289 | 7,532.222 | 764.615 | 682.868 |
Total Assets
| 462,960.17 | 394,330.779 | 362,301.442 | 302,755.876 | 224,644.312 | 211,813.623 | 199,637.967 | 193,029.464 | 244,352.914 | 161,352.371 | 74,867.622 | 60,709.017 | 56,062.993 | 64,869.743 | 76,873.661 | 46,378.681 | 65,639.989 | 14,336.491 | 5,583.458 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 19,883.074 | 12,698.831 | 5,274.979 | 5,698.184 | 6,292.722 | 7,764.764 | 10,310.745 | 15,022.461 | 19,731.27 | 8,805.495 | 1,547.737 | 9.265 | 13.218 | 6.013 | 6.39 | 3.248 | 18.572 | 7.134 | 68.585 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 207.934 | 471.245 | 831.179 | 1,275.075 | 870.914 | 537.546 | 653.069 | 969.764 | 2,005.863 | 1,243.799 | 489.151 | 393.7 | 187.158 | 545.794 | 585.114 | 463.159 | 946.895 | 246.29 | 6.298 |
Deferred Revenue
| 3.036 | 0.433 | 38.696 | 11.617 | 2.064 | -212,388.402 | -24,469.531 | -36,279.245 | -7,494.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -20,094.045 | -471.678 | -869.875 | -1,286.693 | -872.978 | -52.336 | 23,816.462 | 35,309.481 | 5,488.464 | -10,049.294 | -2,036.888 | -402.965 | -200.377 | -551.807 | -591.504 | -466.407 | -965.466 | -253.424 | -74.883 |
Total Current Liabilities
| 0 | 12,698.831 | 5,274.979 | 5,698.184 | 6,292.722 | 8,249.975 | 10,310.745 | 15,022.461 | 19,731.27 | 8,805.495 | 499.829 | 213.29 | 216.044 | 6.013 | 6.39 | 3.248 | 18.572 | 171.716 | 68.585 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 80,563.409 | 0 | 0 | 0 | 0 | 0 | 66,763.299 | 51,469.944 | 0 | 0 | 0 | 458.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0.433 | 38.696 | 11.617 | 2.064 | 164,301.359 | 152,505.527 | 149,592.096 | 59,462.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 390.275 | 696.692 | 540.413 | 302.471 | -123,460.961 | -85,742.228 | -98,122.152 | 511.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -80,563.409 | 0 | 0 | 0 | 0 | 0 | -66,763.299 | -51,469.944 | 0 | 0 | 0 | -458.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 80,563.409 | 12,698.831 | 75,931.605 | 68,055.753 | 61,240.568 | 66,323.689 | 66,763.299 | 51,469.944 | 59,974.629 | 31,837.475 | 10,014.52 | 458.159 | 0 | 0 | 0 | 0 | 0 | 0 | 400 |
Total Liabilities
| 352,500.646 | 287,445.747 | 265,374.523 | 221,831.407 | 168,389.061 | 159,287.117 | 147,494.761 | 144,584.806 | 194,465.408 | 128,569.154 | 54,220.434 | 41,507.503 | 38,292.24 | 47,494.719 | 61,018.365 | 35,131.518 | 54,182.019 | 10,792.796 | 3,489.569 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 26,287.566 | 0 | 0 | 0 | 17,672.63 | 16,444.678 | 15,109.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9,612.429 | 9,612.429 | 9,612.429 | 9,612.429 | 8,200 | 8,200 | 8,200 | 8,200 | 8,200 | 8,200 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 2,000 | 2,000 | 2,000 |
Retained Earnings
| 27,503.519 | 26,287.566 | 27,583.471 | 22,864.88 | 20,027.507 | 17,672.63 | 16,444.678 | 15,109.938 | 17,363.793 | 9,248.261 | 6,383.623 | 5,510.675 | 4,902.881 | 5,059.155 | 3,875.339 | 959.346 | 5,194.419 | 1,336.03 | -117.7 |
Accumulated Other Comprehensive Income/Loss
| 23,292.034 | 20,933.495 | 19,662.668 | 18,378.565 | 16,299.168 | 47,375.547 | 46,992.248 | 43,293.7 | 12,475.964 | 1,379.453 | 250.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 50,051.542 | 50,051.542 | 40,051.542 | 48,430.107 | 27,981.582 | 6,772.425 | 11,833.373 | 25,080.746 | 24,308.924 | 6,682.618 | 1,042.187 | 6,690.838 | 5,867.872 | 5,315.869 | 4,605.898 | 2,960.573 | 3,895.016 | 207.666 | 211.588 |
Total Shareholders Equity
| 110,459.524 | 106,885.032 | 96,910.11 | 80,907.417 | 56,209.089 | 52,464.33 | 52,080.664 | 48,390.683 | 49,872.717 | 32,782.125 | 20,597.486 | 19,201.513 | 17,770.753 | 17,375.024 | 15,481.238 | 10,919.919 | 11,089.435 | 3,543.695 | 2,093.889 |
Total Equity
| 387,161.62 | 346,497.928 | 96,926.919 | 80,924.469 | 56,255.252 | 52,526.506 | 52,143.206 | 48,444.659 | 49,887.507 | 32,783.217 | 20,647.189 | 19,201.513 | 17,770.753 | 17,375.024 | 15,855.296 | 11,247.163 | 11,457.971 | 3,543.695 | 2,093.889 |
Total Liabilities & Shareholders Equity
| 462,960.17 | 394,330.779 | 362,301.442 | 302,755.876 | 224,644.312 | 211,813.623 | 199,637.967 | 193,029.464 | 244,352.914 | 161,352.371 | 74,867.622 | 60,709.017 | 56,062.993 | 64,869.743 | 76,873.661 | 46,378.681 | 65,639.989 | 14,336.491 | 5,583.458 |