Shenzhen Prince New Materials Co., Ltd.
SZSE:002735.SZ
11.3 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 243.415 | 291.678 | 570.046 | 1,025.693 | 113.926 | 175.955 | 159.629 | 132.704 | 111.492 | 127.122 | 192.859 | 168.668 | 123.344 | 179.087 | 160.774 | 122.936 | 192.151 | 142.619 | 142.48 | 101.467 | 113.474 | 140.11 | 145.445 | 112.976 | 102.764 | 216.19 | 153.669 | 133.785 | 156.31 | 113.331 | 146.032 | 145.381 | 125.897 | 139.252 | 239.566 | 213.632 | 196.893 | 197.582 | 205.503 | 203.288 | 0 | 74.413 | -61.779 | 61.709 |
Short Term Investments
| 330 | 360 | 206.785 | 8.785 | -55.379 | -57.048 | 5.894 | 5.894 | -36.395 | 12.163 | 3.227 | -37.844 | 4.414 | 4.657 | 4.79 | 4.929 | 0.369 | 0.576 | 0.033 | 0.129 | -17.082 | -16.511 | -12.681 | 0.945 | -14.069 | -9.377 | 0 | 144 | 0 | 129.7 | 0 | 69.4 | 0 | 124.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 123.559 | 0.071 |
Cash and Short Term Investments
| 573.415 | 651.678 | 776.831 | 1,034.478 | 113.926 | 175.955 | 165.524 | 138.599 | 111.492 | 127.122 | 196.087 | 168.668 | 127.758 | 183.744 | 165.564 | 127.864 | 192.519 | 143.195 | 142.513 | 101.596 | 113.474 | 140.11 | 145.445 | 113.921 | 102.764 | 216.19 | 153.669 | 133.785 | 156.31 | 113.331 | 146.032 | 145.381 | 125.897 | 139.252 | 239.566 | 213.632 | 196.893 | 197.582 | 205.503 | 203.288 | 0 | 74.447 | 61.779 | 61.779 |
Net Receivables
| 868.25 | 906.826 | 814.786 | 833.656 | 730.885 | 719.765 | 704.967 | 764.551 | 764.079 | 751.933 | 753.82 | 765.417 | 671.033 | 647.882 | 660.777 | 723.922 | 568.13 | 486.335 | 466.489 | 585.694 | 506.277 | 483.655 | 412.475 | 505.077 | 448.794 | 244.901 | 244.103 | 284.202 | 230.004 | 210.59 | 194.606 | 223.515 | 182.464 | 157.558 | 154.29 | 185.67 | 182.332 | 160.732 | 167.52 | 200.242 | 0 | 166.054 | 0 | 191.898 |
Inventory
| 366.483 | 271.911 | 253.205 | 250.026 | 254.596 | 239.758 | 247.579 | 241.411 | 266.427 | 256.998 | 254.312 | 154.788 | 181.981 | 172.613 | 160.484 | 151.161 | 154.627 | 127.252 | 137.556 | 117.05 | 152.035 | 140.342 | 98.925 | 85.715 | 127.637 | 85.572 | 80.033 | 77.111 | 82.9 | 68.122 | 64.002 | 57.571 | 57.543 | 44.533 | 47.681 | 48.051 | 54.243 | 53.547 | 55.633 | 61.541 | 0 | 59.978 | 0 | 56.535 |
Other Current Assets
| 892.737 | 16.264 | 54.066 | 26.234 | 17.776 | 15.335 | 6.892 | 7.083 | 3.06 | 3.821 | 7.101 | 5.02 | 6.782 | 6.081 | 4.354 | 3.863 | 5.017 | 5.859 | 6.9 | 5.837 | 8.323 | 7.474 | 25.885 | 6.477 | 50.817 | 25.856 | 121.075 | 148.067 | 155.401 | 132.146 | 111.816 | 70.367 | 124.916 | 125.283 | 0.48 | 0.391 | 0.13 | 0.11 | 0.284 | 0.843 | 320.465 | 1.098 | 0 | 2.362 |
Total Current Assets
| 1,849.06 | 1,846.679 | 1,898.888 | 2,194.502 | 1,117.183 | 1,150.813 | 1,124.962 | 1,151.644 | 1,145.058 | 1,139.874 | 1,211.32 | 1,093.892 | 987.554 | 1,010.32 | 991.178 | 1,006.811 | 920.294 | 762.641 | 753.457 | 810.177 | 780.108 | 771.581 | 682.73 | 711.19 | 730.013 | 572.52 | 598.88 | 643.165 | 624.616 | 524.189 | 516.456 | 496.833 | 490.82 | 466.626 | 442.016 | 447.744 | 433.598 | 411.971 | 428.941 | 465.914 | 320.465 | 301.578 | 61.779 | 312.574 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 581.809 | 555.267 | 522.437 | 524.279 | 473.394 | 447.754 | 434.154 | 446.259 | 439.792 | 440.379 | 436.76 | 319.583 | 300.638 | 291.887 | 287.472 | 245.295 | 271.505 | 242.611 | 242.625 | 246.397 | 229.978 | 201.25 | 191.637 | 188.927 | 170.213 | 125.036 | 105.076 | 98.945 | 86.455 | 83.27 | 81.641 | 81.098 | 83.305 | 83.784 | 83.989 | 83.206 | 85.735 | 82.861 | 84.898 | 83.408 | 0 | 65.907 | 0 | 66.95 |
Goodwill
| 191.122 | 191.122 | 191.122 | 191.122 | 191.122 | 191.122 | 191.122 | 191.122 | 185.649 | 185.649 | 185.649 | 185.649 | 185.377 | 184.948 | 184.948 | 184.948 | 75.659 | 75.659 | 75.659 | 75.659 | 74.724 | 74.724 | 68.902 | 68.902 | 68.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 152.601 | 152.273 | 152.885 | 153.989 | 157.535 | 158.968 | 159.512 | 163.614 | 171.769 | 173.66 | 175.395 | 57.785 | 56.338 | 57.166 | 58.907 | 50.753 | 26.745 | 26.649 | 26.878 | 27.108 | 27.352 | 27.567 | 27.788 | 28.016 | 28.265 | 24.261 | 24.099 | 24.274 | 24.006 | 24.146 | 24.172 | 24.489 | 24.532 | 24.544 | 24.718 | 24.911 | 17.383 | 17.564 | 17.744 | 17.682 | 0 | 17.987 | 0 | 18.247 |
Goodwill and Intangible Assets
| 343.723 | 343.395 | 344.007 | 345.11 | 348.657 | 350.09 | 350.634 | 354.736 | 357.417 | 359.308 | 361.043 | 243.434 | 241.715 | 242.114 | 243.855 | 235.7 | 102.404 | 102.308 | 102.537 | 102.768 | 102.076 | 102.291 | 96.69 | 96.919 | 96.883 | 24.261 | 24.099 | 24.274 | 24.006 | 24.146 | 24.172 | 24.489 | 24.532 | 24.544 | 24.718 | 24.911 | 17.383 | 17.564 | 17.744 | 17.682 | 0 | 17.987 | 0 | 18.247 |
Long Term Investments
| 43.809 | -349.368 | 44.225 | 11.083 | 66.759 | 68.632 | 9.737 | 5.957 | 48.115 | 0 | 9.397 | 50.864 | 8.587 | 8.771 | 8.09 | 7.272 | 10.886 | 10.762 | 11.159 | 11.063 | 28.418 | 31.879 | 27.756 | 14.409 | 36.135 | 20.706 | 9.017 | 8.746 | 6.753 | 7.108 | 0 | 7.645 | 0 | 6.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 70.724 | 66.325 | 66.375 | 62.545 | 67.967 | 66.499 | 60.965 | 63.864 | 57.993 | 57.489 | 46.343 | 40.078 | 13.127 | 14.995 | 15.311 | 15.961 | 10.055 | 11.395 | 10.578 | 11.138 | 5.769 | 7.349 | 6.407 | 5.418 | 3.242 | 2.64 | 3.077 | 3.289 | 2.879 | 2.551 | 2.591 | 2.67 | 1.794 | 1.601 | 1.784 | 1.784 | 1.312 | 1.147 | 1.564 | 1.57 | 0 | 1.216 | 0 | 1.463 |
Other Non-Current Assets
| 100.451 | 476.595 | 59.146 | 71.102 | 60.03 | 46.16 | 95.311 | 87.597 | 21.389 | 75.254 | 65.337 | 30.315 | 80.429 | 79.316 | 80.084 | 82.961 | 33.475 | 30.714 | 25.084 | 21.171 | 4.856 | 12.664 | 9.433 | 23.919 | 4.928 | 2.328 | 8.089 | 14.058 | 8.282 | 2.922 | 7.2 | 1.353 | 6.288 | -0.005 | 5.868 | 5.625 | 1.985 | 1.141 | 0.796 | 0.831 | 91.542 | 0.925 | -61.779 | 1.013 |
Total Non-Current Assets
| 1,140.517 | 1,092.215 | 1,036.19 | 1,014.119 | 1,016.809 | 979.136 | 950.802 | 958.413 | 924.706 | 932.431 | 918.881 | 684.274 | 644.496 | 637.083 | 634.811 | 587.19 | 428.326 | 397.79 | 391.983 | 392.536 | 371.096 | 355.433 | 331.924 | 329.593 | 311.401 | 174.972 | 149.359 | 149.312 | 128.375 | 119.996 | 115.605 | 117.254 | 115.919 | 116.364 | 116.359 | 115.527 | 106.415 | 102.713 | 105.003 | 103.492 | 91.542 | 86.035 | -61.779 | 87.672 |
Total Assets
| 2,989.577 | 2,938.895 | 2,935.078 | 3,208.621 | 2,133.992 | 2,129.949 | 2,075.764 | 2,110.057 | 2,069.765 | 2,072.305 | 2,130.202 | 1,778.166 | 1,632.05 | 1,647.403 | 1,625.989 | 1,594.001 | 1,348.62 | 1,160.431 | 1,145.44 | 1,202.714 | 1,151.204 | 1,127.014 | 1,014.653 | 1,040.783 | 1,041.414 | 747.492 | 748.239 | 792.477 | 752.991 | 644.185 | 632.06 | 614.088 | 606.738 | 582.99 | 558.376 | 563.271 | 540.014 | 514.684 | 533.944 | 569.405 | 410.093 | 387.612 | 0 | 400.247 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 522.157 | 421.128 | 376.209 | 432.063 | 357.356 | 316.095 | 299.653 | 325.121 | 323.906 | 321.751 | 330.252 | 320.053 | 286.989 | 280.547 | 273.265 | 349.383 | 288.152 | 227.935 | 195.288 | 274.348 | 262.33 | 247.233 | 153.857 | 175.04 | 222.895 | 95.654 | 96.987 | 122.596 | 104.432 | 86.714 | 81.007 | 87.85 | 77.415 | 63.945 | 59.877 | 68.127 | 67.915 | 56.382 | 64.044 | 91.386 | 0 | 69.022 | 0 | 83.441 |
Short Term Debt
| 280.157 | 267.533 | 243.384 | 341.311 | 328.868 | 336.411 | 270.253 | 250.879 | 270.145 | 183.425 | 212.539 | 163.59 | 113.821 | 115.74 | 112.606 | 77.107 | 75.305 | 75.569 | 79.557 | 49.94 | 10.6 | 40.016 | 33.133 | 21.133 | 82.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 30 | 0 | 30 |
Tax Payables
| 11.097 | 14.736 | 14.935 | 28.175 | 9.74 | 8.702 | 16.016 | 48.971 | 35.731 | 36.588 | 25.966 | 29.193 | 15.12 | 15.081 | 20.57 | 24.89 | 11.119 | 10.679 | 13.368 | 20.535 | 13.963 | 12.28 | 15.054 | 30.765 | 24.391 | 6.09 | 9.486 | 13.082 | 8.833 | 10.063 | 7.44 | 10.57 | 6.212 | 4.643 | 5.249 | 6.623 | 4.362 | 3.389 | 3.77 | 6.088 | 0 | 4.538 | 0 | 6.609 |
Deferred Revenue
| 8.356 | 166.052 | 0 | 316.794 | 297.539 | 363.465 | 6.683 | 9.312 | 18.795 | 0 | 0 | 3.67 | 187.061 | 238.862 | 20.57 | 247.496 | 169.843 | 89.225 | 91.242 | 99.618 | 93.442 | 110.412 | 97.201 | 128.902 | 96.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.088 | 0 | 4.538 | 0 | 6.609 |
Other Current Liabilities
| 158.082 | 26.863 | 260.664 | 21.497 | 1.034 | 1.519 | 353.434 | 263.69 | 290.277 | 208.76 | 216.478 | 198.153 | 1.019 | 0.535 | 223.712 | 0.589 | 0.221 | 0.485 | 10.37 | 11.873 | 5.949 | 3.384 | 2.289 | 0.106 | 25.301 | 94.226 | 95.611 | 120.906 | 39.636 | 39.68 | 35.255 | 19.033 | 34.644 | 34.861 | 15.536 | 17.183 | 15.039 | 12.713 | 23.658 | 21.293 | 133.952 | 15.563 | 0 | 19.559 |
Total Current Liabilities
| 968.752 | 881.576 | 880.258 | 1,111.666 | 984.796 | 1,017.489 | 930.024 | 849.002 | 903.122 | 713.937 | 759.269 | 685.466 | 588.889 | 635.685 | 630.154 | 674.574 | 533.521 | 393.214 | 376.457 | 435.779 | 372.321 | 401.045 | 286.48 | 325.181 | 426.926 | 189.88 | 192.598 | 243.501 | 144.068 | 126.395 | 116.261 | 106.883 | 112.059 | 98.806 | 75.414 | 85.309 | 82.955 | 69.094 | 87.702 | 128.766 | 133.952 | 119.123 | 0 | 139.61 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 23.071 | 48.856 | 50.76 | 92.883 | 106.383 | 80.904 | 101.423 | 123.072 | 94.506 | 118.503 | 139.654 | 44.905 | 63.636 | 58.134 | 61.644 | 0 | 0 | 0 | 21.875 | 24.063 | 60 | 60 | 60 | 60 | 3.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 2.377 | 2.531 | 2.685 | 2.839 | 2.936 | 3.033 | 3.131 | 3.228 | 1.756 | 1.816 | 0.745 | -3.828 | -4.16 | 0 | -4.486 | 0 | 0 | 0 | 0 | 0 | 13.75 | 11.75 | 11.75 | 11.75 | 12 | 12 | 12 | 12 | 13.5 | 13.5 | 13.5 | 13.5 | 13.5 | 13.5 | 13.5 | 13.5 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 17.047 | 17.047 | 19.414 | 17.047 | 18.304 | 18.48 | 21.257 | 20.307 | 21.909 | 22.113 | 22.369 | 3.828 | 4.16 | 4.16 | 4.486 | 4.519 | 0 | 0 | 0 | 0 | 0 | -58.438 | 0 | -58.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0.018 |
Other Non-Current Liabilities
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.828 | 4.16 | 0 | 4.486 | 0 | 0 | 0 | 0 | 0 | 1.448 | 60 | 1.089 | 60 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 3.231 | 3.231 | 3.231 | 3.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 42.495 | 68.434 | 72.859 | 112.769 | 127.624 | 102.417 | 125.811 | 146.607 | 118.171 | 142.432 | 162.769 | 48.733 | 67.796 | 62.294 | 66.13 | 4.519 | 0 | 0 | 21.875 | 24.063 | 75.198 | 73.312 | 72.839 | 73.167 | 16.003 | 12.1 | 12.1 | 12.1 | 13.6 | 13.6 | 13.6 | 13.6 | 16.731 | 16.731 | 16.731 | 16.731 | 5.5 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0.018 |
Total Liabilities
| 1,011.247 | 950.01 | 953.117 | 1,224.435 | 1,112.42 | 1,119.907 | 1,055.835 | 995.608 | 1,021.294 | 856.369 | 922.038 | 734.199 | 656.685 | 697.979 | 696.284 | 679.093 | 533.521 | 393.214 | 398.332 | 459.842 | 447.519 | 474.357 | 359.319 | 398.348 | 442.929 | 201.98 | 204.698 | 255.601 | 157.668 | 139.994 | 129.861 | 120.482 | 128.79 | 115.537 | 92.145 | 102.041 | 88.455 | 69.094 | 87.702 | 128.766 | 133.952 | 119.131 | 0 | 139.627 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 19.38 | 19.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 390.915 | 390.915 | 390.915 | 390.915 | 307.317 | 307.317 | 212.122 | 213.285 | 213.285 | 213.285 | 213.285 | 213.285 | 213.486 | 152.49 | 152.577 | 152.577 | 152.577 | 142.701 | 142.701 | 142.701 | 142.701 | 142.701 | 84.224 | 84.224 | 84.224 | 84.224 | 84.224 | 84.224 | 84.224 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 278.056 | 60 | 0 | 60 |
Retained Earnings
| 585.077 | 612.551 | 605.859 | 600.798 | 557.955 | 546.884 | 556.623 | 555.57 | 542.992 | 534.366 | 528.396 | 486.077 | 451.418 | 455.591 | 435.602 | 422.848 | 379.649 | 358.891 | 343.14 | 336.123 | 314.986 | 298.687 | 312.152 | 300.768 | 288.823 | 273.928 | 270.412 | 264.773 | 257.152 | 245.493 | 209.791 | 235.809 | 221.164 | 211.141 | 210.202 | 205.53 | 196.331 | 190.404 | 191.254 | 185.724 | 0 | 166.345 | 0 | 158.462 |
Accumulated Other Comprehensive Income/Loss
| 934.707 | 24.331 | -2.308 | 3.922 | 129.037 | 36.328 | 137.947 | 35.236 | 152.59 | 41.403 | 273.658 | 42.149 | 254.85 | 54.269 | 318.99 | 0.242 | 0.169 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 258.683 | 0 |
Other Total Stockholders Equity
| -112.963 | 785.472 | 793.322 | 793.322 | -143.926 | -48.207 | -55.764 | 66.998 | -97.466 | 135.817 | -97.466 | 135.817 | -98.722 | 142.108 | -121.907 | 198.221 | 189.274 | 177.462 | 177.462 | 177.462 | 167.678 | 138.352 | 195.929 | 195.929 | 197.646 | 175.404 | 174.903 | 175.404 | 247.261 | 172.981 | 207.123 | 172.981 | 172.708 | 172.708 | 172.708 | 172.708 | 172.708 | 172.708 | 172.708 | 172.708 | -1.915 | 40.221 | 1.936 | 40.221 |
Total Shareholders Equity
| 1,797.735 | 1,813.268 | 1,807.168 | 1,808.337 | 850.382 | 842.323 | 850.928 | 871.09 | 811.401 | 924.871 | 917.873 | 877.328 | 821.033 | 804.458 | 785.261 | 773.888 | 721.669 | 679.054 | 663.303 | 656.287 | 625.366 | 579.74 | 592.305 | 580.921 | 570.693 | 533.555 | 529.538 | 524.401 | 588.637 | 498.474 | 496.913 | 488.79 | 473.872 | 463.849 | 462.91 | 458.238 | 449.038 | 443.111 | 443.962 | 438.432 | 276.141 | 266.566 | 260.619 | 258.683 |
Total Equity
| 1,978.33 | 1,988.885 | 1,981.961 | 1,984.187 | 1,021.572 | 1,010.043 | 1,019.929 | 1,114.449 | 1,048.471 | 1,215.937 | 1,208.163 | 1,043.967 | 975.364 | 949.424 | 929.705 | 914.908 | 815.099 | 767.217 | 747.109 | 742.872 | 703.686 | 652.657 | 655.334 | 642.434 | 598.485 | 545.512 | 543.541 | 536.876 | 595.323 | 504.191 | 502.199 | 493.606 | 477.948 | 467.453 | 466.231 | 461.23 | 451.559 | 445.59 | 446.242 | 440.639 | 276.141 | 268.481 | 260.619 | 260.619 |
Total Liabilities & Shareholders Equity
| 2,989.577 | 2,938.895 | 2,935.078 | 3,208.621 | 2,133.992 | 2,129.949 | 2,075.764 | 2,110.057 | 2,069.765 | 2,072.305 | 2,130.202 | 1,778.166 | 1,632.05 | 1,647.403 | 1,625.989 | 1,594.001 | 1,348.62 | 1,160.431 | 1,145.44 | 1,202.714 | 1,151.204 | 1,127.014 | 1,014.653 | 1,040.783 | 1,041.414 | 747.492 | 748.239 | 792.477 | 752.991 | 644.185 | 632.06 | 614.088 | 606.738 | 582.99 | 558.376 | 563.271 | 540.014 | 514.684 | 533.944 | 569.405 | 410.093 | 387.612 | 260.619 | 400.247 |