Dianguang Explosion-proof Technology Co., Ltd.
SZSE:002730.SZ
8.68 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 259.478 | 304.954 | 249.782 | 398.742 | 339.616 | 342.577 | 285.097 | 356.229 | 349.358 | 315.745 | 208.505 | 327.359 | 223.533 | 226.018 | 142.298 | 260.842 | 201.824 | 231.476 | 113.985 | 308.677 | 262.107 | 183.145 | 248.602 | 296.304 | 276.35 | 215.049 | 151.267 | 304.776 | 190.656 | 199.445 | 116.733 | 208.642 | 158.346 | 153.924 | 97.577 | 183.257 | 132.784 | 135.422 | 76.83 | 135.49 | 161.543 | 185.1 | 93.507 | 193.309 | 178.99 |
Cost of Revenue
| 164.042 | 181.774 | 143.473 | 236.445 | 195.147 | 201.685 | 174.167 | 208.428 | 227.433 | 218.155 | 143.347 | 221.184 | 145.753 | 152.022 | 87.894 | 175.436 | 135.381 | 152.024 | 79.274 | 212.281 | 169.363 | 110.298 | 170.554 | 190.994 | 183.428 | 134.329 | 104.949 | 190.866 | 123.957 | 123.927 | 79.432 | 141.615 | 94.355 | 100.032 | 64.846 | 123.372 | 90.097 | 92.171 | 48.853 | 93.933 | 103.775 | 119.687 | 59.187 | 124.638 | 116.962 |
Gross Profit
| 95.436 | 123.18 | 106.309 | 162.297 | 144.469 | 140.892 | 110.93 | 147.801 | 121.925 | 97.589 | 65.158 | 106.175 | 77.781 | 73.996 | 54.404 | 85.406 | 66.444 | 79.453 | 34.711 | 96.396 | 92.744 | 72.846 | 78.047 | 105.309 | 92.922 | 80.72 | 46.317 | 113.91 | 66.699 | 75.519 | 37.301 | 67.027 | 63.991 | 53.892 | 32.731 | 59.886 | 42.688 | 43.251 | 27.976 | 41.557 | 57.768 | 65.413 | 34.32 | 68.672 | 62.028 |
Gross Profit Ratio
| 0.368 | 0.404 | 0.426 | 0.407 | 0.425 | 0.411 | 0.389 | 0.415 | 0.349 | 0.309 | 0.313 | 0.324 | 0.348 | 0.327 | 0.382 | 0.327 | 0.329 | 0.343 | 0.305 | 0.312 | 0.354 | 0.398 | 0.314 | 0.355 | 0.336 | 0.375 | 0.306 | 0.374 | 0.35 | 0.379 | 0.32 | 0.321 | 0.404 | 0.35 | 0.335 | 0.327 | 0.321 | 0.319 | 0.364 | 0.307 | 0.358 | 0.353 | 0.367 | 0.355 | 0.347 |
Reseach & Development Expenses
| 15.522 | 19.477 | 14.49 | 24.772 | 15.288 | 25.125 | 16.64 | 28.681 | 14.467 | 12.097 | 10.485 | 13.131 | 8.69 | 10.143 | 6.603 | 10.767 | 9.753 | 9.815 | 5.742 | 14.218 | 8.242 | 7.402 | 9.925 | 11.849 | 11.891 | 10.089 | 5.499 | 16.15 | 6.199 | 12.995 | 0 | 30.321 | 0 | 12.453 | 0 | 30.726 | 0 | 11.055 | 0 | 29.668 | 0 | 13.264 | 0 | 31.205 | 0 |
General & Administrative Expenses
| 0 | -5.781 | 15.516 | -35.425 | 45.966 | -5.688 | 12.624 | -35.331 | 43.593 | -6.593 | 13.398 | -20.843 | 28.335 | -2.399 | 9.824 | -23.845 | 13.925 | -2.736 | 12.481 | -27.452 | 13.597 | -7.152 | 16.413 | -20.135 | 15.299 | -9.527 | 18.612 | -48.385 | 20.044 | -10.882 | 19.891 | -47.289 | 23.04 | -12.385 | 18.501 | -39.862 | 19.964 | -9.15 | 13.706 | -38.671 | 17.948 | -10.025 | 16.538 | -42.138 | 20.912 |
Selling & Marketing Expenses
| 0 | 53.262 | 46.287 | 70.682 | 69.494 | 58.048 | 50.45 | 61.555 | 61.48 | 42.503 | 23.631 | 47.905 | 28.533 | 26.138 | 17.896 | 22.043 | 14.801 | 23.139 | 11.245 | 25.089 | 37.493 | 14.732 | 25.486 | 31.273 | 27.765 | 19.371 | 10.329 | 22.88 | 15.864 | 21.13 | 7.904 | 21.795 | 16.858 | 12.556 | 4.608 | 10.962 | 9.247 | 9.082 | 5.452 | 7.005 | 12.977 | 14.26 | 7.546 | 14.036 | 14.074 |
SG&A
| 60.665 | 47.481 | 66.948 | 99.677 | 115.461 | 52.359 | 63.074 | 26.224 | 105.074 | 35.91 | 37.029 | 27.062 | 56.868 | 23.739 | 27.719 | -1.802 | 28.725 | 20.403 | 23.726 | -2.363 | 51.09 | 7.581 | 41.899 | 11.138 | 43.064 | 9.844 | 28.941 | -25.504 | 35.908 | 10.248 | 27.795 | -25.494 | 39.898 | 0.171 | 23.109 | -28.9 | 29.212 | -0.068 | 19.159 | -31.666 | 30.925 | 4.235 | 24.084 | -28.102 | 34.987 |
Other Expenses
| 0.628 | -0.081 | -0.112 | -5.223 | -0.313 | -0.073 | 0.769 | 51.314 | -22.955 | 23.116 | 1.316 | -1.422 | -0.236 | -1.118 | 0.037 | -0.197 | -0.14 | 0.067 | -0.374 | -0.288 | -0.282 | 0.312 | -0.025 | -1.249 | 0.136 | 1.235 | -0.633 | -9.364 | 0.572 | 8.3 | 0.085 | 3.772 | 0.916 | 4.36 | 0.144 | 6.341 | -1.102 | 27.524 | -0.038 | 3.284 | 0.21 | 0.866 | 1.04 | 0.853 | 0.038 |
Operating Expenses
| 75.559 | 92.706 | 81.55 | 129.671 | 98.9 | 108.63 | 80.482 | 106.218 | 96.586 | 71.123 | 48.831 | 78.849 | 50.869 | 49.241 | 35.246 | 47.204 | 38.661 | 48.577 | 27.802 | 57.929 | 59.195 | 36.108 | 51.588 | 63.475 | 56.878 | 45.288 | 29.612 | 51.544 | 37.105 | 48.622 | 28.792 | 50.662 | 40.597 | 34.282 | 24.122 | 43.104 | 29.798 | 26.674 | 19.375 | 29.361 | 31.981 | 34.669 | 24.657 | 36.494 | 36.033 |
Operating Income
| 19.876 | 25.919 | 24.76 | 32.626 | 40.987 | 31.059 | 22.513 | 32.063 | 27.575 | 24.078 | 15.787 | 40.618 | 23.352 | 19.121 | 10.763 | 15.97 | 23.365 | 15.421 | 10.325 | -7.42 | 28.973 | 30.717 | 16.584 | 17.179 | 26.031 | 25.436 | 9.354 | 37.631 | 21.45 | 16.264 | 8.049 | 12.043 | 13.99 | 15.932 | 6.882 | 13.507 | 5.793 | 11.972 | 4.665 | 7.072 | 20.862 | 24.714 | 4.468 | 21.174 | 21.238 |
Operating Income Ratio
| 0.077 | 0.085 | 0.099 | 0.082 | 0.121 | 0.091 | 0.079 | 0.09 | 0.079 | 0.076 | 0.076 | 0.124 | 0.104 | 0.085 | 0.076 | 0.061 | 0.116 | 0.067 | 0.091 | -0.024 | 0.111 | 0.168 | 0.067 | 0.058 | 0.094 | 0.118 | 0.062 | 0.123 | 0.113 | 0.082 | 0.069 | 0.058 | 0.088 | 0.104 | 0.071 | 0.074 | 0.044 | 0.088 | 0.061 | 0.052 | 0.129 | 0.134 | 0.048 | 0.11 | 0.119 |
Total Other Income Expenses Net
| 1.346 | -0.081 | 2.922 | 12.778 | -0.313 | -0.073 | 0.101 | -0.465 | 0.439 | -0.04 | -5.523 | -1.422 | -3.795 | -6.752 | 0.037 | -22.428 | -4.558 | -15.388 | 3.042 | -46.175 | -4.858 | -5.709 | -9.9 | -25.904 | -9.877 | -8.761 | -7.984 | -34.1 | -7.572 | -2.332 | -0.376 | -0.55 | -8.489 | 0.212 | -1.583 | 3.039 | -8.618 | 22.919 | -3.975 | -1.843 | -4.807 | -5.245 | -4.154 | -10.161 | -4.719 |
Income Before Tax
| 21.222 | 25.838 | 27.682 | 45.403 | 40.674 | 30.986 | 22.613 | 31.598 | 28.014 | 24.038 | 10.264 | 39.196 | 23.116 | 18.003 | 10.8 | 15.773 | 23.225 | 15.488 | 9.951 | -7.708 | 28.691 | 31.029 | 16.559 | 15.931 | 26.167 | 26.671 | 8.722 | 28.266 | 22.022 | 24.564 | 8.134 | 15.815 | 14.906 | 19.821 | 7.026 | 19.82 | 4.272 | 39.496 | 4.627 | 10.353 | 20.979 | 25.498 | 5.508 | 22.017 | 21.275 |
Income Before Tax Ratio
| 0.082 | 0.085 | 0.111 | 0.114 | 0.12 | 0.09 | 0.079 | 0.089 | 0.08 | 0.076 | 0.049 | 0.12 | 0.103 | 0.08 | 0.076 | 0.06 | 0.115 | 0.067 | 0.087 | -0.025 | 0.109 | 0.169 | 0.067 | 0.054 | 0.095 | 0.124 | 0.058 | 0.093 | 0.116 | 0.123 | 0.07 | 0.076 | 0.094 | 0.129 | 0.072 | 0.108 | 0.032 | 0.292 | 0.06 | 0.076 | 0.13 | 0.138 | 0.059 | 0.114 | 0.119 |
Income Tax Expense
| 3.584 | -1.523 | 3.278 | 9.285 | 2.574 | 1.723 | 1.235 | 3.337 | 2.834 | 3.137 | 0.454 | 5.229 | -1.05 | 0.391 | 1.377 | 5.996 | 2.236 | -1.524 | 2.29 | 8.524 | 3.929 | 4.079 | 2.01 | 4.814 | 3.469 | 4.095 | 2.405 | 10.088 | 3.433 | 4.776 | 3.087 | 5.509 | 1.633 | 3.783 | 1.441 | 5.519 | 0.079 | 5.6 | 0.77 | 0.716 | 3.416 | 3.97 | 0.996 | 2.893 | 4.12 |
Net Income
| 18.875 | 25.986 | 22.334 | 36.456 | 34.599 | 28.845 | 19.713 | 29.823 | 26.782 | 23.137 | 10.104 | 34.008 | 24.212 | 17.977 | 9.599 | 10.675 | 20.03 | 16.212 | 9.469 | -16.754 | 20.401 | 23.365 | 15.849 | 8.122 | 20.582 | 20.647 | 7.819 | 17.873 | 14.55 | 18.802 | 4.867 | 10.648 | 8.029 | 15.452 | 4.407 | 13.181 | 3.2 | 33.933 | 3.857 | 9.637 | 17.563 | 21.528 | 4.512 | 19.124 | 17.156 |
Net Income Ratio
| 0.073 | 0.085 | 0.089 | 0.091 | 0.102 | 0.084 | 0.069 | 0.084 | 0.077 | 0.073 | 0.048 | 0.104 | 0.108 | 0.08 | 0.067 | 0.041 | 0.099 | 0.07 | 0.083 | -0.054 | 0.078 | 0.128 | 0.064 | 0.027 | 0.074 | 0.096 | 0.052 | 0.059 | 0.076 | 0.094 | 0.042 | 0.051 | 0.051 | 0.1 | 0.045 | 0.072 | 0.024 | 0.251 | 0.05 | 0.071 | 0.109 | 0.116 | 0.048 | 0.099 | 0.096 |
EPS
| 0.052 | 0.072 | 0.062 | 0.1 | 0.096 | 0.08 | 0.054 | 0.082 | 0.084 | 0.069 | 0.03 | 0.11 | 0.076 | 0.056 | 0.03 | 0.032 | 0.06 | 0.051 | 0.03 | -0.052 | 0.06 | 0.074 | 0.05 | 0.024 | 0.06 | 0.053 | 0.02 | 0.061 | 0.05 | 0.077 | 0.02 | 0.027 | 0.02 | 0.11 | 0.03 | 0.037 | 0.02 | 0.12 | 0.014 | 0.04 | 0.073 | 0.087 | 0.018 | 0.081 | 0.073 |
EPS Diluted
| 0.052 | 0.072 | 0.062 | 0.1 | 0.096 | 0.08 | 0.054 | 0.082 | 0.08 | 0.069 | 0.03 | 0.11 | 0.076 | 0.056 | 0.03 | 0.032 | 0.06 | 0.051 | 0.03 | -0.049 | 0.06 | 0.074 | 0.05 | 0.024 | 0.06 | 0.053 | 0.02 | 0.061 | 0.05 | 0.077 | 0.02 | 0.027 | 0.02 | 0.11 | 0.03 | 0.037 | 0.02 | 0.12 | 0.014 | 0.04 | 0.073 | 0.087 | 0.018 | 0.081 | 0.073 |
EBITDA
| 22.67 | 34.182 | 34.851 | 41.768 | 51.211 | 35.544 | 33.768 | 48.266 | 29.369 | 30.286 | 15.826 | 20.246 | 27.637 | 21.986 | 20.001 | 34.334 | 27.838 | 30.154 | 6.459 | 40.257 | 31.755 | 37.087 | 26.616 | 41.681 | 36.62 | 32.456 | 20.109 | 54.727 | 34.121 | 38.415 | 5.973 | 18.948 | 30.155 | 25.31 | 7.878 | 45.918 | 16.789 | 44.471 | 8.553 | 17.572 | 25.978 | 32.454 | 9.663 | 33.797 | 25.995 |
EBITDA Ratio
| 0.087 | 0.112 | 0.14 | 0.105 | 0.151 | 0.104 | 0.118 | 0.135 | 0.084 | 0.096 | 0.076 | 0.062 | 0.124 | 0.097 | 0.141 | 0.132 | 0.138 | 0.13 | 0.057 | 0.13 | 0.121 | 0.202 | 0.107 | 0.141 | 0.133 | 0.151 | 0.133 | 0.18 | 0.179 | 0.193 | 0.051 | 0.091 | 0.19 | 0.164 | 0.081 | 0.251 | 0.126 | 0.328 | 0.111 | 0.13 | 0.161 | 0.175 | 0.103 | 0.175 | 0.145 |