Hollyland (China) Electronics Technology Corporation Limited
SZSE:002729.SZ
20.64 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 114.055 | 95.494 | 65.152 | 75.907 | 66.936 | 65.524 | 60.95 | 72.927 | 60.726 | 55.603 | 63.754 | 55.967 | 60.54 | 59.86 | 46.221 | 53.479 | 43.715 | 45.583 | 26.418 | 48.434 | 38.46 | 45.27 | 45.913 | 43.972 | 43.556 | 50.605 | 38.727 | 37.795 | 44.446 | 51.574 | 35.757 | 39.303 | 38.61 | 44.514 | 31.355 | 36.615 | 42.093 | 45.317 | 32.914 | 39.99 | 47.067 | 48.698 | 37.521 | 57.268 | 57.988 | 43.653 |
Cost of Revenue
| 76.915 | 62.353 | 45.251 | 53.994 | 46.786 | 44.589 | 36.893 | 43.461 | 37.78 | 35.555 | 41.77 | 40.424 | 37.838 | 39.367 | 28.47 | 33.869 | 24.678 | 26.128 | 15.266 | 29.228 | 21.166 | 26.89 | 27.606 | 26.745 | 27.946 | 29.44 | 22.646 | 21.737 | 25.542 | 27.729 | 21.056 | 22.118 | 20.98 | 29.506 | 19.121 | 19.578 | 24.108 | 27.51 | 18.681 | 23.24 | 25.59 | 26.132 | 21.565 | 31.145 | 29.327 | 90.82 |
Gross Profit
| 37.14 | 33.141 | 19.901 | 21.913 | 20.15 | 20.935 | 24.057 | 29.466 | 22.946 | 20.048 | 21.984 | 15.543 | 22.702 | 20.493 | 17.751 | 19.61 | 19.037 | 19.454 | 11.152 | 19.206 | 17.295 | 18.38 | 18.308 | 17.227 | 15.61 | 21.164 | 16.081 | 16.058 | 18.903 | 23.845 | 14.701 | 17.185 | 17.63 | 15.008 | 12.234 | 17.037 | 17.985 | 17.807 | 14.233 | 16.75 | 21.477 | 22.566 | 15.956 | 26.123 | 28.661 | -47.167 |
Gross Profit Ratio
| 0.326 | 0.347 | 0.305 | 0.289 | 0.301 | 0.319 | 0.395 | 0.404 | 0.378 | 0.361 | 0.345 | 0.278 | 0.375 | 0.342 | 0.384 | 0.367 | 0.435 | 0.427 | 0.422 | 0.397 | 0.45 | 0.406 | 0.399 | 0.392 | 0.358 | 0.418 | 0.415 | 0.425 | 0.425 | 0.462 | 0.411 | 0.437 | 0.457 | 0.337 | 0.39 | 0.465 | 0.427 | 0.393 | 0.432 | 0.419 | 0.456 | 0.463 | 0.425 | 0.456 | 0.494 | -1.081 |
Reseach & Development Expenses
| 6.424 | 5.785 | 3.844 | 4.414 | 7.078 | 4.774 | 3.214 | 4.545 | 7.857 | 5.394 | 2.244 | 2.076 | 3.24 | 2.542 | 2.139 | 2.163 | 1.901 | 2.095 | 1.695 | 4.285 | 2.204 | 2.109 | 1.855 | 2.694 | 2.202 | 1.752 | 1.584 | 1.463 | 2.096 | 4.036 | 0 | 8.458 | 0 | 3.641 | 0 | 7.071 | 0 | 3.929 | 0 | 9.67 | 0 | 4.342 | 0 | 11.392 | 0 | 10.831 |
General & Administrative Expenses
| 0 | -3.464 | 8.098 | -16.85 | 24.508 | -4.337 | 9.576 | -15.525 | 20.496 | -2.492 | 6.601 | -18.695 | 21.944 | -3.758 | 7.077 | -16.189 | 8.264 | -2.583 | 6.849 | -16.637 | 8.79 | -2.958 | 6.72 | -14.566 | 6.746 | -4.196 | 7.29 | -17.014 | 7.521 | -3.82 | 6.515 | -18.555 | 6.633 | -5.644 | 7.925 | -15.539 | 6.931 | -4.847 | 6.146 | -14.703 | 6.393 | -5.098 | 6.27 | -16.877 | 7.913 | 22.744 |
Selling & Marketing Expenses
| 0 | 2.237 | 2.398 | 2.504 | 2.557 | 1.984 | 2.222 | 1.881 | 1.661 | 1.576 | 1.275 | 1.569 | 1.181 | 1.2 | 2.09 | 2.294 | 2.021 | 1.692 | 1.401 | 1.852 | 2.435 | 2.478 | 1.752 | 2.947 | 1.954 | 2.654 | 2.127 | 2.849 | 2.413 | 2.657 | 2.126 | 2.339 | 1.937 | 2.101 | 2.058 | 2.736 | 2.712 | 2.758 | 2.889 | 3.901 | 2.777 | 2.564 | 2.631 | 7.382 | 2.777 | 8.876 |
SG&A
| 14.234 | -1.226 | 10.496 | -14.346 | 27.064 | -2.353 | 11.799 | -13.644 | 22.158 | -0.916 | 7.876 | -17.127 | 23.125 | -2.558 | 9.167 | -13.895 | 10.285 | -0.892 | 8.249 | -14.785 | 11.226 | -0.48 | 8.473 | -11.619 | 8.7 | -1.542 | 9.417 | -14.165 | 9.934 | -1.164 | 8.641 | -16.216 | 8.57 | -3.543 | 9.983 | -12.803 | 9.642 | -2.089 | 9.035 | -10.802 | 9.17 | -2.534 | 8.902 | -9.494 | 10.69 | 32.571 |
Other Expenses
| -7.725 | 0.022 | 0.005 | 0.012 | -0.367 | 0.666 | 0.598 | 24.044 | -10.896 | 11.481 | 0.999 | -0.094 | -0.49 | -0.055 | 0.004 | -6.983 | -0.026 | -0.004 | -0.071 | 0.018 | -0.025 | -0.007 | 0.002 | 0.067 | 0.061 | -0.025 | 0.016 | -0.382 | -0.001 | 0.18 | 0.031 | 1.362 | 0.886 | 0.517 | 0.011 | 0.801 | 0.806 | 0.019 | 0.033 | 0.791 | 2.251 | 0.031 | 0.764 | 0.401 | 0.016 | 0 |
Operating Expenses
| 21.959 | 17.812 | 14.193 | 16.558 | 21.534 | 16.735 | 15.61 | 14.945 | 19.118 | 15.959 | 11.118 | 5.264 | 13.567 | 12.977 | 11.991 | 11.178 | 12.804 | 11.263 | 10.058 | 11.29 | 13.062 | 12.809 | 11.181 | 12.31 | 10.417 | 11.714 | 10.23 | 13.89 | 9.95 | 10.192 | 10.171 | 10.557 | 8.893 | 9.585 | 10.469 | 8.702 | 10.094 | 9.881 | 9.249 | 12.964 | 9.576 | 8.82 | 9.596 | 14.619 | 11.082 | 55.437 |
Operating Income
| 15.181 | 15.87 | 6.504 | 0.078 | 8.169 | 2.443 | 6.357 | 11.208 | 2.232 | 4.807 | 8.785 | 7.96 | 8.105 | 6.871 | 6.223 | 6.367 | 4.851 | 8.191 | 2.178 | 6.218 | 5.767 | 6.967 | 6.056 | 3.161 | 5.408 | 10.178 | 5.327 | 2.02 | 9.048 | 13.148 | 4.824 | 7.034 | 8.856 | 6.282 | 1.665 | 10.035 | 8.091 | 9.547 | 6.679 | 5.04 | 11.924 | 13.057 | 6.589 | 11.304 | 17.308 | 9.433 |
Operating Income Ratio
| 0.133 | 0.166 | 0.1 | 0.001 | 0.122 | 0.037 | 0.104 | 0.154 | 0.037 | 0.086 | 0.138 | 0.142 | 0.134 | 0.115 | 0.135 | 0.119 | 0.111 | 0.18 | 0.082 | 0.128 | 0.15 | 0.154 | 0.132 | 0.072 | 0.124 | 0.201 | 0.138 | 0.053 | 0.204 | 0.255 | 0.135 | 0.179 | 0.229 | 0.141 | 0.053 | 0.274 | 0.192 | 0.211 | 0.203 | 0.126 | 0.253 | 0.268 | 0.176 | 0.197 | 0.298 | 0.216 |
Total Other Income Expenses Net
| -0.245 | 0.022 | 0.005 | 0.012 | -0.367 | 0.666 | -0.022 | 0.001 | 1.801 | 4.428 | -0.12 | -0.094 | -1.52 | -0.7 | 0.467 | -9.048 | -1.409 | -0.004 | 1.012 | -1.681 | 1.51 | 1.39 | -1.069 | -1.688 | 0.277 | 0.703 | -0.508 | -0.322 | 0.094 | -0.532 | 0.324 | 0.223 | 1.005 | 1.079 | -0.109 | 2.528 | 1.005 | 0.227 | 1.724 | 2.011 | 2.275 | -0.659 | 0.991 | 0.073 | -0.372 | -1.108 |
Income Before Tax
| 14.935 | 15.892 | 6.509 | 0.089 | 7.802 | 3.109 | 6.335 | 11.209 | 4.032 | 9.235 | 8.665 | 7.865 | 7.615 | 6.817 | 6.227 | -0.616 | 4.824 | 8.188 | 2.106 | 6.236 | 5.742 | 6.961 | 6.058 | 3.228 | 5.47 | 10.153 | 5.344 | 1.846 | 9.047 | 13.12 | 4.855 | 6.851 | 9.742 | 6.503 | 1.656 | 10.863 | 8.896 | 8.153 | 6.708 | 5.797 | 14.176 | 13.087 | 7.351 | 11.577 | 17.207 | 8.325 |
Income Before Tax Ratio
| 0.131 | 0.166 | 0.1 | 0.001 | 0.117 | 0.047 | 0.104 | 0.154 | 0.066 | 0.166 | 0.136 | 0.141 | 0.126 | 0.114 | 0.135 | -0.012 | 0.11 | 0.18 | 0.08 | 0.129 | 0.149 | 0.154 | 0.132 | 0.073 | 0.126 | 0.201 | 0.138 | 0.049 | 0.204 | 0.254 | 0.136 | 0.174 | 0.252 | 0.146 | 0.053 | 0.297 | 0.211 | 0.18 | 0.204 | 0.145 | 0.301 | 0.269 | 0.196 | 0.202 | 0.297 | 0.191 |
Income Tax Expense
| 1.223 | 1.527 | 0.451 | -0.606 | -1.395 | 0.276 | 0.974 | 0.22 | 0.739 | 0.105 | 1.734 | 0.309 | 1.642 | 1.435 | 0.997 | 0.586 | 1.063 | 1.215 | 0.854 | -0.242 | 1.187 | 1.291 | 1.152 | -0.469 | 0.943 | 2.002 | 1.093 | 1.432 | 1.431 | 2.254 | 0.975 | 0.503 | 1.51 | 1.06 | 0.274 | 1.383 | 1.253 | 1.173 | 1.098 | 0.432 | 2.131 | 1.821 | 1.18 | 1.642 | 2.521 | 0.62 |
Net Income
| 13.675 | 14.365 | 6.058 | 0.695 | 9.205 | 2.845 | 5.392 | 8.976 | 3.293 | 9.13 | 6.931 | 7.557 | 5.973 | 5.382 | 5.23 | -1.203 | 3.761 | 6.973 | 1.253 | 6.478 | 4.555 | 5.67 | 4.906 | 3.698 | 4.527 | 8.152 | 4.25 | 0.414 | 7.617 | 10.866 | 3.879 | 6.348 | 8.232 | 5.443 | 1.382 | 9.48 | 7.644 | 6.98 | 5.609 | 5.366 | 12.045 | 11.266 | 6.172 | 9.936 | 14.686 | 7.705 |
Net Income Ratio
| 0.12 | 0.15 | 0.093 | 0.009 | 0.138 | 0.043 | 0.088 | 0.123 | 0.054 | 0.164 | 0.109 | 0.135 | 0.099 | 0.09 | 0.113 | -0.022 | 0.086 | 0.153 | 0.047 | 0.134 | 0.118 | 0.125 | 0.107 | 0.084 | 0.104 | 0.161 | 0.11 | 0.011 | 0.171 | 0.211 | 0.108 | 0.162 | 0.213 | 0.122 | 0.044 | 0.259 | 0.182 | 0.154 | 0.17 | 0.134 | 0.256 | 0.231 | 0.164 | 0.173 | 0.253 | 0.177 |
EPS
| 0.075 | 0.079 | 0.03 | 0.003 | 0.05 | 0.016 | 0.03 | 0.06 | 0.018 | 0.09 | 0.04 | 0.04 | 0.065 | 0.059 | 0.041 | -0.007 | 0.022 | 0.036 | 0.007 | 0.071 | 0.026 | 0.058 | 0.026 | 0.041 | 0.026 | 0.082 | 0.022 | 0.004 | 0.04 | 0.12 | 0.022 | 0.068 | 0.044 | 0.056 | 0.007 | 0.1 | 0.042 | 0.071 | 0.029 | 0.077 | 0.088 | 0.16 | 0.044 | 0.14 | 0.11 | 0.056 |
EPS Diluted
| 0.075 | 0.079 | 0.03 | 0.003 | 0.05 | 0.016 | 0.03 | 0.06 | 0.018 | 0.09 | 0.04 | 0.04 | 0.065 | 0.059 | 0.041 | -0.007 | 0.022 | 0.036 | 0.007 | 0.071 | 0.026 | 0.058 | 0.026 | 0.041 | 0.026 | 0.082 | 0.022 | 0.004 | 0.04 | 0.12 | 0.022 | 0.068 | 0.044 | 0.056 | 0.007 | 0.1 | 0.042 | 0.071 | 0.029 | 0.077 | 0.088 | 0.16 | 0.044 | 0.14 | 0.11 | 0.056 |
EBITDA
| 15.125 | 16.33 | 5.92 | 6.246 | 7.5 | 4.271 | 7.797 | 13.499 | 4.541 | 5.341 | 10.792 | 9.799 | 9.228 | 6.942 | 6.239 | 0.095 | 5.013 | 8.55 | 1.787 | 7.418 | 5.291 | 6.229 | 6.459 | 4.859 | 6.534 | 10.05 | 6.088 | 1.846 | 8.86 | 14.153 | 4.583 | 12.5 | 8.772 | 8.475 | 1.845 | 13.532 | 8.254 | 11.247 | 4.946 | 8.417 | 11.934 | 15.121 | 6.105 | 10.743 | 17.848 | 10.737 |
EBITDA Ratio
| 0.133 | 0.171 | 0.091 | 0.082 | 0.112 | 0.065 | 0.128 | 0.185 | 0.075 | 0.096 | 0.169 | 0.175 | 0.152 | 0.116 | 0.135 | 0.002 | 0.115 | 0.188 | 0.068 | 0.153 | 0.138 | 0.138 | 0.141 | 0.111 | 0.15 | 0.199 | 0.157 | 0.049 | 0.199 | 0.274 | 0.128 | 0.318 | 0.227 | 0.19 | 0.059 | 0.37 | 0.196 | 0.248 | 0.15 | 0.21 | 0.254 | 0.311 | 0.163 | 0.188 | 0.308 | 0.246 |