
Shandong Longda Meishi Co., Ltd.
SZSE:002726.SZ
7.41 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 1,392.572 | 1,855.921 | 2,162.03 | 2,396.656 | 717.649 | 904.224 | 688.593 | 820.189 | 364.189 | 316.765 | 83.045 | 139.017 | 123.588 | 239.394 | 71.974 |
Short Term Investments
| 0 | 0 | -183.405 | -141.994 | -81.167 | -30.336 | -27.998 | -25.098 | -26.186 | 120 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,392.572 | 1,855.921 | 2,162.03 | 2,396.656 | 717.649 | 904.224 | 688.593 | 820.189 | 364.189 | 316.765 | 83.045 | 139.017 | 123.588 | 239.394 | 71.974 |
Net Receivables
| 491.654 | 628.186 | 902.985 | 1.072 | 431.62 | 337.232 | 250.892 | 219.574 | 197.739 | 161.026 | 134.701 | 125.487 | 124.704 | 0 | 0 |
Inventory
| 991.836 | 1,715.517 | 1,566.746 | 2,594.516 | 2,670.277 | 927.513 | 583.735 | 459.335 | 439.789 | 503.444 | 426.711 | 288.137 | 124.074 | 227.906 | 261.492 |
Other Current Assets
| 81.557 | 465.348 | 382.305 | 1,339.276 | 978.594 | 338.661 | 171.363 | 72.195 | 0 | 138.778 | 25.029 | 18.293 | 194.394 | 107.199 | 73.963 |
Total Current Assets
| 2,957.619 | 4,465.667 | 5,014.065 | 6,331.521 | 4,798.14 | 2,507.924 | 1,694.583 | 1,571.293 | 1,283.51 | 1,120.012 | 659.422 | 563.256 | 566.76 | 574.499 | 407.429 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 2,669.006 | 2,497.428 | 2,236.234 | 1,434.097 | 977.792 | 870.317 | 594.881 | 514.1 | 466.016 | 462.69 | 445.605 | 364.089 | 344.902 | 294.813 | 275.699 |
Goodwill
| 26.872 | 26.872 | 26.897 | 59.849 | 59.824 | 59.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 134.574 | 149.184 | 107.657 | 57.448 | 51.69 | 53.037 | 37.065 | 37.83 | 32.951 | 33.29 | 34.31 | 34.431 | 34.024 | 35.11 | 35.672 |
Goodwill and Intangible Assets
| 161.446 | 176.056 | 134.554 | 117.297 | 111.514 | 112.86 | 37.065 | 37.83 | 32.951 | 33.29 | 34.31 | 34.431 | 34.024 | 35.11 | 35.672 |
Long Term Investments
| 0 | 0.322 | 183.728 | 142.316 | 81.501 | 30.812 | 28.723 | 26.224 | 38.286 | 26.72 | 24.007 | 17.066 | 12.949 | 0 | 0 |
Tax Assets
| 9.446 | 68.493 | 80.559 | 19.49 | 19.479 | 7.117 | 10.384 | 12.974 | 0.298 | 0.116 | 0.038 | 0.046 | 0.031 | 0.05 | 0.078 |
Other Non-Current Assets
| 520.021 | 769.159 | 584.037 | 506.716 | 329.714 | 225.599 | 178.06 | 136.662 | 109.542 | 97.256 | 73.666 | 51.914 | 16.281 | 8.414 | 5.77 |
Total Non-Current Assets
| 3,359.92 | 3,511.458 | 3,219.112 | 2,219.916 | 1,520 | 1,246.705 | 849.113 | 727.79 | 647.094 | 620.071 | 577.626 | 467.546 | 408.188 | 338.387 | 317.218 |
Total Assets
| 6,317.538 | 7,977.126 | 8,233.177 | 8,551.437 | 6,318.14 | 3,754.63 | 2,543.696 | 2,299.083 | 1,930.604 | 1,740.083 | 1,237.048 | 1,030.802 | 974.948 | 912.886 | 724.647 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 842.465 | 929.558 | 1,008.546 | 990.822 | 805.404 | 388.468 | 203.884 | 155.666 | 126.695 | 89.937 | 89.293 | 54.206 | 46.541 | 48.58 | 43.718 |
Short Term Debt
| 1,854.767 | 1,575.324 | 2,079.493 | 1,937.345 | 1,825.34 | 666.5 | 53 | 47 | 35 | 30 | 125 | 29.7 | 0 | 81.902 | 98.802 |
Tax Payables
| 12.948 | 11.801 | 20.005 | 14.396 | 36.764 | 13.127 | 16.516 | 2.52 | 1.584 | 3.344 | 2.577 | 2.828 | 2.284 | -16.605 | -23.987 |
Deferred Revenue
| 134.486 | 185.63 | 589.65 | 1,051.494 | 298.456 | 13.127 | 161.47 | 152.26 | 88.555 | 57.68 | 48.637 | 36.264 | 0 | 7.615 | -2.662 |
Other Current Liabilities
| 498.425 | 557.872 | 342.53 | 442.862 | 755.61 | 408.567 | 221.666 | 229.471 | 33.343 | 26.995 | 23.092 | 70.437 | 60.231 | 47.401 | 38.178 |
Total Current Liabilities
| 3,343.092 | 3,345.377 | 3,699.669 | 4,036.899 | 3,721.575 | 1,489.79 | 495.066 | 434.657 | 285.177 | 207.956 | 288.599 | 157.17 | 109.055 | 161.277 | 156.712 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 1,270.438 | 1,076.541 | 1,101.817 | 800.585 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 39 | 40 | 40 |
Deferred Revenue Non-Current
| 0 | 46.57 | 34.901 | 18.562 | 13.235 | 15.369 | 17.281 | 17.027 | 19.21 | 17.453 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.065 | 2.126 | 0.097 | -1.343 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 44.983 | 2.791 | 6.18 | 55.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.009 | 5.111 | 6.162 | 2 |
Total Non-Current Liabilities
| 1,317.486 | 1,128.028 | 1,142.995 | 819.147 | 33.235 | 15.369 | 17.281 | 17.027 | 19.21 | 17.453 | 15.222 | 24.009 | 44.111 | 46.162 | 42 |
Total Liabilities
| 4,660.578 | 4,473.405 | 4,842.664 | 4,856.047 | 3,754.81 | 1,505.158 | 512.348 | 451.683 | 304.387 | 225.409 | 303.82 | 181.18 | 153.166 | 207.44 | 198.712 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,079.16 | 1,079.128 | 1,078.86 | 995.939 | 988.558 | 756.092 | 756.092 | 444.76 | 436.48 | 218.24 | 163.65 | 163.65 | 163.65 | 163.65 | 150 |
Retained Earnings
| -515.299 | 1,022.982 | 947.273 | 1,787.835 | 971.014 | 780.319 | 676.97 | 637.938 | 443.626 | 368.678 | 319.223 | 249.328 | 238.036 | 134.536 | 177.781 |
Accumulated Other Comprehensive Income/Loss
| 0 | 428.257 | 436.965 | 412.534 | 304.714 | 250.916 | 184.514 | 59.7 | 83.113 | -0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 918.121 | 794.514 | 1,208.714 | 438.761 | 362.649 | 571.452 | 496.824 | 683.342 | 583.401 | 876.593 | 416.343 | 402.153 | 388.576 | 374.803 | 171.098 |
Total Shareholders Equity
| 1,481.982 | 3,320.208 | 3,234.847 | 3,385.987 | 2,322.221 | 2,107.863 | 1,929.886 | 1,766.039 | 1,546.62 | 1,463.511 | 898.648 | 815.131 | 790.262 | 672.989 | 498.879 |
Total Equity
| 1,656.961 | 3,503.721 | 3,390.513 | 3,695.39 | 2,563.329 | 2,249.471 | 2,031.349 | 1,847.4 | 1,626.216 | 1,514.674 | 933.227 | 849.622 | 821.782 | 705.446 | 525.935 |
Total Liabilities & Shareholders Equity
| 6,317.538 | 7,977.126 | 8,233.177 | 8,551.437 | 6,318.14 | 3,754.63 | 2,543.696 | 2,299.083 | 1,930.604 | 1,740.083 | 1,237.048 | 1,030.802 | 974.948 | 912.886 | 724.647 |