Zhejiang Yueling Co., Ltd.
SZSE:002725.SZ
10.17 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 174.746 | 225.418 | 209.764 | 228.496 | 249.045 | 173.484 | 111.371 | 148.088 | 127.594 | 119.876 | 113.686 | 80.182 | 86.909 | 133.707 | 147.925 | 87.679 | 57.127 | 61.029 | 66.325 | 79.218 | 90.198 | 125.893 | 121.045 | 91.306 | 92.503 | 84.898 | 158.053 | 228.224 | 110.898 | 192.233 | 179.899 | 176.174 | 218.595 | 233.805 | 240.111 | 233.679 | 224.495 | 258.526 | 248.023 | 272.597 | 323.42 | 261.029 | 126.263 | 0 | 135.201 | -128.307 | 108.058 |
Short Term Investments
| 21.161 | 1.037 | 1.01 | 17.1 | 10.276 | 0.282 | 0.249 | 0.266 | 0.312 | 0.794 | 0.379 | 1.007 | 1.157 | 0.975 | 1.165 | 0.918 | 1.813 | 4.365 | 3.011 | 5.612 | 5.458 | 0.656 | 3.764 | 3.525 | 1.821 | 0.239 | 0.254 | 0.248 | 0.222 | 0.232 | 0.23 | 0.232 | 0.247 | 0.363 | 0.451 | 0.375 | 0.494 | 0.429 | 0.341 | 0.278 | 0.485 | 0.246 | 0.29 | 0 | 0.265 | 256.614 | 0.249 |
Cash and Short Term Investments
| 195.907 | 226.455 | 210.774 | 245.596 | 259.321 | 173.766 | 111.619 | 148.355 | 127.906 | 120.67 | 114.065 | 81.189 | 88.065 | 134.682 | 149.09 | 88.596 | 58.94 | 65.394 | 69.337 | 84.83 | 95.656 | 126.549 | 124.809 | 94.831 | 94.324 | 85.136 | 158.307 | 228.473 | 111.121 | 192.465 | 180.129 | 176.405 | 218.842 | 234.168 | 240.562 | 234.054 | 224.99 | 258.955 | 248.364 | 272.875 | 323.905 | 261.276 | 126.552 | 0 | 135.466 | 128.307 | 108.307 |
Net Receivables
| 129.689 | 90.391 | 92.71 | 104.711 | 108.387 | 103.408 | 120.137 | 138.266 | 166.341 | 170.489 | 162.692 | 193.525 | 193.985 | 195.655 | 212.329 | 173.82 | 165.252 | 177.968 | 140.314 | 155.153 | 143.986 | 191.705 | 207.335 | 196.667 | 201.984 | 200.602 | 152.784 | 162.189 | 172.548 | 157.559 | 148.281 | 114.83 | 122.498 | 112.007 | 111.395 | 118.214 | 123.263 | 120.743 | 171.403 | 164.269 | 125.327 | 111.271 | 114.774 | 0 | 97.407 | 0 | 120.008 |
Inventory
| 142.782 | 145.253 | 157.227 | 147.119 | 175.112 | 176.106 | 191.06 | 203.72 | 201.987 | 217.544 | 222.857 | 226.143 | 231.097 | 164.741 | 169.378 | 186.616 | 192.259 | 172.355 | 182.161 | 171.456 | 180.624 | 165.678 | 176.702 | 188.345 | 175.54 | 161.268 | 161.362 | 130.504 | 138.987 | 107.083 | 117.158 | 131.075 | 120.023 | 110.081 | 108.264 | 125.701 | 128.698 | 126.331 | 120.123 | 110.597 | 86.841 | 79.386 | 82.775 | 0 | 82.264 | 0 | 71.721 |
Other Current Assets
| 2.271 | 4.028 | 3.284 | 0.897 | 4.478 | 1.956 | 1.996 | 2.327 | 4.449 | 11.738 | 5.515 | 1.468 | 7.862 | 1.912 | 3.084 | 1.756 | 2.499 | 2.154 | 2.818 | 1.24 | 2.37 | 0.629 | 0.771 | 0.802 | 11.392 | 44.795 | 24.146 | 26.324 | 50.518 | 21.666 | 31.151 | 51.761 | 12.572 | 13.488 | 30.44 | 6.227 | 10.12 | 8.489 | 11.223 | 10.009 | 65.28 | 200.222 | 5.171 | 0 | 8.295 | 0 | 23.638 |
Total Current Assets
| 470.648 | 466.127 | 463.996 | 498.323 | 547.298 | 455.236 | 424.812 | 492.667 | 500.683 | 520.441 | 505.128 | 502.325 | 521.01 | 496.99 | 533.882 | 450.789 | 418.95 | 417.87 | 394.63 | 412.679 | 422.636 | 484.562 | 509.618 | 480.645 | 483.241 | 491.8 | 496.599 | 547.49 | 473.174 | 478.773 | 476.72 | 474.071 | 473.936 | 469.744 | 490.661 | 484.195 | 487.071 | 514.518 | 551.113 | 557.75 | 601.353 | 652.154 | 329.273 | 0 | 323.433 | 128.307 | 323.674 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 313.68 | 322.508 | 333.674 | 353.203 | 365.709 | 371.559 | 381.615 | 391.034 | 401.671 | 409.83 | 420.474 | 421.368 | 426.443 | 433.209 | 440.966 | 443.806 | 446.234 | 443.847 | 453.08 | 445.028 | 431.636 | 435.77 | 441.035 | 426.045 | 431.646 | 429.888 | 430.433 | 413.244 | 407.768 | 409.423 | 403.371 | 391.655 | 380.996 | 400.22 | 394.795 | 399.639 | 383.937 | 381.904 | 382.099 | 312.514 | 283.835 | 236.111 | 225.714 | 0 | 191.848 | 0 | 156.515 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 84.988 | 85.621 | 86.258 | 86.895 | 87.346 | 87.968 | 88.591 | 89.701 | 89.838 | 90.463 | 91.045 | 91.339 | 91.874 | 92.482 | 93.107 | 93.687 | 94.303 | 94.92 | 95.536 | 96.088 | 96.713 | 97.299 | 97.967 | 98.603 | 99.268 | 99.654 | 100.285 | 100.994 | 101.645 | 102.302 | 102.99 | 103.684 | 104.368 | 105.072 | 105.776 | 105.71 | 106.185 | 106.852 | 107.47 | 108.03 | 108.664 | 109.157 | 109.663 | 0 | 110.871 | 0 | 112.145 |
Goodwill and Intangible Assets
| 84.988 | 85.621 | 86.258 | 86.895 | 87.346 | 87.968 | 88.591 | 89.701 | 89.838 | 90.463 | 91.045 | 91.339 | 91.874 | 92.482 | 93.107 | 93.687 | 94.303 | 94.92 | 95.536 | 96.088 | 96.713 | 97.299 | 97.967 | 98.603 | 99.268 | 99.654 | 100.285 | 100.994 | 101.645 | 102.302 | 102.99 | 103.684 | 104.368 | 105.072 | 105.776 | 105.71 | 106.185 | 106.852 | 107.47 | 108.03 | 108.664 | 109.157 | 109.663 | 0 | 110.871 | 0 | 112.145 |
Long Term Investments
| 297.43 | 315.24 | 319.53 | 307.466 | 325.355 | 336.216 | 339.526 | 342.035 | 319.47 | 299.823 | 300.523 | 261.908 | 261.857 | 248.476 | 243.848 | 235.114 | 158.908 | 144.436 | 145.789 | 143.189 | 146.5 | 108.324 | 105.186 | 105.36 | 89.213 | 38.761 | 38.746 | 5.054 | -0.214 | -0.224 | -0.222 | -0.224 | -0.239 | -0.355 | -0.443 | -0.367 | -0.486 | -0.421 | -0.333 | -0.27 | -0.477 | -0.238 | -0.282 | 0 | -0.257 | 0 | -0.241 |
Tax Assets
| 21.105 | 20.48 | 20.23 | 17.754 | 16.516 | 11.776 | 7.673 | 4.842 | 4.835 | 4.857 | 4.82 | 1.928 | 0.515 | 0.198 | 0.192 | 8.44 | 7.934 | 7.41 | 6.707 | 6.671 | 6.193 | 5.61 | 5.397 | 6.46 | 6.213 | 5.077 | 4.906 | 4.867 | 4.727 | 5.394 | 5.218 | 4.008 | 3.806 | 2.872 | 2.734 | 2.578 | 2.263 | 2.452 | 2.79 | 1.985 | 1.83 | 1.913 | 0.751 | 0 | 1.39 | 0 | 1.258 |
Other Non-Current Assets
| 46.916 | 27.624 | 27.643 | 44.13 | 37.451 | 30.862 | 30.175 | 38.777 | 36.446 | 40.268 | 38.426 | 57.263 | 42.51 | 58.138 | 37.447 | 53.11 | 120.51 | 55.059 | 40.752 | 41.373 | 47.551 | 40.96 | 42.864 | 46.032 | 43.925 | 49.043 | 47.582 | 52.946 | 55.049 | 52.939 | 50.06 | 33.998 | 30.269 | 24.691 | 23.196 | 1.814 | 8.474 | 7.676 | 8.849 | 22.011 | 27.607 | 18.832 | 0.29 | 0 | 0.265 | -128.307 | 0.249 |
Total Non-Current Assets
| 764.119 | 771.473 | 787.335 | 809.448 | 832.376 | 838.381 | 847.58 | 866.389 | 852.261 | 845.241 | 855.288 | 833.806 | 823.198 | 832.504 | 815.56 | 834.158 | 827.889 | 745.672 | 741.865 | 732.348 | 728.595 | 687.962 | 692.448 | 682.499 | 670.265 | 622.424 | 621.951 | 577.105 | 568.975 | 569.834 | 561.416 | 533.122 | 519.2 | 532.501 | 526.058 | 509.375 | 500.372 | 498.464 | 500.874 | 444.269 | 421.459 | 365.774 | 336.135 | 631.121 | 304.116 | -128.307 | 269.926 |
Total Assets
| 1,234.767 | 1,237.6 | 1,251.331 | 1,307.771 | 1,379.674 | 1,293.617 | 1,272.391 | 1,359.056 | 1,352.944 | 1,365.682 | 1,360.416 | 1,336.131 | 1,344.209 | 1,329.495 | 1,349.443 | 1,284.947 | 1,246.839 | 1,163.542 | 1,136.494 | 1,145.027 | 1,151.23 | 1,172.524 | 1,202.066 | 1,163.144 | 1,153.506 | 1,114.224 | 1,118.55 | 1,124.595 | 1,042.149 | 1,048.606 | 1,038.136 | 1,007.193 | 993.136 | 1,002.245 | 1,016.719 | 993.57 | 987.443 | 1,012.982 | 1,051.987 | 1,002.02 | 1,022.812 | 1,017.928 | 665.408 | 631.121 | 627.549 | 0 | 593.6 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 60.091 | 55.684 | 60.692 | 48.388 | 58.783 | 107.162 | 61.677 | 83.117 | 113.677 | 142.154 | 148.505 | 158.214 | 139.248 | 122.64 | 176.279 | 124.901 | 68.835 | 52.185 | 61.569 | 45.635 | 49.572 | 59.289 | 84.546 | 64.099 | 75.358 | 64.372 | 72.64 | 58.657 | 59.954 | 49.019 | 60.268 | 45.61 | 44.139 | 52.584 | 68.801 | 62.257 | 69.603 | 69.428 | 112.633 | 68.477 | 110.303 | 78.693 | 89.573 | 0 | 90.081 | 0 | 80.094 |
Short Term Debt
| 158.529 | 175.421 | 166.85 | 226.555 | 281.582 | 135.04 | 131.229 | 163.199 | 124.386 | 105.92 | 93.243 | 96.329 | 123.351 | 112.491 | 89.141 | 151.228 | 174.572 | 107.195 | 58.992 | 73.85 | 89.5 | 89.5 | 90 | 90 | 80 | 80 | 60 | 84 | 10 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 15 | 39.843 | 39.755 | 0 | 54.886 | 0 | 60.22 |
Tax Payables
| 2.796 | 2.356 | 5.705 | 4.477 | 2.738 | 2.392 | 4.853 | 3.576 | 3.797 | 7.24 | 5.818 | 2.964 | 2.032 | 5.031 | 4.586 | 3.528 | 3.126 | 1.266 | 0.221 | 3.472 | 2.05 | 3.087 | 3.139 | 5.532 | 3.474 | 1.856 | 3.473 | 2.227 | 4.049 | 4.458 | 5.232 | 4.47 | 5.293 | 3.688 | 3.644 | 3.699 | 4.541 | 3.47 | 3.746 | 5.083 | 10.427 | 0.758 | -8.892 | 0 | -1.433 | 0 | -5.913 |
Deferred Revenue
| 37.799 | 30.408 | 48.657 | 36.209 | 40.326 | 14.146 | 14.373 | 16.789 | 0 | 0 | 61.486 | 54.619 | 51.656 | 64.032 | 55.548 | 3.528 | 21.545 | 15.019 | 28.626 | 28.143 | 22.273 | 20.007 | 39.255 | 36.435 | 34.924 | 20.645 | 35.556 | 26.371 | 27.223 | 18.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.268 | 31.746 | 20.399 | 18.081 | 0 | 20.395 | 0 | 15.74 |
Other Current Liabilities
| 1.268 | 0.36 | 0.764 | 0.189 | 0.303 | 17.701 | 32.9 | 31.2 | 43.414 | 50.168 | 0.136 | 0.294 | 0.403 | 0.549 | 0.396 | 37.319 | 16.465 | 16.17 | 15.974 | 20.863 | 19.501 | 17.939 | 25.033 | 28.956 | 32.824 | 27.237 | 32.266 | 35.887 | 27.221 | 28.954 | 61.808 | 53.584 | 49.397 | 41.76 | 57.375 | 51.211 | 49.304 | 52.257 | 66.35 | 32.849 | 34.314 | 36.234 | 40.777 | 0 | 32.24 | 0 | 33.997 |
Total Current Liabilities
| 257.687 | 261.874 | 276.962 | 311.341 | 380.994 | 274.048 | 240.179 | 294.305 | 281.477 | 298.242 | 303.371 | 309.455 | 314.658 | 299.712 | 321.364 | 316.976 | 281.418 | 190.569 | 165.161 | 168.492 | 180.847 | 186.735 | 238.834 | 219.49 | 223.106 | 192.255 | 200.462 | 204.914 | 124.399 | 124.65 | 122.075 | 99.194 | 93.536 | 94.344 | 126.176 | 113.468 | 118.907 | 121.685 | 178.983 | 145.594 | 191.362 | 175.17 | 188.187 | 0 | 197.602 | 0 | 190.051 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.928 | 0.185 | 0.373 | 0.129 | 0.128 | 0.127 | 0.126 | 0.254 | 0.252 | 1.011 | 0.866 | 0 | 0 | 0 | 2.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 7.906 | 8.573 | 9.111 | 10.064 | 10.612 | 11.25 | 11.836 | 12.434 | 11.172 | 11.747 | 12.33 | 8.426 | 8.959 | 9.49 | 10.02 | 10.551 | 11.024 | 7.691 | 8.056 | 8.468 | 8.812 | 7.405 | 7.721 | 8.09 | 8.409 | 8.727 | 9.045 | 6.136 | 6.386 | 6.617 | 6.848 | 6.945 | 7.176 | 7.407 | 2.639 | 2.728 | 2.818 | 2.215 | 2.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | -11.25 | 0 | 2.186 | 4.472 | 4.263 | 3.534 | 0.273 | 1.033 | 2.191 | 2.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.776 | 0 | 0.95 | 0 | 0.518 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | -0 | 11.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.776 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 8.834 | 8.758 | 9.484 | 10.193 | 10.74 | 11.377 | 11.962 | 14.873 | 15.895 | 17.021 | 16.73 | 8.699 | 9.993 | 11.68 | 12.477 | 10.551 | 11.024 | 7.691 | 8.056 | 8.468 | 8.812 | 7.461 | 7.721 | 8.09 | 8.409 | 8.727 | 9.045 | 6.136 | 6.386 | 6.617 | 6.848 | 6.945 | 7.176 | 7.407 | 2.639 | 2.728 | 2.818 | 2.215 | 2.285 | 0 | 0 | 0 | -0 | 178.81 | 0.95 | 0 | 0.518 |
Total Liabilities
| 266.521 | 270.631 | 286.446 | 321.534 | 391.734 | 285.425 | 252.141 | 309.178 | 297.373 | 315.263 | 320.101 | 318.154 | 324.65 | 311.392 | 333.841 | 327.527 | 292.442 | 198.26 | 173.218 | 176.961 | 189.659 | 194.196 | 246.555 | 227.58 | 231.515 | 200.981 | 209.507 | 211.05 | 130.784 | 131.266 | 128.923 | 106.139 | 100.712 | 101.752 | 128.815 | 116.196 | 121.724 | 123.9 | 181.268 | 145.594 | 191.362 | 175.17 | 188.187 | 178.81 | 198.552 | 0 | 190.569 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.416 | 0.325 | 0.413 | 0.212 | 0.266 | 0.258 | 0.262 | 0.324 | 0.238 | 0.211 | 0.144 | 0.097 | 0.063 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 1.599 | 0 | 0.961 | 1.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 256 | 256 | 256 | 256 | 256 | 256 | 256 | 256 | 256 | 256 | 256 | 256 | 256 | 256 | 256 | 256 | 256 | 256 | 256 | 256 | 256 | 256 | 256 | 256 | 256 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 100 | 100 | 100 | 100 | 100 | 75 | 0 | 75 | 0 | 75 |
Retained Earnings
| 284.793 | 283.792 | 281.436 | 298.46 | 300.241 | 320.286 | 332.447 | 345.67 | 351.501 | 346.349 | 336.245 | 335.053 | 336.776 | 330.717 | 328.265 | 344.41 | 341.296 | 352.269 | 350.063 | 358.334 | 351.83 | 368.591 | 345.836 | 330.605 | 317.005 | 308.189 | 303.943 | 310.037 | 307.862 | 313.75 | 305.64 | 301.909 | 293.382 | 301.452 | 288.863 | 285.438 | 271.714 | 296.507 | 278.752 | 272.248 | 248.713 | 260.388 | 234.185 | 0 | 195.06 | 0 | 171.627 |
Accumulated Other Comprehensive Income/Loss
| 129.982 | 69.238 | 69.529 | 431.506 | 134.254 | 432.002 | 134.684 | 448.207 | 150.764 | 448.07 | 150.899 | 426.924 | 129.611 | 431.385 | 73.911 | -0.416 | -0.325 | -0.413 | -0.212 | -0.266 | -0.258 | -0.262 | -0.324 | -0.238 | -0.211 | -0.144 | -0.097 | -0.063 | -0.068 | 0.019 | 0.003 | 0.104 | 0 | 0 | 0 | -1.599 | 0.469 | -0.961 | -1.568 | 0.009 | 0 | 0 | 4.192 | 0 | -0 | 403.03 | 0 |
Other Total Stockholders Equity
| 297.171 | 357.664 | 357.664 | 0 | 297.171 | 0 | 297.171 | 0 | 297.306 | 0 | 297.171 | 0 | 297.171 | 0 | 357.426 | 357.01 | 357.101 | 357.013 | 357.214 | 353.733 | 353.741 | 353.737 | 353.675 | 348.959 | 348.986 | 445.054 | 445.101 | 443.508 | 443.503 | 443.571 | 443.571 | 439.042 | 439.042 | 439.042 | 439.042 | 431.936 | 433.535 | 492.574 | 491.967 | 484.169 | 482.737 | 482.37 | 163.844 | 0 | 158.937 | 0 | 156.404 |
Total Shareholders Equity
| 967.945 | 966.694 | 964.629 | 985.966 | 987.665 | 1,008.288 | 1,020.302 | 1,049.878 | 1,055.571 | 1,050.419 | 1,040.315 | 1,017.978 | 1,019.558 | 1,018.102 | 1,015.602 | 957.42 | 954.397 | 965.282 | 963.277 | 968.067 | 961.571 | 978.328 | 955.511 | 935.564 | 921.991 | 913.242 | 909.043 | 913.544 | 911.364 | 917.34 | 909.213 | 901.054 | 892.424 | 900.494 | 887.904 | 877.374 | 865.718 | 889.082 | 870.719 | 856.426 | 831.45 | 842.758 | 477.221 | 452.311 | 428.996 | 403.03 | 403.03 |
Total Equity
| 968.245 | 966.969 | 964.884 | 986.237 | 987.94 | 1,008.192 | 1,020.25 | 1,049.878 | 1,055.571 | 1,050.419 | 1,040.315 | 1,017.978 | 1,019.558 | 1,018.102 | 1,015.602 | 957.42 | 954.397 | 965.282 | 963.277 | 968.067 | 961.571 | 978.328 | 955.511 | 935.564 | 921.991 | 913.242 | 909.043 | 913.544 | 911.364 | 917.34 | 909.213 | 901.054 | 892.424 | 900.494 | 887.904 | 877.374 | 865.718 | 889.082 | 870.719 | 856.426 | 831.45 | 842.758 | 477.221 | 452.311 | 428.996 | 403.03 | 403.03 |
Total Liabilities & Shareholders Equity
| 1,234.767 | 1,237.6 | 1,251.331 | 1,307.771 | 1,379.674 | 1,293.617 | 1,272.391 | 1,359.056 | 1,352.944 | 1,365.682 | 1,360.416 | 1,336.131 | 1,344.209 | 1,329.495 | 1,349.443 | 1,284.947 | 1,246.839 | 1,163.542 | 1,136.494 | 1,145.027 | 1,151.23 | 1,172.524 | 1,202.066 | 1,163.144 | 1,153.506 | 1,114.224 | 1,118.55 | 1,124.595 | 1,042.149 | 1,048.606 | 1,038.136 | 1,007.193 | 993.136 | 1,002.245 | 1,016.719 | 993.57 | 987.443 | 1,012.982 | 1,051.987 | 1,002.02 | 1,022.812 | 1,017.928 | 665.408 | 631.121 | 627.549 | 403.03 | 593.6 |