
LingNan Eco&Culture-Tourism Co.,Ltd.
SZSE:002717.SZ
2.93 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 203.433 | 518.215 | 1,020.263 | 1,531.248 | 2,654.362 | 2,606.693 | 2,033.26 | 1,030.38 | 452.79 | 248.723 | 253.233 | 97.298 | 71.25 | 90.246 | 40.596 | 32.495 | 6.281 |
Short Term Investments
| 3,071.65 | 0 | -1,622.554 | -1,124.441 | -2,147.337 | -2,643.524 | -2,222.783 | -1,613.699 | 13.789 | -649.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 203.433 | 518.215 | 1,020.263 | 1,531.248 | 2,654.362 | 2,606.693 | 2,033.26 | 1,030.38 | 466.579 | 248.723 | 253.233 | 97.298 | 71.25 | 90.246 | 40.596 | 32.495 | 6.281 |
Net Receivables
| 7,949.709 | 8,886.283 | 9,261.413 | 10,136.912 | 9,330.801 | 3,666.874 | 3,222.625 | 1,969.594 | 1,087.802 | 618.843 | 443.416 | 326.188 | 254.066 | 0 | 0 | 0 | 0 |
Inventory
| 289.603 | 293.152 | 316.987 | 244.924 | 278.716 | 5,956.676 | 5,174.859 | 3,415.497 | 1,270.02 | 1,279.293 | 658.477 | 473.377 | 358.343 | 261.057 | 145.924 | 95.209 | 40.557 |
Other Current Assets
| 402.304 | 376.258 | 490.298 | 548.409 | 739.747 | 525.914 | 503.354 | 424.873 | 354.871 | 205.248 | 143.605 | 58.481 | 21.177 | 3.27 | 2.439 | 89.635 | 46.501 |
Total Current Assets
| 8,845.049 | 10,073.908 | 11,088.961 | 12,461.492 | 13,048.625 | 12,756.156 | 10,934.098 | 6,840.344 | 3,179.273 | 2,352.107 | 1,498.732 | 955.343 | 699.374 | 557.929 | 313.075 | 217.339 | 93.339 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 266.902 | 327.948 | 422.582 | 484.141 | 437.662 | 456.074 | 421.476 | 343.791 | 171.727 | 115.589 | 27.373 | 18.434 | 19.746 | 17.094 | 14.999 | 11.094 | 4.8 |
Goodwill
| 0 | 407.549 | 599.736 | 866.737 | 866.737 | 1,094.144 | 1,097.401 | 1,095.929 | 780.515 | 449.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 34.786 | 37.634 | 17.945 | 22.156 | 27.887 | 32.017 | 24.214 | 70.265 | 25.556 | 18.62 | 0.892 | 1.141 | 0.228 | 0.131 | 0.024 | 0 | 0 |
Goodwill and Intangible Assets
| 34.786 | 445.183 | 617.681 | 888.893 | 894.624 | 1,126.162 | 1,121.615 | 1,166.195 | 806.07 | 467.716 | 0.892 | 1.141 | 0.228 | 0.131 | 0.024 | 0 | 0 |
Long Term Investments
| 0 | 3,029.818 | 4,613.666 | 4,352.254 | 4,990.664 | 5,060.779 | 3,790.156 | 2,466.233 | 52.211 | 665.333 | 374.319 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 701.193 | 374.536 | 419.235 | 214.359 | 207.377 | 137.623 | 91.923 | 62.426 | 35.05 | 34.371 | 10.86 | 6.6 | 3.87 | 3.388 | 2.064 | 1.727 | 1.339 |
Other Non-Current Assets
| 4,517.237 | 1,590.103 | 55.548 | 684.898 | 11.614 | 8.976 | 25.566 | 47.167 | 1,092.97 | 0.548 | 1.32 | 223.087 | 146.75 | 7.162 | 3.737 | 3.553 | 2.757 |
Total Non-Current Assets
| 5,520.119 | 5,767.588 | 6,128.712 | 6,624.545 | 6,541.941 | 6,789.614 | 5,450.735 | 4,085.811 | 2,158.028 | 1,283.557 | 414.763 | 249.262 | 170.594 | 27.775 | 20.824 | 16.374 | 8.897 |
Total Assets
| 14,365.168 | 15,841.592 | 17,217.672 | 19,086.038 | 19,590.566 | 19,545.77 | 16,384.832 | 10,926.155 | 5,337.301 | 3,635.665 | 1,913.495 | 1,204.605 | 869.968 | 585.704 | 333.899 | 233.713 | 102.235 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 5,931.602 | 5,122.131 | 7,426.372 | 7,788.674 | 6,719.445 | 7,868.395 | 5,356.569 | 3,345.869 | 1,598.315 | 1,097.757 | 530.663 | 355.755 | 223.601 | 155.216 | 94.914 | 67.203 | 27.924 |
Short Term Debt
| 2,108.7 | 2,072.365 | 1,559.908 | 1,725.115 | 2,661.489 | 2,583.544 | 3,164.936 | 1,560.1 | 199.877 | 511.441 | 458.202 | 345.5 | 260 | 135.2 | 33.59 | 27.66 | 0 |
Tax Payables
| 661.719 | 681.966 | 696.931 | 696.598 | 630.109 | 717.221 | 574.18 | 270.999 | 104.743 | 160.603 | 81.934 | 55.365 | 39.395 | 34.147 | 21.589 | 18.688 | 5.361 |
Deferred Revenue
| 0 | 0 | 370.315 | 1,590.193 | 1,905.967 | 1,020.562 | 574.18 | 488.074 | 179.792 | 196.862 | 106.412 | 74.743 | 54.47 | 44.619 | 29.267 | 26.051 | 0 |
Other Current Liabilities
| 3,789.731 | 4,722.977 | 1,686.442 | 24.407 | 1,940.878 | 1,730.227 | 1,308.639 | 663.886 | 257.392 | 454.177 | 28.547 | -52.995 | 17.465 | 14.163 | 10.12 | 14.183 | 8.875 |
Total Current Liabilities
| 12,491.752 | 12,599.439 | 11,739.968 | 11,824.987 | 12,658.221 | 12,899.387 | 10,376.605 | 6,328.928 | 2,160.326 | 2,223.979 | 1,099.345 | 778.367 | 540.46 | 338.726 | 160.213 | 127.734 | 42.16 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 591.339 | 858.272 | 1,817.115 | 2,200.494 | 2,075.788 | 1,419.991 | 1,358.648 | 742.994 | 437.959 | 406.657 | 61 | 0 | 0 | 0 | 0 | 2.201 | 0 |
Deferred Revenue Non-Current
| 13.836 | 14.979 | 18.594 | 19.837 | 21.306 | 21.29 | 2.758 | 1.5 | 35 | 4.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6.175 | 0.129 | 0.163 | 1.683 | 1.975 | 2.048 | 4.804 | 1.335 | 0.394 | 0.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 38.584 | 67.366 | 53.774 | -86.588 | 7.003 | 2.685 | 12.125 | 124.741 | 41.395 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 649.933 | 940.745 | 1,871.052 | 2,115.589 | 2,084.766 | 1,446.014 | 1,378.336 | 869.069 | 514.749 | 451.3 | 61 | 0.1 | 0 | 0 | 0 | 2.201 | 0 |
Total Liabilities
| 13,141.685 | 13,540.185 | 13,611.02 | 13,940.576 | 14,742.987 | 14,345.401 | 11,754.941 | 7,197.998 | 2,675.075 | 2,675.278 | 1,160.345 | 778.467 | 540.46 | 338.726 | 160.213 | 129.935 | 42.16 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,820.234 | 1,679.471 | 1,679.307 | 1,684.417 | 1,528.762 | 1,535.475 | 1,024.264 | 436.212 | 414.038 | 325.736 | 162.868 | 75 | 75 | 75 | 75 | 30.3 | 20.3 |
Retained Earnings
| -2,044.011 | -1,076.805 | 19.185 | 1,527.45 | 1,489.787 | 2,028.45 | 1,819.931 | 1,166.812 | 744.538 | 516.469 | 374.122 | 268.63 | 181.311 | 106.928 | 40.268 | 64.431 | 32.669 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 202.037 | 180.207 | 193.979 | 290.646 | 88.384 | 156.635 | 128.462 | 104.293 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,288.351 | 1,501.637 | 1,631.676 | 1,625.667 | 1,440.56 | 1,352.48 | 1,670.772 | 1,862.435 | 1,498.928 | 12.18 | 257.27 | 82.508 | 52.916 | 65.049 | 58.418 | 8.385 | 6.57 |
Total Shareholders Equity
| 1,064.574 | 2,104.303 | 3,330.167 | 4,837.534 | 4,459.109 | 4,880.966 | 4,504.669 | 3,622.093 | 2,657.503 | 958.678 | 753.149 | 426.138 | 329.508 | 246.978 | 173.686 | 103.116 | 59.539 |
Total Equity
| 1,223.483 | 2,301.408 | 3,606.652 | 5,145.462 | 4,847.58 | 5,200.369 | 4,629.892 | 3,728.157 | 2,662.226 | 960.386 | 753.149 | 426.138 | 329.508 | 246.978 | 173.686 | 103.779 | 60.075 |
Total Liabilities & Shareholders Equity
| 14,365.168 | 15,841.592 | 17,217.672 | 19,086.038 | 19,590.566 | 19,545.77 | 16,384.832 | 10,926.155 | 5,337.301 | 3,635.665 | 1,913.495 | 1,204.605 | 869.968 | 585.704 | 333.899 | 233.713 | 102.235 |