Huaiji Dengyun Auto-parts (Holding) Co.,Ltd.
SZSE:002715.SZ
14.75 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 544.39 | 507.197 | 485.498 | 372.654 | 335.695 | 354.471 | 341.75 | 287.956 | 239.985 | 296.067 | 303.427 | 305.714 | 316.971 | 272.203 | 188.188 |
Cost of Revenue
| 383.039 | 389.027 | 356.85 | 277.16 | 254.134 | 262.712 | 255.687 | 213.489 | 188.802 | 212.561 | 204.887 | 191.791 | 196.993 | 170.049 | 124.57 |
Gross Profit
| 161.351 | 118.17 | 128.648 | 95.494 | 81.561 | 91.759 | 86.063 | 74.467 | 51.183 | 83.506 | 98.54 | 113.923 | 119.978 | 102.154 | 63.618 |
Gross Profit Ratio
| 0.296 | 0.233 | 0.265 | 0.256 | 0.243 | 0.259 | 0.252 | 0.259 | 0.213 | 0.282 | 0.325 | 0.373 | 0.379 | 0.375 | 0.338 |
Reseach & Development Expenses
| 12.043 | 15.435 | 14.495 | 12.857 | 16.41 | 14.477 | 10.113 | 10.574 | 9.749 | 1.864 | 7.095 | 14.547 | 0 | 0 | 0 |
General & Administrative Expenses
| 15.869 | 19.185 | 15.813 | 13.237 | 11.658 | 11.324 | 12.337 | 12.536 | 13.873 | 13.89 | 10.438 | 43.571 | 43.005 | 37.157 | 23.913 |
Selling & Marketing Expenses
| 31.33 | 32.83 | 26.001 | 26.257 | 21.596 | 25.485 | 24.041 | 19.445 | 19.161 | 17.985 | 18.226 | 20.533 | 18.729 | 12.835 | 9.883 |
SG&A
| 47.199 | 52.015 | 41.814 | 39.494 | 33.254 | 36.809 | 36.378 | 31.981 | 33.033 | 31.875 | 28.664 | 64.103 | 61.734 | 49.992 | 33.796 |
Other Expenses
| -0.285 | 40.82 | 35.67 | 5.979 | 15.172 | -1.075 | -0.867 | 5.435 | 4.455 | 3.684 | 6.561 | 4.947 | 4.553 | 2.796 | 4.677 |
Operating Expenses
| 102.657 | 108.27 | 91.979 | 58.33 | 64.837 | 71.42 | 61.639 | 62.725 | 66.367 | 53.529 | 56.7 | 64.14 | 62.182 | 50.331 | 33.979 |
Operating Income
| 32.995 | 15.288 | 34.65 | 32.324 | 17.575 | 12.198 | 10.254 | 4.192 | -30.625 | 13.983 | 23.036 | 36.165 | 44.765 | 38.613 | 22.583 |
Operating Income Ratio
| 0.061 | 0.03 | 0.071 | 0.087 | 0.052 | 0.034 | 0.03 | 0.015 | -0.128 | 0.047 | 0.076 | 0.118 | 0.141 | 0.142 | 0.12 |
Total Other Income Expenses Net
| -0.285 | -138.129 | -21.71 | -15.843 | -12.306 | -9.216 | -15.037 | -2.295 | -14.853 | -11.882 | -9.341 | -8.671 | -8.487 | -10.937 | -2.407 |
Income Before Tax
| 32.709 | -122.841 | 12.94 | 16.48 | 5.269 | 11.123 | 9.386 | 9.447 | -30.037 | 18.094 | 32.498 | 41.112 | 49.309 | 40.886 | 27.232 |
Income Before Tax Ratio
| 0.06 | -0.242 | 0.027 | 0.044 | 0.016 | 0.031 | 0.027 | 0.033 | -0.125 | 0.061 | 0.107 | 0.134 | 0.156 | 0.15 | 0.145 |
Income Tax Expense
| 8.929 | 9.175 | 6.054 | 1.141 | 1.539 | 0.857 | 0.43 | 1.168 | 2.131 | 3.574 | 6.646 | 6.869 | 8.377 | 6.811 | 3.843 |
Net Income
| 23.781 | -132.016 | 6.886 | 15.339 | 3.73 | 10.266 | 8.957 | 8.278 | -32.168 | 14.52 | 25.852 | 34.243 | 40.932 | 34.074 | 23.389 |
Net Income Ratio
| 0.044 | -0.26 | 0.014 | 0.041 | 0.011 | 0.029 | 0.026 | 0.029 | -0.134 | 0.049 | 0.085 | 0.112 | 0.129 | 0.125 | 0.124 |
EPS
| 0.17 | -0.96 | 0.05 | 0.11 | 0.027 | 0.074 | 0.067 | 0.087 | -0.23 | 0.14 | 0.33 | 0.38 | 0.39 | 0.33 | 0.23 |
EPS Diluted
| 0.17 | -0.96 | 0.05 | 0.11 | 0.027 | 0.074 | 0.067 | 0.087 | -0.23 | 0.14 | 0.33 | 0.38 | 0.39 | 0.33 | 0.23 |
EBITDA
| 95.127 | 65.411 | 79.495 | 66.077 | 49.903 | 54.564 | 53.033 | 52.447 | 21.029 | 57.651 | 65.908 | 67.104 | 70.705 | 60.917 | 31.258 |
EBITDA Ratio
| 0.175 | 0.129 | 0.164 | 0.177 | 0.149 | 0.154 | 0.155 | 0.182 | 0.088 | 0.195 | 0.217 | 0.219 | 0.223 | 0.224 | 0.166 |