Dong Yi Ri Sheng Home Decoration Group Co.,Ltd.

SZSE:002713.SZ

7.95 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009
Assets:
Current Assets:
Cash & Cash Equivalents 499.989512.08891.631,107.286696.341831.951,226.2871,036.383721.742760.03705.8462.682431.303333.109268.881
Short Term Investments 0102.832-175.5487.30460-100.686-42.874-24.712-24.78730000000
Cash and Short Term Investments 499.989614.911891.631,114.59756.341831.951,226.2871,036.383721.742760.03705.8462.682431.303333.109268.881
Net Receivables 314.843526.112623.555574.725627.695632.138494.269314.569225.298148.56122.063116.41394.99765.71970.212
Inventory 129.406158.815151.311144.753154.241154.924171.411183.036161.939114.071116.249129.211133.458132.108132.868
Other Current Assets 0.7832.6743.9285.1255.039111.726119.74950.444222.069300.1190.143-14.052-8.758-6.822-9.692
Total Current Assets 1,101.3291,302.5121,670.4231,839.1941,543.3171,730.7382,011.7161,584.4321,331.0481,322.78944.254694.254650.998524.114462.269
Non-Current Assets:
Property, Plant & Equipment, Net 832.441907.8141,134.927546.457539.429565.778575.779295.593259.049213.536132.7132.902139.64137.661144.876
Goodwill 267.162274.362354.57355.337382.601614.339614.718357.764249.594000000
Intangible Assets 106.714133.191116.435116.502113.576124.331117.303101.17691.44288.29488.43281.5492.4581.3491.814
Goodwill and Intangible Assets 373.876407.553471.005471.839496.177738.67732.021458.941341.03688.29488.43281.5492.4581.3491.814
Long Term Investments 5.296-17.848289.059103.23750.897202.386153.119279.181150.24414.72113.9340000
Tax Assets 233.784172.56349.3628.19235.67330.57527.49714.1625.7577.0148.8452.8411.1160.7340.42
Other Non-Current Assets 384.02457.3196.128174.067228.83335.28547.92726.46630.03415.5892.3365.9164.18119.43229.025
Total Non-Current Assets 1,829.4181,927.3932,040.4791,323.7911,351.0091,572.6941,536.3441,074.342786.12339.154246.248223.209147.394159.175176.135
Total Assets 2,930.7473,229.9043,710.9023,162.9852,894.3263,303.4333,548.062,658.7752,117.1681,661.9341,190.502917.463798.392683.289638.404
Liabilities & Equity:
Current Liabilities:
Account Payables 645.593694.972994.868787.537818.596846.321758.526557.339291.399161.744111.19296.15466.68562.25854.185
Short Term Debt 499.273495.136190.183167.89824.92864.711163.48159.85820000000
Tax Payables 38.6735.47657.00664.44951.52486.349126.39582.88676.65134.65435.73827.99922.34822.79621.438
Deferred Revenue 1,252.536952.487994.6681,171.373393.10386.349464.138525.447329.297000000
Other Current Liabilities 9.051448.3884.3070.518790.649955.414617.733388.926487.538569.105662.749473.438422.998361.867346.677
Total Current Liabilities 2,406.4532,590.9832,184.0252,127.3262,027.2771,952.7942,003.8771,531.571,128.234730.849773.941569.593489.682424.125400.862
Non-Current Liabilities:
Long Term Debt 306.503334.541404.761142.8380.13441.07280.4200000000
Deferred Revenue Non-Current 0.0440.10-142.838-0.134010.8562.5240000000
Deferred Tax Liabilities Non-Current 2.6288.3669.6399.9447.3832.5462.56300000000
Other Non-Current Liabilities 6.7677.612.9263.77413.4233.6985.883.5641.261.3131.0220.6720.50.7810.1
Total Non-Current Liabilities 315.942350.616417.32513.71820.80647.31699.7196.0891.261.3131.0220.6720.50.7810.1
Total Liabilities 2,722.3952,941.5992,601.3512,141.0442,048.0832,000.112,103.5961,537.6591,129.494732.163774.963570.265490.182424.905400.962
Equity:
Preferred Stock 148.5600000000000000
Common Stock 419.537419.537419.537419.537419.537262.666262.907253.858249.681124.84100.72100.72100.72100.72100.72
Retained Earnings -969.565-764.579-16.989-94.533-257.626232.338291.692298.817242.461233.565190.564130.09497.0253.56650.005
Accumulated Other Comprehensive Income/Loss -12.71142.994147.775148.184133.021130.51593.41642.89568.201000000
Other Total Stockholders Equity 478.653407.431424.852424.405424.405566.833671.077448.571392.89571.366124.255116.385110.469104.09886.716
Total Shareholders Equity 64.474205.382975.174897.593719.3371,192.3511,319.0921,044.141953.233929.771415.538347.198308.209258.384237.441
Total Equity 208.352288.3051,109.5521,021.941846.2431,303.3231,444.4631,121.116987.674929.771415.538347.198308.209258.384237.441
Total Liabilities & Shareholders Equity 2,930.7473,229.9043,710.9023,162.9852,894.3263,303.4333,548.062,658.7752,117.1681,661.9341,190.502917.463798.392683.289638.404